XML 71 R96.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Information Condensed Consolidated Balance Sheets (Details) (USD $)
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2013
Coeur Mining, Inc.
Dec. 31, 2012
Coeur Mining, Inc.
Dec. 31, 2013
Guarantor Subsidiaries
Dec. 31, 2012
Guarantor Subsidiaries
Dec. 31, 2013
Non-Guarantor Subsidiaries
Dec. 31, 2012
Non-Guarantor Subsidiaries
Dec. 31, 2013
Eliminations
Dec. 31, 2012
Eliminations
Dec. 31, 2013
Senior Notes due Two Thousand Twenty One [Member]
Jan. 29, 2013
Senior Notes due Two Thousand Twenty One [Member]
Dec. 31, 2012
Senior Notes due Two Thousand Twenty One [Member]
Dec. 31, 2013
Equity Securities [Member]
Fair Value, Inputs, Level 1 [Member]
Condensed Financial Statements, Captions [Line Items]                                
Debt Instrument, Face Amount                           $ 300,000,000    
Cash and cash equivalents 206,690,000 125,440,000     137,076,000 86,788,000 991,000 400,000 68,623,000 38,252,000 0 0        
Investments 0 999,000 20,254,000   0 999,000 0 0 0 0 0 0        
Receivables 81,074,000 62,438,000     530,000 8,520,000 19,982,000 7,643,000 60,562,000 46,275,000 0 0        
Ore on leach pads 50,495,000 22,991,000     0 0 50,495,000 22,991,000 0 0 0 0        
Metal and other inventory 132,023,000 170,670,000     0 0 35,290,000 45,906,000 96,733,000 124,764,000 0 0        
Deferred tax assets 35,008,000 2,458,000     0 0 0 0 35,008,000 2,458,000 0 0        
Prepaid expenses and other 25,940,000 21,186,000     4,128,000 3,395,000 5,282,000 5,947,000 16,530,000 11,844,000 0 0        
Assets, Current 531,230,000 406,182,000     141,734,000 99,702,000 112,040,000 82,887,000 277,456,000 223,593,000 0 0        
Property, plant and equipment, net 486,273,000 683,860,000     5,980,000 4,183,000 143,118,000 208,857,000 337,175,000 470,820,000 0 0        
Mining properties, net 1,751,501,000 1,991,951,000     0 0 235,537,000 301,506,000 1,515,964,000 1,690,445,000 0 0        
Ore on leach pads 31,528,000 21,356,000     0 0 31,528,000 21,356,000 0 0 0 0        
Restricted assets 7,014,000 24,970,000     830,000 18,922,000 50,000 60,000 6,134,000 5,988,000 0 0        
Marketable securities 14,521,000 27,065,000     0 27,065,000 14,521,000 0 0 0 0 0       14,521,000
Receivables 36,574,000 48,767,000     0 0 0 0 36,574,000 48,767,000 0 0        
Unamortized Debt Issuance Expense 10,812,000 3,713,000     10,812,000 3,713,000 0 0 0 0 0 0        
Deferred tax assets 1,189,000 955,000     955,000 955,000 0 0 234,000 0 0 0        
Other Assets, Noncurrent 15,336,000 12,582,000     53,858,000 39,120,000 14,616,000 12,360,000 320,425,000 318,330,000 (373,563,000) (357,228,000)        
Assets 2,885,978,000 3,221,401,000 3,264,441,000   1,456,649,000 1,747,094,000 597,625,000 627,026,000 4,072,761,000 4,043,805,000 (3,241,057,000) (3,196,524,000)        
Accounts payable 53,847,000 57,482,000     1,963,000 2,954,000 15,864,000 17,211,000 36,020,000 37,317,000 0 0        
Accrued liabilities and other 6,843,000 10,002,000     1,545,000 1,418,000 950,000 4,014,000 4,348,000 4,570,000 0 0        
Accrued income taxes 3,119,000 27,108,000     34,000 257,000 0 0 3,085,000 26,851,000 0 0        
Accrued payroll and related benefits 18,329,000 21,306,000     5,152,000 7,477,000 7,062,000 8,158,000 6,115,000 5,671,000 0 0        
Accrued interest payable 9,975,000 478,000     9,962,000 463,000 4,000 5,000 1,063,000 1,002,000 (1,054,000) (992,000)        
Debt and capital leases 2,505,000 55,983,000     0 48,081,000 1,262,000 3,013,000 309,472,000 309,539,000 (308,229,000) (304,650,000) 0   0  
Royalty obligations 48,019,000 65,104,000     0 0 3,934,000 0 44,085,000 65,104,000 0 0        
Reclamation and mine closure 913,000 668,000     0 0 0 0 794,000 1,445,000 119,000 (777,000)        
Deferred tax liabilities 1,011,000 121,000     0 0 0 0 1,011,000 121,000 0 0        
Liabilities, Current 144,561,000 238,252,000     18,656,000 60,650,000 29,076,000 32,401,000 405,993,000 451,620,000 (309,164,000) (306,419,000)        
Debt and capital leases 306,130,000 3,460,000     305,335,000 0 255,000 1,675,000 64,820,000 53,367,000 (64,280,000) (51,582,000) 300,000,000   0  
Royalty obligations 65,142,000 141,879,000     0 0 17,696,000 0 47,446,000 141,879,000 0 0        
Reclamation and mine closure 57,515,000 34,670,000     0 0 45,894,000 23,149,000 11,740,000 10,744,000 (119,000) 777,000        
Deferred tax liabilities 556,246,000 577,488,000     37,095,000 115,425,000 1,618,000 0 517,533,000 462,063,000 0 0        
Other long-term liabilities 25,817,000 27,372,000     2,467,000 955,000 544,000 8,086,000 22,806,000 18,331,000 0 0        
Intercompany Payable Receivable 0 0     (637,471,000) (628,216,000) 427,085,000 390,480,000 210,386,000 237,736,000 0 0        
Liabilities, Noncurrent 1,010,850,000 784,869,000     (292,574,000) (511,836,000) 493,092,000 423,390,000 874,731,000 924,120,000 (64,399,000) (50,805,000)        
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0 0     1,242,480,000 1,553,434,000 46,215,000 0 1,578,799,000 1,285,862,000 (2,867,494,000) (2,839,296,000)        
Common stock, par value $0.01 per share; authorized 150,000,000 shares, issued and outstanding 102,843,003 at December 31, 2013 and 90,342,338 at December 31, 2012 1,028,000 903,000     1,028,000 903,000 250,000 350,000 122,666,000 22,760,000 (122,916,000) (23,110,000)        
Additional paid-in capital 2,781,164,000 2,601,254,000     2,781,164,000 2,601,254,000 79,712,000 107,734,000 3,258,037,000 2,748,173,000 (3,337,749,000) (2,855,907,000)        
Accumulated deficit (1,046,719,000) (396,156,000)     (1,046,719,000) (396,156,000) 401,000 63,151,000 (588,666,000) (102,868,000) 588,265,000 39,717,000        
Accumulated Other Comprehensive Income (Loss), Net of Tax (4,906,000) (7,721,000)     (4,906,000) (7,721,000) (4,906,000) 0 0 0 4,906,000 0        
Debt Instrument, Interest Rate, Stated Percentage                         7.875% 7.875%    
Stockholders' Equity Attributable to Parent 1,730,567,000 2,198,280,000 2,136,721,000 2,040,767,000 1,730,567,000 2,198,280,000 75,457,000 171,235,000 2,792,037,000 2,668,065,000 (2,867,494,000) (2,839,300,000)        
Liabilities and Equity $ 2,885,978,000 $ 3,221,401,000     $ 1,456,649,000 $ 1,747,094,000 $ 597,625,000 $ 627,026,000 $ 4,072,761,000 $ 4,043,805,000 $ (3,241,057,000) $ (3,196,524,000)