XML 96 R83.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Guarantor Information Condensed Consolidated Statements of Comprehensive Income (Loss) (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Condensed Financial Statements, Captions [Line Items]        
Revenue $ 169,987 $ 149,540 $ 333,254 $ 335,094
Costs applicable to sales [1] 108,246 102,229 207,586 216,719
Amortization 29,459 30,734 60,236 69,427
General and administrative 7,650 7,025 16,454 17,150
Exploration 6,429 7,813 13,112 13,065
Pre-development, reclamation, and other 3,620 4,085 7,845 7,922
Total costs and expenses 155,404 151,886 305,233 324,283
Loss on debt extinguishments 0 (9,342) 0 (9,342)
Fair value adjustments, net (2,462) 336 2,192 (864)
Other, net 544 3,974 1,057 24,773
Interest expense, net of capitalized interest (6,018) (3,744) (11,983) (7,323)
Total other income (expense), net (7,936) (8,776) (8,734) 7,244
Total 6,647 (11,122) 19,287 18,055
Income and mining tax (expense) benefit (3,717) 1,127 (15,666) (9,751)
Income (loss) from continuing operations 2,930 (9,995) 3,621 8,304
Equity income (loss) in consolidated subsidiaries   0 0 0
Income (loss) from discontinued operations 0 (960) 550 (596)
NET INCOME (LOSS) 2,930 (10,955) 4,171 7,708
Unrealized gain (loss) on debt securities, net of tax (87) (18) (365) (2,200)
Reclassification adjustments for impairment of equity securities, net of tax 0 305   426
Reclassification adjustments for realized gain (loss) on sale of equity securities, net of tax 0 (203)   1,268
Other comprehensive income (loss) (87) 84 (365) (506)
COMPREHENSIVE INCOME (LOSS) 2,843 (10,871) 3,806 7,202
Eliminations        
Condensed Financial Statements, Captions [Line Items]        
Revenue 0 0 0 0
Costs applicable to sales [1] 0 0 0 0
Amortization 0 0 0 0
General and administrative 0 0 0 0
Exploration 0 0 0 0
Pre-development, reclamation, and other 0 0 0 0
Total costs and expenses 0 0 0 0
Loss on debt extinguishments   0   0
Fair value adjustments, net 0 0 0 0
Other, net (3,896) (1,412) (7,615) (2,826)
Interest expense, net of capitalized interest 3,896 1,412 7,615 2,826
Total other income (expense), net 0 0 0 0
Total 0 0 0 0
Income and mining tax (expense) benefit 0 0 0 0
Income (loss) from continuing operations 0 0 0 0
Equity income (loss) in consolidated subsidiaries (14,762) (5,521) (18,718) (21,597)
Income (loss) from discontinued operations 0 0 0 0
NET INCOME (LOSS) (14,762) (5,521) (18,718) (21,597)
Unrealized gain (loss) on debt securities, net of tax 0 469 0 748
Reclassification adjustments for impairment of equity securities, net of tax   (305)   (426)
Reclassification adjustments for realized gain (loss) on sale of equity securities, net of tax   203   572
Other comprehensive income (loss)   367   894
COMPREHENSIVE INCOME (LOSS) (14,762) (5,154) (18,718) (20,703)
Coeur Mining, Inc.        
Condensed Financial Statements, Captions [Line Items]        
Revenue 0 0 0 0
Costs applicable to sales [1] 0 0 0 0
Amortization 236 298 482 622
General and administrative 7,634 6,960 16,431 17,066
Exploration 326 395 785 731
Pre-development, reclamation, and other 204 598 610 773
Total costs and expenses 8,400 8,251 18,308 19,192
Loss on debt extinguishments   (9,342)   (9,342)
Fair value adjustments, net (2,356) 0 2,590 0
Other, net 4,829 2,000 9,304 17,222
Interest expense, net of capitalized interest (5,258) (3,377) (10,341) (6,656)
Total other income (expense), net (2,785) (10,719) 1,553 1,224
Total (11,185) (18,970) (16,755) (17,968)
Income and mining tax (expense) benefit (922) 3,395 716 4,983
Income (loss) from continuing operations (12,107) (15,575) (16,039) (12,985)
Equity income (loss) in consolidated subsidiaries 15,036 4,620 19,200 20,693
Income (loss) from discontinued operations 0 0 1,010 0
NET INCOME (LOSS) 2,929 (10,955) 4,171 7,708
Unrealized gain (loss) on debt securities, net of tax (87) (18) (365) (2,200)
Reclassification adjustments for impairment of equity securities, net of tax   305   426
Reclassification adjustments for realized gain (loss) on sale of equity securities, net of tax   (203)   1,268
Other comprehensive income (loss)   84   (506)
COMPREHENSIVE INCOME (LOSS) 2,842 (10,871) 3,806 7,202
Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Revenue 99,243 95,371 192,473 202,565
Costs applicable to sales [1] 77,935 67,916 146,180 139,118
Amortization 14,587 15,835 28,792 33,939
General and administrative 9 (4) 12 20
Exploration 2,799 3,217 5,044 4,944
Pre-development, reclamation, and other 1,988 1,890 3,935 3,671
Total costs and expenses 97,318 88,854 183,963 181,692
Loss on debt extinguishments   0   0
Fair value adjustments, net (106) 336 (398) (864)
Other, net 513 2,477 376 7,935
Interest expense, net of capitalized interest (367) (264) (720) (439)
Total other income (expense), net 40 2,549 (742) 6,632
Total 1,965 9,066 7,768 27,505
Income and mining tax (expense) benefit (1,388) (938) (2,508) (3,372)
Income (loss) from continuing operations 577 8,128 5,260 24,133
Equity income (loss) in consolidated subsidiaries (28) 1,139 (66) 1,209
Income (loss) from discontinued operations 0 0 (284) 0
NET INCOME (LOSS) 549 9,267 4,910 25,342
Unrealized gain (loss) on debt securities, net of tax 0 (469)   (748)
Reclassification adjustments for impairment of equity securities, net of tax   305   426
Reclassification adjustments for realized gain (loss) on sale of equity securities, net of tax   (203)   (572)
Other comprehensive income (loss)   (367)   (894)
COMPREHENSIVE INCOME (LOSS) 549 8,900 4,910 24,448
Non-Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Revenue 70,744 54,169 140,781 132,529
Costs applicable to sales [1] 30,311 34,313 61,406 77,601
Amortization 14,636 14,601 30,962 34,866
General and administrative 7 69 11 64
Exploration 3,304 4,201 7,283 7,390
Pre-development, reclamation, and other 1,428 1,597 3,300 3,478
Total costs and expenses 49,686 54,781 102,962 123,399
Loss on debt extinguishments   0   0
Fair value adjustments, net 0 0 0 0
Other, net (902) 909 (1,008) 2,442
Interest expense, net of capitalized interest (4,289) (1,515) (8,537) (3,054)
Total other income (expense), net (5,191) (606) (9,545) (612)
Total 15,867 (1,218) 28,274 8,518
Income and mining tax (expense) benefit (1,407) (1,330) (13,874) (11,362)
Income (loss) from continuing operations 14,460 (2,548) 14,400 (2,844)
Equity income (loss) in consolidated subsidiaries (246) (238) (416) (305)
Income (loss) from discontinued operations 0 (960) (176) (596)
NET INCOME (LOSS) 14,214 (3,746) 13,808 (3,745)
Unrealized gain (loss) on debt securities, net of tax 0 0   0
Reclassification adjustments for impairment of equity securities, net of tax   0   0
Reclassification adjustments for realized gain (loss) on sale of equity securities, net of tax   0   0
Other comprehensive income (loss)   0   0
COMPREHENSIVE INCOME (LOSS) $ 14,214 $ (3,746) $ 13,808 $ (3,745)
[1] Excludes amortization.