XML 91 R78.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supplemental Guarantor Information Condensed Consolidated Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Condensed Financial Statements, Captions [Line Items]        
Net Cash Provided by (Used in) Operating Activities $ 45,939 $ 37,004 $ 52,556 $ 33,555
Capital expenditures (23,288) (23,677) (45,460) (41,297)
Proceeds from Sale of Property, Plant, and Equipment 7,293 8 11,302 165
Purchase of short term investments and equity securities (92) (1,597) (99) (1,873)
Sales and maturities of short-term investments 648 399 1,645 469
Acquisitions, net of cash acquired 0 (9,152) 0 (111,170)
Proceeds from Discontinued Operations Sale of Assets and Other (1,446) (111) (2,919) (1,841)
Payments to Acquire Interest in Subsidiaries and Affiliates 0 0 0 0
CASH USED IN INVESTING ACTIVITIES (16,885) (34,130) (35,531) (155,547)
Proceeds from Issuance of Unsecured Debt 0 100,000 0 153,500
Repayments of Long-term Debt, Long-term Capital Lease Obligations, and Capital Securities (6,712) (66,626) (12,683) (75,220)
Cash payments on gold production royalty (10,461) (9,754) (19,592) (20,122)
Proceeds From Repayment Intercompany Borrowings 0 0 0 0
Proceeds from Issuance of Common Stock 73,071 0 73,071 0
Proceeds from (Payments for) Other Financing Activities (448) (72) (728) (495)
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES 55,450 23,548 40,068 57,663
Effect of exchange rate changes on cash and cash equivalents (302) (141) (216) (664)
Cash and cash equivalents at beginning of period 173,389 179,587 200,714 270,861
Cash and cash equivalents at end of period 257,591 205,868 257,591 205,868
Cash and Cash Equivalents, Period Increase (Decrease) 84,202 26,281 56,877 (64,993)
Coeur Mining, Inc.        
Condensed Financial Statements, Captions [Line Items]        
Net Cash Provided by (Used in) Operating Activities 25,384 (7,793) (3,258) (52,711)
Capital expenditures (88) (75) (134) (87)
Proceeds from Sale of Property, Plant, and Equipment 0 0 0 0
Purchase of short term investments and equity securities (92) (1,597) (99) (1,873)
Sales and maturities of short-term investments 0 13 500 12
Acquisitions, net of cash acquired   (8,170)   (111,170)
Proceeds from Discontinued Operations Sale of Assets and Other (1,601) 4 (3,139) (1,764)
Payments to Acquire Interest in Subsidiaries and Affiliates 24,352 27,904 20,932 15,683
CASH USED IN INVESTING ACTIVITIES (26,133) (37,729) (23,804) (130,565)
Proceeds from Issuance of Unsecured Debt   100,000   150,000
Repayments of Long-term Debt, Long-term Capital Lease Obligations, and Capital Securities (250) (55,286) (500) (61,868)
Cash payments on gold production royalty 0 0 0 0
Proceeds From Repayment Intercompany Borrowings (5,222) 11,703 (13,101) 9,973
Proceeds from Issuance of Common Stock 73,071   73,071  
Proceeds from (Payments for) Other Financing Activities (448) (72) (728) (495)
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES 67,151 56,345 58,742 97,610
Effect of exchange rate changes on cash and cash equivalents 0 0 0 0
Cash and cash equivalents at beginning of period 61,401 113,872 96,123 210,361
Cash and cash equivalents at end of period 127,803 124,695 127,803 124,695
Cash and Cash Equivalents, Period Increase (Decrease) 66,402 10,823 31,680 (85,666)
Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Net Cash Provided by (Used in) Operating Activities 31,117 28,679 52,577 51,389
Capital expenditures (12,932) (11,873) (25,722) (19,323)
Proceeds from Sale of Property, Plant, and Equipment 41 0 4,041 145
Purchase of short term investments and equity securities 0 0 0 0
Sales and maturities of short-term investments 648 386 1,145 386
Acquisitions, net of cash acquired   (982)   0
Proceeds from Discontinued Operations Sale of Assets and Other 196 23 302 23
Payments to Acquire Interest in Subsidiaries and Affiliates (15,981) (1,634) (24,160) (824)
CASH USED IN INVESTING ACTIVITIES 3,934 (10,812) 3,926 (17,945)
Proceeds from Issuance of Unsecured Debt   0   0
Repayments of Long-term Debt, Long-term Capital Lease Obligations, and Capital Securities (5,673) (1,885) (6,503) (3,703)
Cash payments on gold production royalty 0 0 0 0
Proceeds From Repayment Intercompany Borrowings (5,720) 5,283 (30,685) (8,263)
Proceeds from Issuance of Common Stock 0   0  
Proceeds from (Payments for) Other Financing Activities 0 0 0
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES (11,393) 3,398 (37,188) (11,966)
Effect of exchange rate changes on cash and cash equivalents 1 0 5 0
Cash and cash equivalents at beginning of period 29,889 5,994 34,228 5,781
Cash and cash equivalents at end of period 53,548 27,259 53,548 27,259
Cash and Cash Equivalents, Period Increase (Decrease) 23,659 21,265 19,320 21,478
Non-Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Net Cash Provided by (Used in) Operating Activities 21,384 13,009 31,594 19,564
Capital expenditures (10,268) (11,729) (19,604) (21,887)
Proceeds from Sale of Property, Plant, and Equipment 7,252 8 7,261 20
Purchase of short term investments and equity securities 0 0 0 0
Sales and maturities of short-term investments 0 0 0 71
Acquisitions, net of cash acquired   0   0
Proceeds from Discontinued Operations Sale of Assets and Other (41) (138) (82) (100)
Payments to Acquire Interest in Subsidiaries and Affiliates 0 (116) 0 (116)
CASH USED IN INVESTING ACTIVITIES (3,057) (11,743) (12,425) (21,780)
Proceeds from Issuance of Unsecured Debt   0   3,500
Repayments of Long-term Debt, Long-term Capital Lease Obligations, and Capital Securities (789) (9,455) (5,680) (9,649)
Cash payments on gold production royalty (10,461) (9,754) (19,592) (20,122)
Proceeds From Repayment Intercompany Borrowings (12,633) 11,535 12,201 26,811
Proceeds from Issuance of Common Stock 0   0  
Proceeds from (Payments for) Other Financing Activities 0 742 0 1,535
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES (23,883) (6,932) (13,071) 2,075
Effect of exchange rate changes on cash and cash equivalents (303) (141) (221) (664)
Cash and cash equivalents at beginning of period 82,099 59,721 70,363 54,719
Cash and cash equivalents at end of period 76,240 53,914 76,240 53,914
Cash and Cash Equivalents, Period Increase (Decrease) (5,859) (5,807) 5,877 (805)
Eliminations        
Condensed Financial Statements, Captions [Line Items]        
Net Cash Provided by (Used in) Operating Activities (31,946) 3,109 (28,357) 15,313
Capital expenditures 0 0 0 0
Proceeds from Sale of Property, Plant, and Equipment 0 0 0 0
Purchase of short term investments and equity securities 0 0 0 0
Sales and maturities of short-term investments 0 0 0 0
Acquisitions, net of cash acquired   0   0
Proceeds from Discontinued Operations Sale of Assets and Other 0 0 0 0
Payments to Acquire Interest in Subsidiaries and Affiliates (8,371) (26,154) 3,228 (14,743)
CASH USED IN INVESTING ACTIVITIES 8,371 26,154 (3,228) 14,743
Proceeds from Issuance of Unsecured Debt   0   0
Repayments of Long-term Debt, Long-term Capital Lease Obligations, and Capital Securities 0 0 0 0
Cash payments on gold production royalty 0 0 0 0
Proceeds From Repayment Intercompany Borrowings 23,575 (28,521) 31,585 (28,521)
Proceeds from Issuance of Common Stock 0   0  
Proceeds from (Payments for) Other Financing Activities 0 (742) 0 (1,535)
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES 23,575 (29,263) 31,585 (30,056)
Effect of exchange rate changes on cash and cash equivalents 0 0 0 0
Cash and cash equivalents at beginning of period 0 0 0 0
Cash and cash equivalents at end of period 0 0 0 0
Cash and Cash Equivalents, Period Increase (Decrease) $ 0 $ 0 $ 0 $ 0