XML 40 R10.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Reporting
12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
SEGMENT REPORTING
SEGMENT REPORTING
The Company’s operating segments include Palmarejo, Rochester, Kensington, Wharf, San Bartolomé mines, and Coeur Capital. All operating segments are engaged in the discovery and mining of gold and silver and generate the majority of their revenues from the sale of these precious metals with the exception of Coeur Capital, which primarily holds the Endeavor silver stream. Other includes the La Preciosa project, Joaquin project, corporate office, elimination of intersegment transactions, and other items necessary to reconcile to consolidated amounts.
Financial information relating to the Company’s segments is as follows (in thousands):
Year ended December 31, 2016
Palmarejo
 
Rochester
 
Kensington
 
Wharf
 
San Bartolomé
 
Coeur Capital
 
Other
 
Total
Revenue
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Metal sales
$
141,273

 
$
139,945

 
$
146,593

 
$
136,678

 
$
93,880

 
$
4,128

 
$

 
$
662,497

Royalties

 

 

 

 

 
3,280

 

 
3,280

 
141,273


139,945


146,593


136,678


93,880


7,408



 
665,777

Costs and Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Costs applicable to sales(1)
80,820

 
89,726

 
96,731

 
66,379

 
74,166

 
1,719

 

 
409,541

Amortization
36,599

 
21,838

 
34,787

 
20,621

 
6,633

 
1,117

 
1,566

 
123,161

Exploration
5,063

 
841

 
3,487

 
2

 

 
1,797

 
1,740

 
12,930

Write-downs

 

 

 

 

 
4,446

 

 
4,446

Other operating expenses
1,213

 
2,801

 
1,038

 
2,238

 
2,909

 
226

 
36,170

 
46,595

Other income (expense)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gain (Loss) on debt extinguishments

 

 

 

 

 

 
(21,365
)
 
(21,365
)
Fair value adjustments, net
(5,814
)
 
(4,133
)
 

 

 

 

 
(1,634
)
 
(11,581
)
Interest expense, net
(1,187
)
 
(664
)
 
(128
)
 
(69
)
 
(24
)
 
(34
)
 
(34,814
)
 
(36,920
)
Other, net
(12,125
)
 
(3,859
)
 
(25
)
 
17

 
1,590

 
6,014

 
10,263

 
1,875

Income and mining tax (expense) benefit
45,085

 
(2,785
)
 

 
(4,293
)
 
6,252

 
(2,504
)
 
12,484

 
54,239

Net income (loss)
$
43,537


$
13,298


$
10,397


$
43,093


$
17,990


$
1,579


$
(74,542
)

$
55,352

Segment assets(2)
$
436,642

 
$
219,009

 
$
199,232

 
$
105,901

 
$
76,317

 
$
9,285

 
$
75,652

 
$
1,122,038

Capital expenditures
$
35,810

 
$
16,446

 
$
36,826

 
$
4,812

 
$
6,631

 
$

 
$
488

 
$
101,013

(1) Excludes amortization
(2) Segment assets include receivables, prepaids, inventories, property, plant and equipment, and mineral interest
Year ended December 31, 2015
Palmarejo
 
Rochester
 
Kensington
 
Wharf
 
San Bartolomé
 
Coeur Capital
 
Other
 
Total
Revenue
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Metal sales
$
169,133

 
$
143,930

 
$
148,710

 
$
84,052

 
$
84,679

 
$
8,732

 
$

 
$
639,236

Royalties

 

 

 

 

 
6,850

 

 
6,850

 
169,133


143,930


148,710


84,052


84,679


15,582



 
646,086

Costs and Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs applicable to sales(1)
138,476

 
103,994

 
105,640

 
52,197

 
75,827

 
3,520

 

 
479,654

Amortization
32,423

 
23,906

 
42,240

 
16,378

 
17,798

 
9,010

 
1,996

 
143,751

Exploration
4,533

 
1,324

 
2,596

 
134

 
126

 
(124
)
 
3,058

 
11,647

Write-downs
224,507

 

 

 

 
66,712

 
22,118

 

 
313,337

Other operating expenses
1,293

 
2,948

 
1,301

 
1,717

 
1,787

 
33

 
41,548

 
50,627

Other income (expense)
 
 
 
 
 
 
 
 
 
 
 
 


 
 
Gain (Loss) on debt extinguishments

 

 

 

 

 

 
15,916

 
15,916

Fair value adjustments, net
3,160

 
818

 

 

 

 

 
1,224

 
5,202

Interest expense, net
(4,269
)
 
(748
)
 
(218
)
 

 
(725
)
 

 
(39,743
)
 
(45,703
)
Other, net
(10,968
)
 
(13
)
 
7

 
143

 
1,557

 
(3,182
)
 
(3,475
)
 
(15,931
)
Income and mining tax (expense) benefit
37,597

 
(1,497
)
 

 
(857
)
 
(5,154
)
 
5,542

 
(9,368
)
 
26,263

Net income (loss)
$
(206,579
)

$
10,318


$
(3,278
)

$
12,912


$
(81,893
)

$
(16,615
)

$
(82,048
)
 
$
(367,183
)
Segment assets(2)
$
406,648

 
$
190,714

 
$
197,873

 
$
113,305

 
$
91,141

 
$
27,892

 
$
75,737

 
$
1,103,310

Capital expenditures
$
35,991

 
$
25,330

 
$
23,834

 
$
3,211

 
$
6,220

 
$

 
$
607

 
$
95,193

(1) Excludes amortization
(2) Segment assets include receivables, prepaids, inventories, property, plant and equipment, and mineral interests

Year ended December 31, 2014
Palmarejo
 
Rochester
 
Kensington
 
San Bartolomé
 
Coeur Capital
 
Other
 
Total
Revenue
 
 
 
 
 
 
 
 
 
 
 
 
 
Metal sales
$
244,003

 
$
123,768

 
$
136,960

 
$
117,749

 
$
10,046

 
$

 
$
632,526

Royalties

 

 

 

 
3,216

 

 
3,216

 
244,003

 
123,768

 
136,960

 
117,749

 
13,262

 

 
635,742

Costs and Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs applicable to sales(1)
187,276

 
91,462

 
105,342

 
89,659

 
4,206

 

 
477,945

Amortization
69,431

 
20,790

 
43,619

 
19,423

 
7,015

 
2,158

 
162,436

Exploration
6,671

 
2,636

 
8,005

 
120

 
515

 
3,793

 
21,740

Write-downs
784,038

 

 
107,832

 
118,754

 
6,202

 
455,895

 
1,472,721

Other operating expenses
620

 
2,813

 
796

 
(251
)
 
938

 
61,966

 
66,882

Other income (expense)
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair value adjustments, net
(1,847
)
 
3,653

 

 

 

 
1,812

 
3,618

Interest expense, net
(9,320
)
 
(679
)
 
(214
)
 
(52
)
 
(1
)
 
(37,280
)
 
(47,546
)
Other, net
131

 
105

 
(22
)
 
2,461

 
(7,141
)
 
(752
)
 
(5,218
)
Income and mining tax (expense) benefit
251,840

 
(2,224
)
 

 
18,114

 
2,067

 
158,457

 
428,254

Net income (loss)
$
(563,229
)
 
$
6,922

 
$
(128,870
)
 
$
(89,433
)
 
$
(10,689
)
 
$
(401,575
)
 
$
(1,186,874
)
Segment assets(2)
$
332,369

 
$
196,765

 
$
215,973

 
$
188,616

 
$
59,848

 
$
81,688

 
$
1,075,259

Capital expenditures
$
26,084

 
$
11,898

 
$
16,220

 
$
7,937

 
$

 
$
2,105

 
$
64,244


(1) Excludes amortization
(2) Segment assets include receivables, prepaids, inventories, property, plant and equipment, and mineral interests

Assets
December 31, 2016

December 31, 2015
Total assets for reportable segments
$
1,122,038

 
$
1,103,310

Cash and cash equivalents
162,182

 
200,714

Other assets
34,689


28,465

Total consolidated assets
$
1,318,909


$
1,332,489


Geographic Information
Long-Lived Assets
December 31, 2016

December 31, 2015
Mexico
$
397,697

 
$
390,694

United States
338,897

 
336,210

Bolivia
31,539

 
35,201

Australia
2,983

 
5,952

Argentina
10,228

 
10,871

Other
5,564

 
9,058

Total
$
786,908


$
787,986

 
Revenue
Year ended December 31,
2016
 
2015
 
2014
United States
$
423,216

 
$
376,692

 
$
260,728

Mexico
142,198

 
171,911

 
245,493

Bolivia
93,880

 
84,679

 
117,749

Australia
4,128

 
8,732

 
10,046

Other
2,355

 
4,072

 
1,726

Total
$
665,777


$
646,086


$
635,742

The Company's doré, as well as the concentrate produced by the Wharf mine, is refined into gold and silver bullion according to benchmark standards set by the LBMA, which regulates the acceptable requirements for bullion traded in the London precious metals markets. The Company sells its silver and gold bullion to multi-national banks, bullion trading houses, and refiners across the globe. The Company has eleven trading counterparties at December 31, 2016. The Company's sales of doré and concentrate product produced by the Wharf mine amounted to approximately 77%, 74%, and 63% of total metal sales for the years ended December 31, 2016, 2015, and 2014, respectively. Generally, the loss of a single bullion trading counterparty would not adversely affect the Company due to the liquidity of the markets and availability of alternative trading counterparties.
The Company's concentrate produced by the Kensington mine is sold to smelters under purchase and sale agreements, and the smelters pay the Company for the gold and silver recovered from the concentrates. The concentrate was sold to two smelters at December 31, 2016. The Company's sales of concentrate produced by the Kensington mine amounted to approximately 23%, 26%, and 37% of total metal sales for the years ended December 31, 2016, 2015, and 2014, respectively. While the loss of a smelter may have a material adverse effect if alternate smelters are not available or if the failure to engage a new smelter results in a delay in the sale or purchase of Kensington concentrate, the Company believes that there is sufficient global capacity available to address the loss of a smelter.
The following table indicates customers that represent 10% or more of total sales of metal for at least one of the years December 31, 2016, 2015, and 2014 (in millions):

 
 
Year ended December 31,
 
 
Customer
 
2016
 
2015
 
2014
 
Segments reporting revenue
China National Gold
 
$
126.6

 
$
126.2

 
$
86.8

 
Kensington
Ohio Precious Metals
 
98.4

 
37.3

 
8.3

 
Palmarejo, San Bartolomé,
Republic Metal Corporation
 
93.3

 
47.7

 
4.0

 
Palmarejo, San Bartolomé, Wharf
INTL Commodities
 
76.7

 
33.1

 
22.4

 
Palmarejo, San Bartolomé, Rochester, Wharf
Asahi (formerly Johnson Matthey)
 
62.6

 
84.2

 
71.8

 
Wharf, Rochester, San Bartolomé
Standard Bank
 
29.0

 
34.7

 
87.5

 
Palmarejo, Rochester
TD Securities
 
15.5

 
81.3

 
106.7

 
Palmarejo, Rochester
Mitsui & Co.
 

 
137.7

 
133.8

 
Palmarejo, Rochester