XML 97 R19.htm IDEA: XBRL DOCUMENT v2.4.0.8
Derivative Financial Instruments
12 Months Ended
Dec. 31, 2013
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
DERIVATIVE FINANCIAL INSTRUMENTS
DERIVATIVE FINANCIAL INSTRUMENTS
Palmarejo Gold Production Royalty
On January 21, 2009, the Company entered into a gold production royalty transaction with Franco-Nevada Corporation. The royalty covers 50% of the life of mine production from the Palmarejo mine and adjacent properties. The royalty transaction included a minimum obligation of 4,167 ounces per month that ends when payments have been made on a total of 400,000 ounces of gold. At December 31, 2013, a total of 140,931 ounces of gold remain outstanding under the minimum royalty obligation.
The price volatility associated with the minimum royalty obligation is considered an embedded derivative. The Company is required to recognize the change in fair value of the remaining minimum obligation due to changing gold prices. Unrealized gains are recognized in periods when the gold price has decreased from the previous period and unrealized losses are recognized in periods when the gold price increases. The fair value of the embedded derivative is reflected net of the Company's current credit adjusted risk free rate, which was 5.7% and 4.2% at December 31, 2013 and 2012, respectively. The fair value of the embedded derivative at December 31, 2013 and 2012 was a liability of $40.3 million and $145.1 million, respectively. During the years ended December 31, 2013, 2012, and 2011, the mark-to-market adjustments for this embedded derivative amounted to gains of $104.8 million, losses of $14.3 million, and losses of $2.6 million, respectively.
Payments on the royalty obligation decrease the carrying amount of the minimum obligation and the derivative liability. Each monthly payment is an amount equal to the greater of the minimum of 4,167 ounces of gold or 50% of the actual gold production per month multiplied by the excess of the monthly average market price of gold above $400 per ounce, which is subject to a 1% annual inflation compounding adjustment beginning on January 21, 2013). For the years ended December 31, 2013, 2012, and 2011 realized losses on settlement of the liabilities were $28.7 million, $45.4 million, and $42.8 million, respectively. The mark-to-market adjustments and realized losses are included in Fair value adjustments, net in the Consolidated Statement of Comprehensive Income (Loss).
Foreign Exchange Contracts and Hedges
The Company periodically enters into forward foreign currency contracts to reduce the foreign exchange risk associated with forecasted Mexican peso (“MXN”) operating costs at its Palmarejo mine. At December 31, 2013, the Company had MXN foreign exchange forward contracts with a notional amount of $12.0 million. These contracts require the Company to exchange U.S. dollars for MXN at a weighted average exchange rate of 12.21 MXN to each U.S. dollar, and the Company had a liability related to these contracts with a fair value of $0.9 million at December 31, 2013. In addition, at December 31, 2013, the Company had outstanding call options requiring it to sell $45.0 million in U.S. dollars in exchange for MXN at a weighted average strike price of 14.80 MXN to each U.S. dollar if the foreign exchange rate exceeds the strike price. Further, at December 31, 2013, the Company had outstanding put options allowing it to buy $45.0 million in U.S. dollars in exchange for MXN at a weighted average strike price of 12.60 MXN to each U.S. dollar if the foreign exchange rate exceeds the strike price. The Company had a liability related to these contracts with an insignificant fair value at December 31, 2013. The Company recorded a mark-to-market loss on its MXN contracts of $1.0 million for the twelve months ended December 31, 2013.
At December 31, 2012, the Company had MXN foreign exchange forward contracts on $26.1 million in U.S. dollars. These contracts required the Company to exchange U.S. dollars for MXN at a weighted average exchange rate of 13.11 MXN to each U.S. dollar and the Company had a liability with a fair value of $0.1 million at December 31, 2012. The Company recorded mark-to-market gains of $3.3 million and losses of $3.2 million for the years ended December 31, 2012 and 2011, respectively. These mark-to-market adjustments are reflected in fair value adjustments, net. The Company recorded realized gains of $0.6 million, realized losses of $1.6 million, and realized gains of $0.4 million in production costs applicable to sales during the years ended December 31, 2013, 2012, and 2011, respectively.
Gold Lease Facility
On December 12, 2008, the Company entered into a gold lease facility with Mitsubishi International Corporation (“MIC”). This gold lease facility was terminated in 2011. The Company recorded realized losses of $2.3 million for the year ended December 31, 2011, included in fair value adjustments, net.
Concentrate Sales Contracts
The Company enters into concentrate sales contracts with third-party smelters. The contracts, in general, provide for a provisional payment based upon provisional assays and forward metal prices. The provisionally priced sales contain an embedded derivative that is required to be separated from the host contract for accounting purposes. The host contract is the receivable from the sale of concentrates at the forward price at the time of sale. The embedded derivatives do not qualify for hedge accounting and are adjusted to fair value through earnings each period until the date of final settlement. At December 31, 2013, the Company had outstanding provisionally priced sales of $42.4 million, consisting of 0.2 million ounces of silver and 30,780 ounces of gold. At December 31, 2012, the Company had outstanding provisionally priced sales of $33.2 million consisting of 0.4 million ounces of silver and 11,957 ounces of gold.
Commodity Derivatives
At December 31, 2013, the Company had outstanding put options allowing it to net settle 25,000 ounces of gold and 1,250,000 ounces of silver at weighted average strike prices of $1,150 per ounce and $17.00 per ounce, respectively, if the market price of gold or silver were to average less than the strike price during the contract period. The contracts expire during the first quarter of 2014. At December 31, 2013, the fair market value of these contracts was a net asset of $0.1 million.
At December 31, 2012, the Company had written outstanding call options requiring it to deliver 97,000 ounces of gold at a weighted average price of $1,968 per ounce if the market price of gold exceeds that price. At December 31, 2012, the Company had outstanding put options allowing it to sell 122,000 ounces of gold at a weighted average price of $968 per ounce if the market price of gold were to fall below that price. At December 31, 2012, the fair market value of these contracts was a net liability of $9.3 million. During the year ended December 31, 2013, the Company settled the remaining 97,000 ounces of gold put options and 84,500 ounces of gold call options for a net realized gain of $0.4 million.
During the year ended December 31, 2011, the Company settled an outstanding forward gold contract of 10,000 ounces at a fixed price of $1,380 per ounce, which resulted in a realized gain of $0.5 million.
During the year ended December 31, 2013, 2012, and 2011, the Company recorded unrealized gains of $8.9 million, unrealized gains of $8.6 million, and unrealized losses of $3.1 million, respectively, related to the outstanding options which was included in fair value adjustments, net.
In connection with the sale of the Cerro Bayo mine to Mandalay Resources Corporation, the Company received the right to 125,000 ounces of silver to be delivered in six equal quarterly installments commencing in the third quarter of 2011. The Company recognized mark-to-market losses of $0.6 million for the year ended December 31, 2012 and mark-to-market gains of $0.8 million for the year ended December 31, 2011 associated with this silver.
At December 31, 2013, the Company had the following derivative instruments that settle in each of the years indicated (in thousands except average prices and notional ounces):
 
 
2014
 
2015
 
2016
 
Thereafter
Palmarejo gold production royalty
$
29,831

 
$
24,764

 
$
15,141

 
$

Average gold price in excess of minimum contractual deduction
498

 
494

 
490

 

Notional ounces
59,856

 
50,153

 
30,922

 

 
 
 
 
 
 
 
 
Mexican peso forward purchase contracts
$
12,000

 
$

 
$

 
$

Average rate (MXN/$)
12.21

 

 

 

Mexican peso notional amount
146,460

 

 

 

 
 
 
 
 
 
 
 
Mexican peso put options purchased
$
45,000

 
$

 
$

 
$

Average rate (MXN/$)
12.60

 

 

 

Mexican peso notional amount
567,150

 

 

 

 
 
 
 
 
 
 
 
Mexican peso call options sold
$
45,000

 
$

 
$

 
$

Average rate (MXN/$)
14.80

 

 

 

Mexican peso notional amount
666,075

 

 

 

 
 
 
 
 
 
 
 
Silver concentrate sales agreements
$
3,645

 
$

 
$

 
$

Average silver price
$
20.98

 
$

 
$

 
$

Notional ounces
173,752

 

 

 

 
 
 
 
 
 
 
 
Gold concentrate sales agreements
$
38,760

 
$

 
$

 
$

Average gold price
$
1,259

 
$

 
$

 
$

Notional ounces
30,780

 

 

 

 
 
 
 
 
 
 
 
Gold put options purchased
$
274

 
$

 
$

 
$

Average gold strike price
$
1,150

 
$

 
$

 
$

Notional ounces
25,000

 

 

 

 
 
 
 
 
 
 
 
Silver put options purchased
$
238

 
$

 
$

 
$

Average silver strike price
$
17.00

 
$

 
$

 
$

Notional ounces
1,250,000

 

 

 








The following summarizes the classification of the fair value of the derivative instruments (in thousands):
 
December 31, 2013
 
Prepaid
expenses and
other
 
Accrued
liabilities and
other
 
Other long-
term
liabilities
 
Current
portion of
royalty
obligation
 
Non-current
portion of
royalty
obligation
Foreign exchange contracts, peso
$
38

 
$
947

 
$

 
$

 
$

Palmarejo gold production royalty

 

 

 
17,650

 
22,688

Gold and silver put options
135

 

 

 

 

Concentrate sales contracts
11

 
693

 

 

 

 
$
184

 
$
1,640

 
$

 
$
17,650

 
$
22,688


 
December 31, 2012
 
Prepaid
expenses and
other
 
Accrued
liabilities and
other
 
Other long-
term
Liabilities
 
Current
portion of
royalty
obligation
 
Non-current
portion of
royalty
obligation
Foreign exchange contracts, peso
$
376

 
$
300

 
$

 
$

 
$

Palmarejo gold production royalty

 

 

 
41,146

 
103,952

Gold and silver put options, net

 
2,025

 
7,274

 

 

Concentrate sales contracts
1,030

 
163

 

 

 

 
$
1,406

 
$
2,488

 
$
7,274

 
$
41,146

 
$
103,952


The following represent mark-to-market gains (losses) on derivative instruments for the years ended December 31, 2013, 2012, and 2011 (in thousands):
 
 
 
Year ended December 31,
Financial statement line
Derivative
 
2013
 
2012
 
2011
Sales of metal
Concentrate sales contracts
 
$
(1,995
)
 
$
1,682

 
$
2,505

Production costs applicable to sales
Forward foreign exchange contracts
 
589

 
(1,621
)
 
383

Fair value adjustments, net
Gold lease facility
 

 

 
(132
)
Fair value adjustments, net
Forward foreign exchange contracts
 
(985
)
 
3,264

 
(3,192
)
Fair value adjustments, net
Forward gold contract
 

 

 
34

Fair value adjustments, net
Silver ounces receivable
 

 
213

 
(276
)
Fair value adjustments, net
Palmarejo gold royalty
 
76,200

 
(31,053
)
 
(40,046
)
Fair value adjustments, net
Put and call options
 
7,119

 
4,089

 
(8,438
)
 
 
 
$
80,928

 
$
(23,426
)
 
$
(49,162
)

Credit Risk
The credit risk exposure related to any derivative instruments is limited to the unrealized gains, if any, on outstanding contracts based on current market prices. To reduce counter-party credit exposure, the Company enters into contracts with financial institutions management deems credit worthy and limits credit exposure to each. The Company does not anticipate non-performance by any of its counterparties. In addition, to allow for situations where derivative positions may need to be revised, the Company deals only in markets that management considers highly liquid.