XML 51 R72.htm IDEA: XBRL DOCUMENT v3.3.0.814
Supplemental Guarantor Information Condensed Consolidated Statements of Comprehensive Income (Loss) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Oct. 02, 2014
Condensed Financial Statements, Captions [Line Items]            
Revenue $ 162,552 $ 170,938 $ 481,770 $ 495,133    
Costs applicable to sales [1] 120,237 125,910 354,397 351,492    
Amortization 35,497 41,985 107,560 123,834    
General and Administrative Expense 6,694 8,515 23,979 31,809    
Exploration Expense, Mining 2,112 6,587 9,957 15,957    
Pre-development, reclamation, and other 4,938 4,244 13,968 20,019    
Total costs and expenses 169,478 187,241 509,861 543,111    
Loss on termination of revolving credit facility 0 0 0 (3,035)    
Gain (loss) on derivative instruments 5,786 16,105 3,657 (3,611)    
Impairment of equity securities (483) (1,092) (2,028) (4,614)    
Other, net (8,893) (1,303) (14,257) (6,927)    
Interest expense, net (12,446) (11,616) (33,945) (36,980)    
Total other income (expense), net (15,553) 3,186 (44,545) (47,518)    
Income (loss) before income and mining taxes (22,479) (13,117) (72,636) (95,496)    
Income and mining tax benefit (expense) 8,260 16,583 8,451 18,650    
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest (14,219) 3,466 (64,185) (76,846)    
Income (Loss) from Equity Method Investments 0 0 0 0    
NET INCOME (LOSS) (14,219) 3,466 (64,185) (76,846)    
Unrealized gain (loss) on available for sale securities (931) (1,086) (3,744) (1,487)    
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI for Sale of Securities, Net of Tax 0 221 904 238    
Other Comprehensive (Income) Loss, Reclassification Adjustment from AOCI for Write-down of Securities, Net of Tax 483 669 2,028 2,828    
Other comprehensive income (loss) (448) (196) (812) 1,579    
COMPREHENSIVE INCOME (LOSS) (14,667) 3,270 (64,997) (75,267)    
Coeur Mining, Inc.            
Condensed Financial Statements, Captions [Line Items]            
Revenue 0 0 0 0    
Costs applicable to sales 0 0 0 0    
Amortization 495 473 1,493 1,298    
General and Administrative Expense 6,563 8,251 23,690 31,019    
Exploration Expense, Mining 642 1,056 1,796 2,592    
Pre-development, reclamation, and other 887 180 3,437 532    
Total costs and expenses 8,587 9,960 30,416 35,441    
Gain (loss) on derivative instruments 1,036 2,990 1,178 1,008    
Other, net 1,218 1,006 3,108 2,921    
Interest expense, net (11,198) (9,159) (29,389) (28,557)    
Total other income (expense), net (8,944) (5,163) (25,103) (24,628)    
Income (loss) before income and mining taxes (17,531) (15,123) (55,519) (60,069)    
Income and mining tax benefit (expense) 516 950 4,011 1,076    
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest (17,015) (14,173) (51,508) (58,993)    
Income (Loss) from Equity Method Investments 2,796 17,640 (12,677) (17,853)    
NET INCOME (LOSS) (14,219) 3,467 (64,185) (76,846)    
Unrealized gain (loss) on available for sale securities (931) (1,087) (3,744) (1,487)    
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI for Sale of Securities, Net of Tax   221 904 238    
Other Comprehensive (Income) Loss, Reclassification Adjustment from AOCI for Write-down of Securities, Net of Tax 483 669 2,028 2,828    
Other comprehensive income (loss) (448) (197) (812) 1,579    
COMPREHENSIVE INCOME (LOSS) (14,667) 3,270 (64,997) (75,267)    
Guarantor Subsidiaries            
Condensed Financial Statements, Captions [Line Items]            
Revenue 93,417 78,468 281,724 199,716    
Costs applicable to sales 68,187 58,386 197,475 149,223    
Amortization 21,083 18,485 61,422 50,565    
General and Administrative Expense 11 2 25 5    
Exploration Expense, Mining (96) 2,915 3,370 7,819    
Pre-development, reclamation, and other 1,476 115 4,354 2,958    
Total costs and expenses 90,661 79,903 266,646 210,570    
Gain (loss) on derivative instruments 1,751 4,345 596 1,835    
Other, net (436) (1,417) (2,892) (4,881)    
Interest expense, net (220) (320) (771) (660)    
Total other income (expense), net 1,095 2,608 (3,067) (3,706)    
Income (loss) before income and mining taxes 3,851 1,173 12,011 (14,560)    
Income and mining tax benefit (expense) (1,554) (210) (2,836) (629)    
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 2,297 963 9,175 (15,189)    
Income (Loss) from Equity Method Investments 331 181 491 480    
NET INCOME (LOSS) 2,628 1,144 9,666 (14,709)    
Unrealized gain (loss) on available for sale securities (769) (1,071) (2,751) (1,451)    
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI for Sale of Securities, Net of Tax   221 904 238    
Other Comprehensive (Income) Loss, Reclassification Adjustment from AOCI for Write-down of Securities, Net of Tax 483 669 2,028 2,828    
Other comprehensive income (loss) (286) (181) 181 1,615    
COMPREHENSIVE INCOME (LOSS) 2,342 963 9,847 (13,094)    
Non-Guarantor Subsidiaries            
Condensed Financial Statements, Captions [Line Items]            
Revenue 69,135 92,470 200,046 295,417    
Costs applicable to sales 52,050 67,524 156,922 202,269    
Amortization 13,919 23,027 44,645 71,971    
General and Administrative Expense 120 262 264 785    
Exploration Expense, Mining 1,566 2,616 4,791 5,546    
Pre-development, reclamation, and other 2,575 3,949 6,177 16,529    
Total costs and expenses 70,230 97,378 212,799 297,100    
Gain (loss) on derivative instruments 2,999 8,770 1,883 (6,454)    
Other, net (8,649) (165) (11,681) (2,886)    
Interest expense, net (2,054) (2,864) (6,577) (9,844)    
Total other income (expense), net (7,704) 5,741 (16,375) (19,184)    
Income (loss) before income and mining taxes (8,799) 833 (29,128) (20,867)    
Income and mining tax benefit (expense) 9,298 15,843 7,276 18,203    
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 499 16,676 (21,852) (2,664)    
Income (Loss) from Equity Method Investments 0 0 0 0    
NET INCOME (LOSS) 499 16,676 (21,852) (2,664)    
Unrealized gain (loss) on available for sale securities 0 0 0 0    
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI for Sale of Securities, Net of Tax   0 0      
Other Comprehensive (Income) Loss, Reclassification Adjustment from AOCI for Write-down of Securities, Net of Tax 0 0 0 0    
Other comprehensive income (loss) 0 0 0 0    
COMPREHENSIVE INCOME (LOSS) 499 16,676 (21,852) (2,664)    
Eliminations            
Condensed Financial Statements, Captions [Line Items]            
Revenue 0 0 0 0    
Costs applicable to sales 0 0 0 0    
Amortization 0 0 0 0    
General and Administrative Expense 0 0 0 0    
Exploration Expense, Mining 0 0 0 0    
Pre-development, reclamation, and other 0 0 0 0    
Total costs and expenses 0 0 0 0    
Gain (loss) on derivative instruments 0 0 0 0    
Other, net (1,026) (727) (2,792) (2,081)    
Interest expense, net 1,026 727 2,792 2,081    
Total other income (expense), net 0 0 0 0    
Income (loss) before income and mining taxes 0 0 0 0    
Income and mining tax benefit (expense) 0 0 0 0    
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 0 0 0 0    
Income (Loss) from Equity Method Investments (3,127) (17,821) 12,186 17,373    
NET INCOME (LOSS) (3,127) (17,821) 12,186 17,373    
Unrealized gain (loss) on available for sale securities 769 1,072 2,751 1,451    
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI for Sale of Securities, Net of Tax   (221) (904) (238)    
Other Comprehensive (Income) Loss, Reclassification Adjustment from AOCI for Write-down of Securities, Net of Tax (483) (669) (2,028) (2,828)    
Other comprehensive income (loss) 286 182 (181) (1,615)    
COMPREHENSIVE INCOME (LOSS) $ (2,841) (17,639) $ 12,005 15,758    
Senior Notes due Two Thousand Twenty One [Member]            
Condensed Financial Statements, Captions [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 7.875%   7.875%   7.875%  
Operating Segments [Member]            
Condensed Financial Statements, Captions [Line Items]            
Revenue $ 162,552 170,938 $ 481,770      
Costs applicable to sales 120,237 125,910 354,397      
Amortization 35,497 41,985 107,560      
Other, net (8,893) (1,303) $ (14,257) (6,927)    
NET INCOME (LOSS) $ (14,219) $ 3,466   $ (76,846)    
Palmarejo gold stream agreement [Member]            
Condensed Financial Statements, Captions [Line Items]            
Aggregate deposit to be received           $ 22,000
[1] Excludes amortization.