XML 124 R94.htm IDEA: XBRL DOCUMENT v3.6.0.2
Supplemental Guarantor Information Condensed Consolidated Balance Sheets (Details) - USD ($)
$ in Thousands
Dec. 31, 2016
Sep. 30, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Condensed Financial Statements, Captions [Line Items]          
Cash and cash equivalents $ 162,182   $ 200,714    
Receivables 60,431   85,992    
Ore on leach pads 64,167   67,329    
Inventory, Net 106,026   81,711    
Prepaid expenses and other 17,981   10,942    
Current assets 410,787   446,688    
Property, plant and equipment, net 216,796   195,999    
Mining properties, net 558,455   589,219    
Ore on leach pads 67,231   44,582    
Restricted assets 17,597   11,633    
Equity securities 4,488   2,766    
Receivables 30,951   24,768    
Deferred tax assets 191   1,942    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0   0    
Other Assets, Noncurrent 12,413   14,892    
TOTAL ASSETS 1,318,909   1,332,489    
Accounts payable 53,335   52,153    
Accrued liabilities and other 42,743   50,532    
Debt 12,039 $ 12,039 10,431    
Royalty obligations 4,995   24,893    
Reclamation 3,522   2,071    
Liabilities, Current 116,634   140,080    
Debt 198,857 $ 198,857 479,979    
Royalty obligations 4,292   4,864    
Reclamation 95,804   83,197    
Deferred tax liabilities 74,798   147,132    
Other long-term liabilities 60,037   55,761    
Intercompany Payable Receivable 0   0    
Non-current liabilities 433,788   770,933    
Common stock, par value $0.01 per share; authorized 300,000,000 shares, issued and outstanding 180,933,287 at December 31, 2016 and 151,339,136 at December 31, 2015 1,809   1,513    
Additional paid-in capital 3,314,590   3,024,461    
Accumulated deficit (2,545,424)   (2,600,776)    
Accumulated other comprehensive income (loss) (2,488)   (3,722)    
Stockholders' equity 768,487   421,476 $ 554,328 $ 1,730,567
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 1,318,909   1,332,489    
Coeur Mining, Inc.          
Condensed Financial Statements, Captions [Line Items]          
Cash and cash equivalents 58,048   96,123    
Receivables 12   11    
Ore on leach pads 0   0    
Inventory, Net 0   0    
Prepaid expenses and other 3,803   3,496    
Current assets 61,863   99,630    
Property, plant and equipment, net 3,222   4,546    
Mining properties, net 0   0    
Ore on leach pads 0   0    
Restricted assets 10,170   5,755    
Equity securities 0   434    
Receivables 0   0    
Deferred tax assets 0   0    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 273,056   127,671    
Other Assets, Noncurrent 221,381   54,578    
TOTAL ASSETS 569,692   292,614    
Accounts payable 2,153   1,743    
Accrued liabilities and other 12,881   20,555    
Debt 0   1,000    
Royalty obligations 0   0    
Reclamation 0   0    
Liabilities, Current 15,034   23,298    
Debt 175,991   467,634    
Royalty obligations 0   0    
Reclamation 0   0    
Deferred tax liabilities 13,810   28,600    
Other long-term liabilities 1,993   2,171    
Intercompany Payable Receivable (405,623)   (650,565)    
Non-current liabilities (213,829)   (152,160)    
Common stock, par value $0.01 per share; authorized 300,000,000 shares, issued and outstanding 180,933,287 at December 31, 2016 and 151,339,136 at December 31, 2015 1,809   1,513    
Additional paid-in capital 3,314,590   3,024,461    
Accumulated deficit (2,545,424)   (2,600,776)    
Accumulated other comprehensive income (loss) (2,488)   (3,722)    
Stockholders' equity 768,487   421,476    
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 569,692   292,614    
Guarantor Subsidiaries          
Condensed Financial Statements, Captions [Line Items]          
Cash and cash equivalents 50,023   34,228    
Receivables 6,865   12,773    
Ore on leach pads 64,167   67,329    
Inventory, Net 49,393   45,491    
Prepaid expenses and other 1,459   1,075    
Current assets 171,907   160,896    
Property, plant and equipment, net 139,885   138,706    
Mining properties, net 195,791   199,303    
Ore on leach pads 67,231   44,582    
Restricted assets 226   381    
Equity securities 4,488   2,332    
Receivables 0   0    
Deferred tax assets 0   0    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 11,650   27,657    
Other Assets, Noncurrent 9,263   9,197    
TOTAL ASSETS 600,441   583,054    
Accounts payable 24,921   21,956    
Accrued liabilities and other 13,664   11,177    
Debt 6,516   8,120    
Royalty obligations 4,995   4,729    
Reclamation 2,672   1,401    
Liabilities, Current 52,768   47,383    
Debt 15,214   4,947    
Royalty obligations 4,292   4,864    
Reclamation 75,183   61,924    
Deferred tax liabilities 6,179   6,927    
Other long-term liabilities 4,750   3,838    
Intercompany Payable Receivable 336,813   411,103    
Non-current liabilities 442,431   493,603    
Common stock, par value $0.01 per share; authorized 300,000,000 shares, issued and outstanding 180,933,287 at December 31, 2016 and 151,339,136 at December 31, 2015 250   250    
Additional paid-in capital 181,009   179,553    
Accumulated deficit (73,529)   (135,049)    
Accumulated other comprehensive income (loss) (2,488)   (2,686)    
Stockholders' equity 105,242   42,068    
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 600,441   583,054    
Non-Guarantor Subsidiaries          
Condensed Financial Statements, Captions [Line Items]          
Cash and cash equivalents 54,111   70,363    
Receivables 53,554   73,208    
Ore on leach pads 0   0    
Inventory, Net 56,633   36,220    
Prepaid expenses and other 12,719   6,371    
Current assets 177,017   186,162    
Property, plant and equipment, net 73,689   52,747    
Mining properties, net 362,664   389,916    
Ore on leach pads 0   0    
Restricted assets 7,201   5,497    
Equity securities 0   0    
Receivables 30,951   24,768    
Deferred tax assets 191   1,942    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0   0    
Other Assets, Noncurrent 3,153   5,695    
TOTAL ASSETS 654,866   666,727    
Accounts payable 26,261   28,454    
Accrued liabilities and other 16,198   18,800    
Debt 5,523   1,311    
Royalty obligations 0   20,164    
Reclamation 850   1,821    
Liabilities, Current 48,832   70,550    
Debt 229,036   61,976    
Royalty obligations 0   0    
Reclamation 20,621   20,122    
Deferred tax liabilities 54,809   111,605    
Other long-term liabilities 53,294   49,752    
Intercompany Payable Receivable 68,810   239,462    
Non-current liabilities 426,570   482,917    
Common stock, par value $0.01 per share; authorized 300,000,000 shares, issued and outstanding 180,933,287 at December 31, 2016 and 151,339,136 at December 31, 2015 197,913   130,885    
Additional paid-in capital 1,864,261   1,896,047    
Accumulated deficit (1,882,710)   (1,913,672)    
Accumulated other comprehensive income (loss) 0   0    
Stockholders' equity 179,464   113,260    
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 654,866   666,727    
Eliminations          
Condensed Financial Statements, Captions [Line Items]          
Cash and cash equivalents 0   0    
Receivables 0   0    
Ore on leach pads 0   0    
Inventory, Net 0   0    
Prepaid expenses and other 0   0    
Current assets 0   0    
Property, plant and equipment, net 0   0    
Mining properties, net 0   0    
Ore on leach pads 0   0    
Restricted assets 0   0    
Equity securities 0   0    
Receivables 0   0    
Deferred tax assets 0   0    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures (284,706)   (155,328)    
Other Assets, Noncurrent (221,384)   (54,578)    
TOTAL ASSETS (506,090)   (209,906)    
Accounts payable 0   0    
Accrued liabilities and other 0   0    
Debt 0   0    
Royalty obligations 0   0    
Reclamation 0   (1,151)    
Liabilities, Current 0   (1,151)    
Debt (221,384)   (54,578)    
Royalty obligations 0   0    
Reclamation 0   1,151    
Deferred tax liabilities 0   0    
Other long-term liabilities 0   0    
Intercompany Payable Receivable 0   0    
Non-current liabilities (221,384)   (53,427)    
Common stock, par value $0.01 per share; authorized 300,000,000 shares, issued and outstanding 180,933,287 at December 31, 2016 and 151,339,136 at December 31, 2015 (198,163)   (131,135)    
Additional paid-in capital (2,045,270)   (2,075,600)    
Accumulated deficit 1,956,239   2,048,721    
Accumulated other comprehensive income (loss) 2,488   2,686    
Stockholders' equity (284,706)   (155,328)    
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ (506,090)   $ (209,906)