XML 25 R73.htm IDEA: XBRL DOCUMENT v3.3.0.814
Supplemental Guarantor Information Condensed Consolidated Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Condensed Financial Statements, Captions [Line Items]        
Acquisitions, net of cash acquired $ (122) $ (13,829) $ (111,290) $ (16,079)
Net Cash Provided by (Used in) Operating Activities 36,237 31,266 69,128 52,437
Capital expenditures (23,861) (16,784) (65,158) (44,076)
Purchase of short term investments and equity securities (3) (2,089) (1,876) (50,423)
Sales and maturities of short-term investments 60 2,856 529 3,413
Proceeds from Discontinued Operations Sale of Assets and Other 340 74 (1,338) 61
Payments to Acquire Interest in Subsidiaries and Affiliates 0 0 0 0
Net Cash Provided by (Used in) Investing Activities (23,586) (29,772) (179,133) (107,104)
Issuance of notes and bank borrowings     153,500 153,000
Repayments of Long-term Debt, Long-term Capital Lease Obligations, and Capital Securities (2,618) (13,274) (77,838) (20,236)
Cash payments on gold production royalty (10,159) (11,351) (30,281) (38,379)
Proceeds From Repayment Intercompany Borrowings 0 0 0 0
Proceeds from (Payments for) Other Financing Activities (34) (77) (529) (483)
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES (12,811) (24,702) 44,852 93,902
Cash and Cash Equivalents, Period Increase (Decrease) (160) (23,208) (65,153) 39,235
Cash and cash equivalents at beginning of period 205,868 269,133 270,861 206,690
Cash and cash equivalents at end of period 205,708 245,925 205,708 245,925
Coeur Mining, Inc.        
Condensed Financial Statements, Captions [Line Items]        
Acquisitions, net of cash acquired (122) (12,005) (111,290) (12,004)
Net Cash Provided by (Used in) Operating Activities (20,565) (7,802) (73,276) (80,218)
Capital expenditures (94) (278) (181) (1,329)
Purchase of short term investments and equity securities (3) (2,089) (1,876) (49,994)
Sales and maturities of short-term investments 0 0 12 0
Proceeds from Discontinued Operations Sale of Assets and Other (1) 0 (1,767) 0
Payments to Acquire Interest in Subsidiaries and Affiliates 1,206 (11,641) (14,477) 67,353
Net Cash Provided by (Used in) Investing Activities 986 (26,013) (129,579) 4,026
Issuance of notes and bank borrowings     150,000 153,000
Repayments of Long-term Debt, Long-term Capital Lease Obligations, and Capital Securities (711) (12,398) (62,579) (15,997)
Cash payments on gold production royalty 0 0 0 0
Proceeds From Repayment Intercompany Borrowings 9,333 12,012 19,306 (20,018)
Proceeds from (Payments for) Other Financing Activities (34) (77) (529) (483)
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES 8,588 (463) 106,198 116,502
Cash and Cash Equivalents, Period Increase (Decrease) (10,991) (34,278) (96,657) 40,310
Cash and cash equivalents at beginning of period 124,695 211,664 210,361 137,076
Cash and cash equivalents at end of period 113,704 177,386 113,704 177,386
Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Acquisitions, net of cash acquired 0 (1,824) 0 (4,075)
Net Cash Provided by (Used in) Operating Activities 28,924 26,470 80,313 35,612
Capital expenditures (11,468) (7,805) (30,791) (21,420)
Purchase of short term investments and equity securities 0 0 0 (429)
Sales and maturities of short-term investments 60 2,842 446 3,399
Proceeds from Discontinued Operations Sale of Assets and Other 44 0 212 4
Payments to Acquire Interest in Subsidiaries and Affiliates 3,666 (180) 4,490 (480)
Net Cash Provided by (Used in) Investing Activities (7,698) (6,967) (25,643) (23,001)
Issuance of notes and bank borrowings     0 0
Repayments of Long-term Debt, Long-term Capital Lease Obligations, and Capital Securities (1,889) (666) (5,592) (3,209)
Cash payments on gold production royalty 0 0 0 0
Proceeds From Repayment Intercompany Borrowings (24,940) (14,657) (33,203) (5,314)
Proceeds from (Payments for) Other Financing Activities 0 0 0 0
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES (26,829) (15,323) (38,795) (8,523)
Cash and Cash Equivalents, Period Increase (Decrease) (5,603) 4,180 15,875 4,088
Cash and cash equivalents at beginning of period 27,259 899 5,781 991
Cash and cash equivalents at end of period 21,656 5,079 21,656 5,079
Non-Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Acquisitions, net of cash acquired 0 0 0 0
Net Cash Provided by (Used in) Operating Activities 31,005 30,419 49,905 79,670
Capital expenditures (12,299) (8,701) (34,186) (21,327)
Purchase of short term investments and equity securities 0 0 0 0
Sales and maturities of short-term investments 0 14 71 14
Proceeds from Discontinued Operations Sale of Assets and Other 297 74 217 57
Payments to Acquire Interest in Subsidiaries and Affiliates 1 0 117 0
Net Cash Provided by (Used in) Investing Activities (12,001) (8,613) (33,781) (21,256)
Issuance of notes and bank borrowings     3,500 0
Repayments of Long-term Debt, Long-term Capital Lease Obligations, and Capital Securities (18) (210) (9,667) (1,030)
Cash payments on gold production royalty (10,159) (11,351) (30,281) (38,379)
Proceeds From Repayment Intercompany Borrowings 7,607 (3,355) 35,953 (24,168)
Proceeds from (Payments for) Other Financing Activities 0 0 0 0
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES (2,570) (14,916) (495) (63,577)
Cash and Cash Equivalents, Period Increase (Decrease) 16,434 6,890 15,629 (5,163)
Cash and cash equivalents at beginning of period 53,914 56,570 54,719 68,623
Cash and cash equivalents at end of period 70,348 63,460 70,348 63,460
Eliminations        
Condensed Financial Statements, Captions [Line Items]        
Acquisitions, net of cash acquired 0 0 0 0
Net Cash Provided by (Used in) Operating Activities (3,127) (17,821) 12,186 17,373
Capital expenditures 0 0 0 0
Purchase of short term investments and equity securities 0 0 0 0
Sales and maturities of short-term investments 0 0 0 0
Proceeds from Discontinued Operations Sale of Assets and Other 0 0 0 0
Payments to Acquire Interest in Subsidiaries and Affiliates (4,873) 11,821 9,870 (66,873)
Net Cash Provided by (Used in) Investing Activities (4,873) 11,821 9,870 (66,873)
Issuance of notes and bank borrowings     0 0
Repayments of Long-term Debt, Long-term Capital Lease Obligations, and Capital Securities 0 0 0 0
Cash payments on gold production royalty 0 0 0 0
Proceeds From Repayment Intercompany Borrowings 8,000 6,000 (22,056) 49,500
Proceeds from (Payments for) Other Financing Activities 0 0 0 0
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES 8,000 6,000 (22,056) 49,500
Cash and Cash Equivalents, Period Increase (Decrease) 0 0 0 0
Cash and cash equivalents at beginning of period 0 0 0 0
Cash and cash equivalents at end of period $ 0 $ 0 $ 0 $ 0