XML 91 R10.htm IDEA: XBRL DOCUMENT v3.2.0.727
Segment Reporting
6 Months Ended
Jun. 30, 2015
Segment Reporting [Abstract]  
SEGMENT REPORTING
SEGMENT REPORTING
The Company’s operating segments include the Palmarejo, San Bartolomé, Rochester, Kensington, and Wharf mines, and Coeur Capital. All operating segments are engaged in the discovery and mining of gold and silver and generate the majority of their revenues from the sale of these precious metals with the exception of Coeur Capital, which holds the Endeavor silver stream and other precious metals royalties. Other includes the La Preciosa project, Joaquin project, Martha mine, corporate office, elimination of intersegment transactions, and other items necessary to reconcile to consolidated amounts.
Financial information relating to the Company’s segments is as follows (in thousands):
Three months ended June 30, 2015
Palmarejo
 
San Bartolomé
 
Kensington
 
Rochester
 
Wharf
 
Coeur Capital
 
Other
 
Total
Revenue
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Metal sales
$
38,875

 
$
23,366

 
$
42,468

 
$
36,340

 
$
20,373

 
$
3,083

 
$

 
$
164,505

Royalties

 

 

 

 

 
1,758

 

 
1,758

 
38,875

 
23,366

 
42,468

 
36,340

 
20,373

 
4,841

 

 
166,263

Costs and Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs applicable to sales(1)
30,112

 
19,157

 
27,452

 
24,392

 
16,632

 
1,352

 

 
119,097

Amortization
9,046

 
5,271

 
12,684

 
5,387

 
3,491

 
2,619

 
476

 
38,974

Exploration
1,837

 
43

 
432

 
501

 

 
75

 
691

 
3,579

Other operating expenses
324

 
241

 
526

 
307

 
506

 
13

 
8,801

 
10,718

Other income (expense)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest income and other, net
(505
)
 
420

 
(14
)
 

 
37

 
(924
)
 
(1,866
)
 
(2,852
)
Interest expense, net
(844
)
 
(293
)
 
(57
)
 
(205
)
 

 

 
(9,335
)
 
(10,734
)
Fair value adjustments, net
429

 

 

 
1,137

 

 

 
1,188

 
2,754

Income and mining tax (expense) benefit
837

 
195

 
(994
)
 
(350
)
 
(274
)
 
(623
)
 
1,469

 
260

Net income (loss)
$
(2,527
)
 
$
(1,024
)
 
$
309

 
$
6,335

 
$
(493
)
 
$
(765
)
 
$
(18,512
)
 
$
(16,677
)
Segment assets(2)
$
657,448

 
$
173,451

 
$
197,241

 
$
190,704

 
$
131,990

 
$
55,896

 
$
78,395

 
$
1,485,125

Capital expenditures
$
10,723

 
$
994

 
$
4,714

 
$
5,915

 
$
1,244

 
$

 
$
87

 
$
23,677

(1) Excludes amortization
(2) Segment assets include receivables, prepaids, inventories, property, plant and equipment, and mineral interests
Three months ended June 30, 2014
Palmarejo
 
San Bartolomé
 
Kensington
 
Rochester
 
Coeur Capital
 
Other
 
Total
Revenue
 
 
 
 
 
 
 
 
 
 
 
 
 
Metal sales
$
72,446

 
$
29,078

 
$
29,018

 
$
31,193

 
$
1,971

 
$

 
$
163,706

Royalties

 

 

 

 
856

 

 
856

 
72,446

 
29,078

 
29,018

 
31,193

 
2,827

 

 
164,562

Costs and Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs applicable to sales(1)
49,551

 
20,695

 
23,218

 
24,381

 
842

 

 
118,687

Amortization
18,044

 
4,855

 
11,566

 
5,025

 
1,419

 
513

 
41,422

Exploration
1,637

 
57

 
1,636

 
738

 
109

 
976

 
5,153

Other operating expenses
325

 
194

 
199

 
844

 
263

 
16,333

 
18,158

Other income (expense)
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest income and other, net
(1,202
)
 
691

 
4

 
32

 
(964
)
 
389

 
(1,050
)
Interest expense, net
(2,771
)
 
(11
)
 
(53
)
 
(261
)
 

 
(9,214
)
 
(12,310
)
Fair value adjustments, net
(4,989
)
 

 

 
(1,837
)
 

 
(1,456
)
 
(8,282
)
Income and mining tax (expense) benefit
1,342

 
(2,204
)
 

 
(419
)
 
263

 
(1,603
)
 
(2,621
)
Net income (loss)
$
(4,731
)
 
$
1,753

 
$
(7,650
)
 
$
(2,280
)
 
$
(507
)
 
$
(29,706
)
 
$
(43,121
)
Segment assets(2)
$
1,133,851

 
$
309,565

 
$
331,151

 
$
206,665

 
$
67,864

 
$
522,632

 
$
2,571,728

Capital expenditures
$
5,589

 
$
1,711

 
$
3,989

 
$
3,956

 
$

 
$
111

 
$
15,356

(1) Excludes amortization
(2) Segment assets include receivables, prepaids, inventories, property, plant and equipment, and mineral interests


Six months ended June 30, 2015
Palmarejo
 
San Bartolomé
 
Kensington
 
Rochester
 
Wharf
 
Coeur Capital
 
Other
 
Total
Revenue
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Metal sales
$
78,269

 
$
44,913

 
$
86,506

 
$
80,371

 
$
20,373

 
$
5,028

 
$

 
$
315,460

Royalties

 

 

 

 

 
3,759

 

 
3,759

 
78,269

 
44,913

 
86,506

 
80,371

 
20,373

 
8,787

 

 
319,219

Costs and Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs applicable to sales(1)
64,603

 
38,284

 
56,871

 
55,785

 
16,632

 
1,985

 

 
234,160

Amortization
16,380

 
9,961

 
24,238

 
12,230

 
3,491

 
4,770

 
994

 
72,064

Exploration
2,960

 
79

 
2,094

 
1,223

 

 
150

 
1,339

 
7,845

Other operating expenses
638

 
485

 
761

 
1,448

 
671

 
30

 
22,283

 
26,316

Other income (expense)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest income and other, net
(1,608
)
 
872

 
(18
)
 
(40
)
 
54

 
(2,449
)
 
(2,173
)
 
(5,362
)
Interest expense, net
(2,184
)
 
(574
)
 
(120
)
 
(430
)
 

 

 
(18,191
)
 
(21,499
)
Fair value adjustments, net
(1,116
)
 

 

 
(1,155
)
 

 

 
141

 
(2,130
)
Income and mining tax (expense) benefit
(534
)
 
(1,211
)
 
(994
)
 
(700
)
 
412

 
(24
)
 
3,243

 
192

Net income (loss)
$
(11,754
)
 
$
(4,809
)
 
$
1,410

 
$
7,360

 
$
45

 
$
(621
)
 
$
(41,596
)
 
$
(49,965
)
Segment assets(2)
$
657,448

 
$
173,451

 
$
197,241

 
$
190,704

 
$
131,990

 
$
55,896

 
$
78,395

 
$
1,485,125

Capital expenditures
$
19,907

 
$
1,943

 
$
8,859

 
$
9,170

 
$
1,295

 
$

 
$
123

 
$
41,297

(1) Excludes amortization
(2) Segment assets include receivables, prepaids, inventories, property, plant and equipment, and mineral interests
Six months ended June 30, 2014
Palmarejo
 
San Bartolomé
 
Kensington
 
Rochester
 
Coeur Capital
 
Other
 
Total
Revenue
 
 
 
 
 
 
 
 
 
 
 
 
 
Metal sales
$
140,434

 
$
56,632

 
$
65,079

 
$
55,347

 
$
4,860

 
$

 
$
322,352

Royalties

 

 

 

 
1,843

 

 
1,843

 
140,434

 
56,632

 
65,079

 
55,347

 
6,703

 

 
324,195

Costs and Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs applicable to sales(1)
93,126

 
39,595

 
51,749

 
39,089

 
2,024

 

 
225,583

Amortization
36,702

 
9,313

 
22,275

 
9,476

 
3,121

 
962

 
81,849

Exploration
2,642

 
82

 
2,680

 
1,912

 
312

 
1,742

 
9,370

Other operating expenses
622

 
335

 
390

 
2,189

 
504

 
35,029

 
39,069

Other income (expense)
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest income and other, net
(2,772
)
 
1,373

 
4

 
51

 
(3,512
)
 
(766
)
 
(5,622
)
Interest expense, net
(5,595
)
 
(31
)
 
(75
)
 
(266
)
 

 
(19,398
)
 
(25,365
)
Fair value adjustments, net
(15,225
)
 

 

 
(2,510
)
 

 
(1,982
)
 
(19,717
)
Income and mining tax (expense) benefit
5,171

 
(4,969
)
 

 
(419
)
 
(25
)
 
2,310

 
2,068

Net income (loss)
$
(11,079
)
 
$
3,680

 
$
(12,086
)
 
$
(463
)
 
$
(2,795
)
 
$
(57,569
)
 
$
(80,312
)
Segment assets(2)
$
1,133,851

 
$
309,565

 
$
331,151

 
$
206,665

 
$
67,864

 
$
522,632

 
$
2,571,728

Capital expenditures
$
9,331

 
$
3,152

 
$
8,700

 
$
4,915

 
$

 
$
1,194

 
$
27,292


(1) Excludes amortization
(2) Segment assets include receivables, prepaids, inventories, property, plant and equipment, and mineral interests

Assets
June 30, 2015

December 31, 2014
Total assets for reportable segments
$
1,485,125

 
$
1,084,257

Cash and cash equivalents
205,868

 
270,861

Other assets
95,656

 
90,449

Total consolidated assets
$
1,786,649

 
$
1,445,567



Geographic Information
Long-Lived Assets
June 30, 2015

December 31, 2014
United States
$
355,289

 
$
275,594

Mexico
620,011

 
298,101

Bolivia
100,386

 
107,960

Australia
18,252

 
21,362

Argentina
10,937

 
10,970

Other
14,583

 
15,116

Total
$
1,119,458

 
$
729,103

 

Revenue
Three months ended June 30,
 
Six months ended June 30,
2015
 
2014
 
2015
 
2014
United States
$
99,180

 
$
60,212

 
$
187,249

 
$
120,427

Mexico
39,443

 
72,657

 
79,584

 
141,167

Bolivia
23,366

 
29,078

 
44,913

 
56,632

Australia
3,083

 
1,971

 
5,028

 
4,860

Other
1,191

 
644

 
$
2,445

 
$
1,109

Total
$
166,263

 
$
164,562

 
$
319,219

 
$
324,195