XML 105 R92.htm IDEA: XBRL DOCUMENT v3.6.0.2
Supplemental Guarantor Information Condensed Consolidated Statements of Comprehensive Income (Loss) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Condensed Financial Statements, Captions [Line Items]      
Revenues $ 665,777 $ 646,086 $ 635,742
Revenue 662,497 639,236 632,526
Costs applicable to sales [1] 409,541 479,654 477,945
Amortization 123,161 143,751 162,436
General and Administrative Expense 29,376 32,834 40,845
Exploration Expense, Mining 12,930 11,647 21,740
Write-downs 4,446 313,337 1,472,721
Pre-development, reclamation, and other 17,219 17,793 26,037
Total costs and expenses 596,673 999,016 2,201,724
Gain (loss) on derivative instruments (11,581) 5,202 3,618
Other, net 1,875 (15,931) (5,218)
Interest expense, net (36,920) (45,703) (47,546)
Total other income (expense), net (67,991) (40,516) (49,146)
Income (loss) before income and mining taxes 1,113 (393,446) (1,615,128)
Income and mining tax benefit (expense) 54,239 26,263 428,254
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 55,352 (367,183) (1,186,874)
Income (Loss) from Equity Method Investments 0 0 0
NET INCOME (LOSS) 55,352 (367,183) (1,186,874)
Unrealized gain (loss) on available for sale securities 3,222 (4,154) (2,290)
Other Comprehensive (Income) Loss, Reclassification Adjustment from AOCI for Write-down of Securities, Net of Tax 703 2,346 4,042
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI for Sale of Securities, Net of Tax (2,691) 894 346
Other comprehensive income (loss) 1,234 (914) 2,098
COMPREHENSIVE INCOME (LOSS) 56,586 (368,097) (1,184,776)
Gains (Losses) on Extinguishment of Debt (21,365) 15,916 0
Other than Temporary Impairment Losses, Investments 703 2,346 6,593
Coeur Mining, Inc.      
Condensed Financial Statements, Captions [Line Items]      
Revenues 0 0 0
Costs applicable to sales 0 0 0
Amortization 1,558 1,991 1,805
General and Administrative Expense 28,704 32,405 39,976
Exploration Expense, Mining 1,596 2,265 3,560
Write-downs 0 0 0
Pre-development, reclamation, and other 2,044 4,083 8,813
Total costs and expenses 33,902 40,744 54,154
Gain (loss) on derivative instruments (1,635) 1,224 1,812
Other, net 4,357 4,336 4,406
Interest expense, net (35,158) (39,867) (38,389)
Total other income (expense), net (53,801) (18,391) (32,171)
Income (loss) before income and mining taxes (87,703) (59,135) (86,325)
Income and mining tax benefit (expense) 11,733 1,827 1,742
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest (75,970) (57,308) (84,583)
Income (Loss) from Equity Method Investments 131,322 (309,875) (1,102,291)
NET INCOME (LOSS) 55,352 (367,183) (1,186,874)
Unrealized gain (loss) on available for sale securities 3,222 (4,154) (2,290)
Other Comprehensive (Income) Loss, Reclassification Adjustment from AOCI for Write-down of Securities, Net of Tax 703 2,346 4,042
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI for Sale of Securities, Net of Tax (2,691) 894 346
Other comprehensive income (loss) 1,234 (914) 2,098
COMPREHENSIVE INCOME (LOSS) 56,586 (368,097) (1,184,776)
Gains (Losses) on Extinguishment of Debt (21,365) 15,916  
Guarantor Subsidiaries      
Condensed Financial Statements, Captions [Line Items]      
Revenues 423,488 378,278 261,963
Costs applicable to sales 252,836 261,830 196,805
Amortization 77,392 83,325 65,100
General and Administrative Expense 250 35 6
Exploration Expense, Mining 6,127 3,931 11,157
Write-downs 0 1,630 107,832
Pre-development, reclamation, and other 5,839 5,920 3,889
Total costs and expenses 342,444 356,671 384,789
Gain (loss) on derivative instruments (4,133) 818 3,653
Other, net 2,139 (3,106) (7,023)
Interest expense, net (861) (966) (891)
Total other income (expense), net (2,855) (3,254) (4,261)
Income (loss) before income and mining taxes 78,189 18,353 (127,087)
Income and mining tax benefit (expense) (7,517) (2,354) (2,224)
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 70,672 15,999 (129,311)
Income (Loss) from Equity Method Investments (4,353) (14,814) (4,181)
NET INCOME (LOSS) 66,319 1,185 (133,492)
Unrealized gain (loss) on available for sale securities 3,156 (3,118) (2,272)
Other Comprehensive (Income) Loss, Reclassification Adjustment from AOCI for Write-down of Securities, Net of Tax 703 2,346 4,042
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI for Sale of Securities, Net of Tax (3,181) 894 328
Other comprehensive income (loss) 678 122 2,098
COMPREHENSIVE INCOME (LOSS) 66,997 1,307 (131,394)
Gains (Losses) on Extinguishment of Debt 0 0  
Non-Guarantor Subsidiaries      
Condensed Financial Statements, Captions [Line Items]      
Revenues 242,289 267,808 373,779
Costs applicable to sales 156,705 217,824 281,140
Amortization 44,211 58,435 95,531
General and Administrative Expense 422 394 863
Exploration Expense, Mining 5,207 5,451 7,023
Write-downs 4,446 311,707 1,364,889
Pre-development, reclamation, and other 9,336 7,790 13,335
Total costs and expenses 220,327 601,601 1,762,781
Gain (loss) on derivative instruments (5,813) 3,160 (1,847)
Other, net 463 (13,385) 227
Interest expense, net (5,985) (8,646) (11,094)
Total other income (expense), net (11,335) (18,871) (12,714)
Income (loss) before income and mining taxes 10,627 (352,664) (1,401,716)
Income and mining tax benefit (expense) 50,023 26,790 428,736
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 60,650 (325,874) (972,980)
Income (Loss) from Equity Method Investments 0 0 0
NET INCOME (LOSS) 60,650 (325,874) (972,980)
Unrealized gain (loss) on available for sale securities 0 0 0
Other Comprehensive (Income) Loss, Reclassification Adjustment from AOCI for Write-down of Securities, Net of Tax 0 0 0
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI for Sale of Securities, Net of Tax 0 0 0
Other comprehensive income (loss) 0 0 0
COMPREHENSIVE INCOME (LOSS) 60,650 (325,874) (972,980)
Gains (Losses) on Extinguishment of Debt 0 0  
Eliminations      
Condensed Financial Statements, Captions [Line Items]      
Revenues 0 0 0
Costs applicable to sales 0 0 0
Amortization 0 0 0
General and Administrative Expense 0 0 0
Exploration Expense, Mining 0 0 0
Write-downs 0 0 0
Pre-development, reclamation, and other 0 0 0
Total costs and expenses 0 0 0
Gain (loss) on derivative instruments 0 0 0
Other, net (5,084) (3,776) (2,828)
Interest expense, net 5,084 3,776 2,828
Total other income (expense), net 0 0 0
Income (loss) before income and mining taxes 0 0 0
Income and mining tax benefit (expense) 0 0 0
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 0 0 0
Income (Loss) from Equity Method Investments (126,969) 324,689 1,106,472
NET INCOME (LOSS) (126,969) 324,689 1,106,472
Unrealized gain (loss) on available for sale securities (3,156) 3,118 2,272
Other Comprehensive (Income) Loss, Reclassification Adjustment from AOCI for Write-down of Securities, Net of Tax (703) (2,346) (4,042)
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI for Sale of Securities, Net of Tax 3,181 (894) (328)
Other comprehensive income (loss) (678) (122) (2,098)
COMPREHENSIVE INCOME (LOSS) (127,647) 324,567 $ 1,104,374
Gains (Losses) on Extinguishment of Debt $ 0 $ 0  
[1] Excludes amortization.