XML 25 R71.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Information Condensed Consolidated Statements of Comprehensive Income (Loss) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Coeur Mining, Inc.
Jun. 30, 2013
Coeur Mining, Inc.
Jun. 30, 2014
Coeur Mining, Inc.
Jun. 30, 2013
Coeur Mining, Inc.
Jun. 30, 2014
Guarantor Subsidiaries
Jun. 30, 2013
Guarantor Subsidiaries
Jun. 30, 2014
Guarantor Subsidiaries
Jun. 30, 2013
Guarantor Subsidiaries
Jun. 30, 2014
Non-Guarantor Subsidiaries
Jun. 30, 2013
Non-Guarantor Subsidiaries
Jun. 30, 2014
Non-Guarantor Subsidiaries
Jun. 30, 2013
Non-Guarantor Subsidiaries
Jun. 30, 2014
Eliminations
Jun. 30, 2013
Eliminations
Jun. 30, 2014
Eliminations
Jun. 30, 2013
Eliminations
Jun. 30, 2014
Senior Notes due Two Thousand Twenty One [Member]
Mar. 12, 2014
Senior Notes due Two Thousand Twenty One [Member]
Dec. 31, 2013
Senior Notes due Two Thousand Twenty One [Member]
Jan. 29, 2013
Senior Notes due Two Thousand Twenty One [Member]
Condensed Financial Statements, Captions [Line Items]                                                
Debt Instrument, Face Amount                                         $ 450,000 $ 150,000   $ 300,000
Total Revenue 164,562 204,525 324,195 376,322 0 0 0 0 60,748 65,754 121,248 144,502 103,814 138,771 202,947 231,820 0 0 0 0        
Costs applicable to sales 118,687 [1] 142,386 [1] 225,583 [1] 230,444 [1] 0 0 0 0 47,599 52,669 90,837 97,010 71,088 89,717 134,746 133,434 0 0 0 0        
Amortization 41,422 56,894 81,849 106,589 448 231 825 450 16,784 15,151 32,080 30,295 24,190 41,512 48,944 75,844 0 0 0 0        
General and Administrative Expense 9,398 15,026 23,294 25,253 9,716 12,617 22,768 22,354 (163) 1,375 3 1,542 (155) 1,034 523 1,357 0 0 0 0        
Exploration Expense, Mining 5,153 6,774 9,370 13,615 950 314 1,536 663 2,483 1,398 4,904 2,862 1,720 5,062 2,930 10,090 0 0 0 0        
Loss Related to Litigation Settlement 0 32,046 0 32,046   0   0   32,046   32,046   0   0   0   0        
Pre-development, reclamation, and other 8,760 1,817 15,775 7,163 352 0 352 0 1,307 1,135 2,843 1,563 7,101 682 12,580 5,600 0 0 0 0        
Total cost and expenses 183,420 254,943 355,871 415,110 11,466 13,162 25,481 23,467 68,010 103,774 130,667 165,318 103,944 138,007 199,723 226,325 0 0 0 0        
Loss on termination of revolving credit facility 0 0 (3,035) 0                                        
Gain (Loss) on Derivative Instruments, Net, Pretax (8,282) 66,754 (19,717) 84,550 (1,456) (662) (1,982) (1,522) (1,837) 6,350 (2,510) 10,577 (4,989) 61,066 (15,225) 75,495 0 0 0 0        
Marketable Securities, Gain (Loss), Excluding Other than Temporary Impairments (934)   (3,522)   0 (17,192) 0 (17,227) (934) 0 (3,522) 0 0 0 0 0 0 0 0 0        
Impairment of marketable securities 934 17,192 3,522 17,227                                        
Interest and other income (116) 419 (2,100) 4,275 1,075 1,309 1,915 2,208 12 241 58 475 (507) (247) (2,720) 3,316 (696) (884) (1,353) (1,724)        
Interest expense, net (12,310) (10,930) (25,365) (20,662) (9,215) (6,623) (19,398) (12,320) (314) (100) (340) (364) (3,477) (5,091) (6,980) (9,702) 696 884 1,353 1,724        
Nonoperating Income (Expense) (21,642) 39,051 (50,704) 50,936 (9,596) (23,168) (19,465) (28,861) (3,073) 6,491 (6,314) 10,688 (8,973) 55,728 (24,925) 69,109 0 0 0 0        
Income before income taxes (40,500) (11,367) (82,380) 12,148 (21,062) (36,330) (44,946) (52,328) (10,335) (31,529) (15,733) (10,128) (9,103) 56,492 (21,701) 74,604 0 0 0 0        
Income tax benefit (expense) (2,621) (23,673) 2,068 (34,918) 273 (824) 127 (3,310) (419) (730) (419) (1,510) (2,475) (22,119) 2,360 (30,098) 0 0 0 0        
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest (43,121) (35,040) (80,312) (22,770) (20,789) (37,154) (44,819) (55,638) (10,754) (32,259) (16,152) (11,638) (11,578) 34,373 (19,341) 44,506 0 0 0 0        
Income (Loss) from Equity Method Investments 0 0 0 0 (22,332) 2,114 (35,493) 32,868 121 0 299 0 0 0 0 0 22,211 (2,114) 35,194 (32,868)        
NET INCOME (LOSS) (43,121) (35,040) (80,312) (22,770) (43,121) (35,040) (80,312) (22,770) (10,633) (32,259) (15,853) (11,638) (11,578) 34,373 (19,341) 44,506 22,211 (2,114) 35,194 (32,868)        
Marketable Securities, Unrealized Gain (Loss)         (773) (7,491)   (11,057) (847) 0   0 0 0   0 847 0   0        
Prior Period Reclassification Adjustment         572 17,192     572 0     0 0     (572) 0            
Unrealized gain (loss) on available for sale securities (773) (7,491) (401) (11,057)     (401)       (380)       0       380          
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI for Sale of Securities, Net of Tax 17 0 17 0 17   17 (17,227) 17   17 0 0   0 0 (17)   (17) 0        
Other Comprehensive (Income) Loss, Reclassification Adjustment from AOCI for Write-down of Securities, Net of Tax 572 17,192 2,159 17,227     2,159       2,159       0       (2,159)          
Other comprehensive income (loss) (184) 9,701 1,775 6,170 (184) 9,701 1,775 6,170 (258) 0 1,796 0 0 0 0 0 258 0 (1,796) 0        
COMPREHENSIVE INCOME $ (43,305) $ (25,339) $ (78,537) $ (16,600) $ (43,305) $ (25,339) $ (78,537) $ (16,600) $ (10,891) $ (32,259) $ (14,057) $ (11,638) $ (11,578) $ 34,373 $ (19,341) $ 44,506 $ 22,469 $ (2,114) $ 33,398 $ (32,868)        
Debt Instrument, Interest Rate, Stated Percentage                                         7.875%   7.875% 7.875%
[1] Excludes amortization.