XML 23 R10.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Reporting
6 Months Ended
Jun. 30, 2016
Segment Reporting [Abstract]  
SEGMENT REPORTING
SEGMENT REPORTING
The Company’s operating segments include the Palmarejo complex, Rochester, Kensington, Wharf, and San Bartolomé mines, and Coeur Capital. All operating segments are engaged in the discovery and mining of gold and silver and generate the majority of their revenues from the sale of these precious metals with the exception of Coeur Capital, which holds the Endeavor silver stream and other precious metals royalties. Other includes the La Preciosa project, Joaquin project, corporate office, elimination of intersegment transactions, and other items necessary to reconcile to consolidated amounts.
Financial information relating to the Company’s segments is as follows (in thousands):
Three months ended June 30, 2016
Palmarejo
 
Rochester
 
Kensington
 
Wharf
 
San Bartolomé
 
Coeur Capital
 
Other
 
Total
Revenue
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Metal sales
$
48,272

 
$
35,761

 
$
36,469

 
$
34,005

 
$
25,185

 
$
505

 
$

 
$
180,197

Royalties

 

 

 

 

 
1,810

 

 
1,810

 
48,272

 
35,761

 
36,469

 
34,005

 
25,185

 
2,315



 
182,007

Costs and Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Costs applicable to sales(1)
22,865

 
21,721

 
22,611

 
14,342

 
18,645

 
281

 

 
100,465

Amortization
14,765

 
5,437

 
9,808

 
5,128

 
1,853

 
100

 
414

 
37,505

Exploration
562

 
188

 
977

 

 

 
85

 
421

 
2,233

Write-downs

 

 

 

 

 

 

 

Other operating expenses
278

 
700

 
257

 
688

 
1,076

 
38

 
8,727

 
11,764

Other income (expense)
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Fair value adjustments, net
(840
)
 
(2,687
)
 

 

 

 

 
(52
)
 
(3,579
)
Interest expense, net
(425
)
 
(181
)
 
(34
)
 
(27
)
 
(7
)
 

 
(10,201
)
 
(10,875
)
Other, net
(4,360
)
 
(3,860
)
 
1

 
204

 
411

 
1,460

 
4,287

 
(1,857
)
Income and mining tax (expense) benefit
3,153

 
8

 

 
(352
)
 
848

 
(2,275
)
 
(614
)
 
768

Net income (loss)
$
7,330

 
$
995

 
$
2,783

 
$
13,672

 
$
4,863

 
$
996

 
$
(16,142
)
 
$
14,497

Segment assets(2)
$
427,938

 
$
207,764

 
$
196,403

 
$
113,821

 
$
83,814

 
$
9,158

 
$
75,061

 
$
1,113,959

Capital expenditures
$
8,863

 
$
3,885

 
$
7,536

 
$
1,511

 
$
1,317

 
$

 
$
176

 
$
23,288

(1) Excludes amortization
(2) Segment assets include receivables, prepaids, inventories, property, plant and equipment, and mineral interest
Three months ended June 30, 2015
Palmarejo
 
Rochester
 
Kensington
 
Wharf
 
San Bartolomé
 
Coeur Capital
 
Other
 
Total
Revenue
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Metal sales
$
38,875

 
$
36,340

 
$
42,468

 
$
20,373

 
$
23,366

 
$
3,083

 
$

 
$
164,505

Royalties

 

 

 

 

 
1,758

 

 
1,758

 
38,875

 
36,340

 
42,468

 
20,373

 
23,366

 
4,841

 

 
166,263

Costs and Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs applicable to sales(1)
30,112

 
24,392

 
27,452

 
16,632

 
19,157

 
1,352

 

 
119,097

Amortization
9,046

 
5,387

 
12,684

 
3,491

 
5,271

 
2,619

 
476

 
38,974

Exploration
1,837

 
501

 
432

 

 
43

 
75

 
691

 
3,579

Other operating expenses
324

 
307

 
526

 
506

 
241

 
13

 
8,801

 
10,718

Other income (expense)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair value adjustments, net
429

 
1,137

 

 

 

 

 
1,188

 
2,754

Interest expense, net
(844
)
 
(205
)
 
(57
)
 

 
(293
)
 

 
(9,335
)
 
(10,734
)
Other, net
(505
)
 

 
(14
)
 
37

 
420

 
(924
)
 
(1,866
)
 
(2,852
)
Income and mining tax (expense) benefit
837

 
(350
)
 
(994
)
 
(274
)
 
195

 
(623
)
 
1,469

 
260

Net income (loss)
$
(2,527
)
 
$
6,335

 
$
309

 
$
(493
)
 
$
(1,024
)
 
$
(765
)
 
$
(18,512
)
 
$
(16,677
)
Segment assets(2)
$
657,448

 
$
190,704

 
$
197,241

 
$
131,990

 
$
173,451

 
$
55,896

 
$
78,395

 
$
1,485,125

Capital expenditures
$
10,723

 
$
5,915

 
$
4,714

 
$
1,244

 
$
994

 
$

 
$
87

 
$
23,677

(1) Excludes amortization
(2) Segment assets include receivables, prepaids, inventories, property, plant and equipment, and mineral interests


Six months ended June 30, 2016
Palmarejo
 
Rochester
 
Kensington
 
Wharf
 
San Bartolomé
 
Coeur Capital
 
Other
 
Total
Revenue
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Metal sales
$
78,085

 
$
65,743

 
$
72,212

 
$
61,934

 
$
46,463

 
$
2,396

 
$

 
$
326,833

Royalties

 

 

 

 

 
3,561

 

 
3,561

 
78,085


65,743


72,212


61,934


46,463


5,957




330,394

Costs and Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs applicable to sales(1)
43,903

 
44,206

 
47,029

 
29,803

 
36,142

 
937

 

 
202,020

Amortization
22,054

 
10,750

 
18,157

 
9,179

 
3,607

 
881

 
842

 
65,470

Exploration
1,363

 
297

 
930

 

 

 
206

 
1,167

 
3,963

Write-downs

 

 

 

 

 
4,446

 

 
4,446

Other operating expenses
593

 
1,381

 
509

 
1,181

 
1,367

 
175

 
19,038

 
24,244

Other income (expense)
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Fair value adjustments, net
(5,704
)
 
(4,936
)
 

 

 

 

 
(1,634
)
 
(12,274
)
Interest expense, net
(1,159
)
 
(352
)
 
(77
)
 
(27
)
 
(10
)
 

 
(20,370
)
 
(21,995
)
Other, net
(5,595
)
 
(3,857
)
 
(19
)
 
214

 
726

 
3,742

 
4,246

 
(543
)
Income and mining tax (expense) benefit
3,251

 
(415
)
 

 
(236
)
 
(723
)
 
(3,567
)
 
352

 
(1,338
)
Net income (loss)
$
965


$
(451
)

$
5,491


$
21,722


$
5,340


$
(513
)

$
(38,453
)
 
$
(5,899
)
Segment assets(2)
$
427,938

 
$
207,764

 
$
196,403

 
$
113,821

 
$
83,814

 
$
9,158

 
$
75,061

 
$
1,113,959

Capital expenditures
$
17,678

 
$
7,174

 
$
15,626

 
$
2,921

 
$
1,838

 
$

 
$
223

 
$
45,460


(1) Excludes amortization
(2) Segment assets include receivables, prepaids, inventories, property, plant and equipment, and mineral interests
Six months ended June 30, 2015
Palmarejo
 
Rochester
 
Kensington
 
Wharf
 
San Bartolomé
 
Coeur Capital
 
Other
 
Total
Revenue
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Metal sales
$
78,269

 
$
80,371

 
$
86,506

 
$
20,373

 
$
44,913

 
$
5,028

 
$

 
$
315,460

Royalties

 

 

 

 

 
3,759

 

 
3,759

 
78,269

 
80,371

 
86,506

 
20,373

 
44,913

 
8,787

 

 
319,219

Costs and Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs applicable to sales(1)
64,603

 
55,785

 
56,871

 
16,632

 
38,284

 
1,985

 

 
234,160

Amortization
16,380

 
12,230

 
24,238

 
3,491

 
9,961

 
4,770

 
994

 
72,064

Exploration
2,960

 
1,223

 
2,094

 

 
79

 
150

 
1,339

 
7,845

Other operating expenses
638

 
1,448

 
761

 
671

 
485

 
30

 
22,283

 
26,316

Other income (expense)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair value adjustments, net
(1,116
)
 
(1,155
)
 

 

 

 

 
141

 
(2,130
)
Interest expense, net
(2,184
)
 
(430
)
 
(120
)
 

 
(574
)
 

 
(18,191
)
 
(21,499
)
Other, net
(1,608
)
 
(40
)
 
(18
)
 
54

 
872

 
(2,449
)
 
(2,173
)
 
(5,362
)
Income and mining tax (expense) benefit
(534
)
 
(700
)
 
(994
)
 
412

 
(1,211
)
 
(24
)
 
3,243

 
192

Net income (loss)
$
(11,754
)
 
$
7,360

 
$
1,410

 
$
45

 
$
(4,809
)
 
$
(621
)
 
$
(41,596
)
 
$
(49,965
)
Segment assets(2)
$
657,448

 
$
190,704

 
$
197,241

 
$
131,990

 
$
173,451

 
$
55,896

 
$
78,395

 
$
1,485,125

Capital expenditures
$
19,907

 
$
9,170

 
$
8,859

 
$
1,295

 
$
1,943

 
$

 
$
123

 
$
41,297


(1) Excludes amortization
(2) Segment assets include receivables, prepaids, inventories, property, plant and equipment, and mineral interests

Assets
June 30, 2016

December 31, 2015
Total assets for reportable segments
$
1,113,959

 
$
1,103,310

Cash and cash equivalents
257,591

 
200,714

Other assets
40,305

 
28,465

Total consolidated assets
$
1,411,855


$
1,332,489



Geographic Information
Long-Lived Assets
June 30, 2016

December 31, 2015
Mexico
$
387,562

 
$
390,694

United States
332,007

 
336,210

Bolivia
31,297

 
35,201

Australia
3,235

 
5,952

Argentina
10,227

 
10,871

Other
5,051

 
9,058

Total
$
769,379


$
787,986

 

Revenue
Three months ended June 30,
 
Six months ended June 30,
2016
 
2015
 
2016
 
2015
United States
$
106,236

 
$
99,180

 
$
199,890

 
$
187,249

Mexico
48,489

 
39,443

 
79,011

 
79,584

Bolivia
25,185

 
23,366

 
46,463

 
44,913

Australia
504

 
3,083

 
2,395

 
5,028

Other
1,593

 
1,191

 
2,635

 
2,445

Total
$
182,007


$
166,263


$
330,394


$
319,219