XML 49 R36.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2016
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Adjustments to Comprehensive income (Loss)
 
 
Three months ended June 30,
 
Six months ended June 30,
In thousands
 
2016
 
2015
 
2016
 
2015
Palmarejo royalty obligation embedded derivative
 
$
(878
)
 
$
385

 
$
(5,756
)
 
$
(1,160
)
Rochester net smelter returns ("NSR") royalty obligation
 
(2,687
)
 
1,137

 
(4,936
)
 
(1,155
)
Silver and gold options
 
(14
)
 
1,232

 
(1,582
)
 
185

Fair value adjustments, net
 
$
(3,579
)
 
$
2,754

 
$
(12,274
)
 
$
(2,130
)
Financial assets and liabilities measured at fair value on recurring basis
The following table presents the Company’s financial assets and liabilities measured at fair value on a recurring basis (at least annually) by level within the fair value hierarchy. Assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement:
 
Fair Value at June 30, 2016
In thousands
Total
 
Level 1
 
Level 2
 
Level 3  
Assets:
 
 
 
 
 
 
 
Equity securities
$
11,250

 
$
11,243

 
$

 
$
7

Other derivative instruments, net
655

 

 
655

 

 
$
11,905

 
$
11,243

 
$
655

 
$
7

Liabilities:
 
 
 
 
 
 
 
Palmarejo royalty obligation embedded derivative
$
3,317

 
$

 
$

 
$
3,317

Rochester NSR royalty obligation
12,559

 

 

 
12,559

 
$
15,876

 
$

 
$

 
$
15,876


 
 
Fair Value at December 31, 2015
In thousands
Total
 
Level 1
 
Level 2
 
Level 3  
Assets:
 
 
 
 
 
 
 
Equity securities
$
2,766

 
$
2,756

 
$

 
$
10

Liabilities:
 
 
 
 
 
 
 
Palmarejo royalty obligation embedded derivative
$
4,957

 
$

 
$

 
$
4,957

Rochester NSR royalty obligation
9,593

 

 

 
9,593

Other derivative instruments, net
508

 

 
508

 

 
$
15,058

 
$

 
$
508

 
$
14,550

Changes in the fair value of the Company's Level 3 financial liabilities
The following tables present the changes in the fair value of the Company's Level 3 financial assets and liabilities for the three and six months ended June 30, 2016:
 
Three Months Ended June 30, 2016
In thousands
Balance at the beginning of the period
 
Revaluation
 
Settlements
 
Balance at the
end of the
period
Assets:
 
 
 
 
 
 
 
Equity securities
$
7

 
$

 
$

 
$
7

Liabilities:
 
 
 
 
 
 
 
Palmarejo royalty obligation embedded derivative
$
6,827

 
$
878

 
$
(4,388
)
 
$
3,317

Rochester NSR royalty obligation
$
10,877

 
$
2,687

 
$
(1,005
)
 
$
12,559


 
Six Months Ended June 30, 2016
In thousands
Balance at the beginning of the period
 
Revaluation
 
Settlements
 
Balance at the
end of the
period
Assets:
 
 
 
 
 
 
 
Equity securities
$
10

 
$

 
$
(3
)
 
$
7

Liabilities:
 
 
 
 
 
 
 
Palmarejo royalty obligation embedded derivative
$
4,957

 
$
5,756

 
$
(7,396
)
 
$
3,317

Rochester NSR royalty obligation
$
9,593

 
$
4,936

 
$
(1,970
)
 
$
12,559


Financial Assets and Liabilities not Measured at Fair Value
The fair value of financial assets and liabilities carried at book value in the financial statements at June 30, 2016 and December 31, 2015 is presented in the following table:
 
June 30, 2016
In thousands
Book Value
 
Fair Value
 
Level 1
 
Level 2
 
Level 3  
Liabilities:
 
 

 
 
 
 
 
 
3.25% Convertible Senior Notes due 2028
$
712

 
$
706

 
$

 
$
706

 
$

7.875% Senior Notes due 2021(1)
373,957

 
362,650

 

 
362,650

 

Term Loan due 2020(2)
94,545

 
94,545

 

 
94,545

 

Palmarejo gold production royalty obligation
4,108

 
4,144

 

 

 
4,144


(1)
Net of unamortized debt issuance costs and premium received of $4.8 million.
(2)
Net of unamortized debt issuance costs of $4.5 million.
 
December 31, 2015
In thousands
Book Value
 
Fair Value
 
Level 1
 
Level 2
 
Level 3  
Liabilities:
 
 
 
 
 
 
 
 
 
3.25% Convertible Senior Notes due 2028
$
712

 
$
693

 
$

 
$
693

 
$

7.875% Senior Notes due 2021(1)
373,433

 
227,487

 

 
227,487

 

Term Loan due 2020(2)
94,489

 
99,500

 

 
99,500

 

San Bartolomé Lines of Credit
4,571

 
4,571

 

 
4,571

 

Palmarejo gold production royalty obligation
15,207

 
15,580

 

 

 
15,580


(1)
Net of unamortized debt issuance costs and premium received of $5.3 million.