XML 54 R71.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Information Condensed Consolidated Balance Sheets (Details) (USD $)
Sep. 30, 2013
Jan. 29, 2013
Dec. 31, 2012
Condensed Financial Statements, Captions [Line Items]      
Cash Equivalents, at Carrying Value $ 211,434,000   $ 125,440,000
Available-for-sale Securities, Debt Securities, Current 0   999,000
Accounts Receivable, Net, Current 74,417,000   62,438,000
Ore on Leach Pad, Current 39,880,000   22,991,000
Inventory, Net 123,537,000   170,670,000
Deferred Tax Assets, Gross, Current 2,713,000   2,458,000
Restricted Cash and Cash Equivalents, Current 2,015,000   396,000
Other Assets, Current 26,778,000   20,790,000
Assets, Current 480,774,000   406,182,000
Property, Plant and Equipment, Net 649,591,000   684,002,000
Mining Properties 2,365,999,000   1,991,809,000
Ore on Leach Pad, Non-Current Portion 31,966,000   21,356,000
Restricted Cash and Cash Equivalents, Noncurrent 24,914,000   24,970,000
Available-for-sale Securities, Equity Securities, Noncurrent     27,065,000
Accounts Receivable, Net, Noncurrent 37,191,000   48,767,000
Unamortized Debt Issuance Expense 11,351,000   3,713,000
Deferred Tax Assets, Net of Valuation Allowance, Noncurrent 1,104,000   955,000
Other Assets, Noncurrent 16,411,000   12,582,000
Assets 3,636,917,000   3,221,401,000
Accounts Payable, Current 63,610,000   57,482,000
Other Liabilities, Current 9,589,000   10,002,000
Accrued Income Taxes, Current 8,529,000   27,108,000
Employee-related Liabilities, Current 19,295,000   21,306,000
Interest Payable, Current 4,028,000   478,000
Debt, Current 3,868,000   55,983,000
Current Portion of Royalty Obligation 49,069,000   65,104,000
Accrued Reclamation Costs, Current 443,000   668,000
Deferred Tax Liabilities, Net, Current 121,000   121,000
Liabilities, Current 158,552,000   238,252,000
Long-term Debt and Capital Lease Obligations 306,372,000   3,460,000
Noncurrent Portion of Royalty Obligation 90,892,000   141,879,000
Mine Reclamation and Closing Liability, Noncurrent 55,872,000   34,670,000
Deferred Tax Liabilities, Net, Noncurrent 709,910,000   577,488,000
Other Liabilities, Noncurrent 23,371,000   27,372,000
Intercompany Payable Receivable 0   0
Liabilities, Noncurrent 1,186,417,000   784,869,000
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0   0
Common Stock, Value, Issued 1,006,000   903,000
Additional Paid in Capital, Common Stock 2,756,377,000   2,601,254,000
Retained Earnings (Accumulated Deficit) (465,191,000)   (396,156,000)
Accumulated Other Comprehensive Income (Loss), Net of Tax (244,000)   (7,721,000)
Stockholders' Equity Attributable to Parent 2,291,948,000   2,198,280,000
Liabilities and Equity 3,636,917,000   3,221,401,000
Coeur Mining, Inc.
     
Condensed Financial Statements, Captions [Line Items]      
Cash Equivalents, at Carrying Value 131,811,000   86,788,000
Available-for-sale Securities, Debt Securities, Current 0   999,000
Accounts Receivable, Net, Current 353,000   8,520,000
Ore on Leach Pad, Current 0   0
Inventory, Net 0   0
Deferred Tax Assets, Gross, Current 0   0
Restricted Cash and Cash Equivalents, Current 0   0
Other Assets, Current 6,682,000   3,395,000
Assets, Current 138,846,000   99,702,000
Property, Plant and Equipment, Net 6,085,000   4,183,000
Mining Properties 0   0
Ore on Leach Pad, Non-Current Portion 0   0
Restricted Cash and Cash Equivalents, Noncurrent 18,695,000   18,922,000
Available-for-sale Securities, Equity Securities, Noncurrent 17,616,000   27,065,000
Accounts Receivable, Net, Noncurrent 0   0
Unamortized Debt Issuance Expense 11,351,000   3,713,000
Deferred Tax Assets, Net of Valuation Allowance, Noncurrent 955,000   955,000
Other Assets, Noncurrent 53,194,000   39,120,000
Assets 2,098,889,000   1,747,094,000
Accounts Payable, Current 5,287,000   2,954,000
Other Liabilities, Current 2,335,000   1,418,000
Accrued Income Taxes, Current 34,000   257,000
Employee-related Liabilities, Current 4,934,000   7,477,000
Interest Payable, Current 4,012,000   463,000
Debt, Current 0   48,081,000
Current Portion of Royalty Obligation 0   0
Accrued Reclamation Costs, Current 0   0
Deferred Tax Liabilities, Net, Current 0   0
Liabilities, Current 16,602,000   60,650,000
Long-term Debt and Capital Lease Obligations 305,334,000   0
Noncurrent Portion of Royalty Obligation 0   0
Mine Reclamation and Closing Liability, Noncurrent 0   0
Deferred Tax Liabilities, Net, Noncurrent 113,130,000   115,425,000
Other Liabilities, Noncurrent 2,299,000   955,000
Intercompany Payable Receivable (630,424,000)   (628,216,000)
Liabilities, Noncurrent (209,661,000)   (511,836,000)
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 1,852,147,000   1,553,434,000
Common Stock, Value, Issued 1,006,000   903,000
Additional Paid in Capital, Common Stock 2,756,377,000   2,601,254,000
Retained Earnings (Accumulated Deficit) (465,191,000)   (396,156,000)
Accumulated Other Comprehensive Income (Loss), Net of Tax (244,000)   (7,721,000)
Stockholders' Equity Attributable to Parent 2,291,948,000   2,198,280,000
Liabilities and Equity 2,098,889,000   1,747,094,000
Guarantor Subsidiaries
     
Condensed Financial Statements, Captions [Line Items]      
Cash Equivalents, at Carrying Value 399,000   400,000
Available-for-sale Securities, Debt Securities, Current 0   0
Accounts Receivable, Net, Current 16,517,000   7,643,000
Ore on Leach Pad, Current 39,880,000   22,991,000
Inventory, Net 31,511,000   45,906,000
Deferred Tax Assets, Gross, Current 0   0
Restricted Cash and Cash Equivalents, Current 0   0
Other Assets, Current 6,036,000   5,947,000
Assets, Current 94,343,000   82,887,000
Property, Plant and Equipment, Net 195,966,000   208,857,000
Mining Properties 323,060,000   301,506,000
Ore on Leach Pad, Non-Current Portion 31,966,000   21,356,000
Restricted Cash and Cash Equivalents, Noncurrent 60,000   60,000
Available-for-sale Securities, Equity Securities, Noncurrent 0   0
Accounts Receivable, Net, Noncurrent 0   0
Unamortized Debt Issuance Expense 0   0
Deferred Tax Assets, Net of Valuation Allowance, Noncurrent 0   0
Other Assets, Noncurrent 12,232,000   12,360,000
Assets 657,627,000   627,026,000
Accounts Payable, Current 18,755,000   17,211,000
Other Liabilities, Current 864,000   4,014,000
Accrued Income Taxes, Current 0   0
Employee-related Liabilities, Current 6,465,000   8,158,000
Interest Payable, Current 4,000   5,000
Debt, Current 1,784,000   3,013,000
Current Portion of Royalty Obligation 2,428,000   0
Accrued Reclamation Costs, Current 0   0
Deferred Tax Liabilities, Net, Current 0   0
Liabilities, Current 30,300,000   32,401,000
Long-term Debt and Capital Lease Obligations 283,000   1,675,000
Noncurrent Portion of Royalty Obligation 21,981,000   0
Mine Reclamation and Closing Liability, Noncurrent 43,993,000   23,149,000
Deferred Tax Liabilities, Net, Noncurrent 0   0
Other Liabilities, Noncurrent 329,000   8,086,000
Intercompany Payable Receivable 412,112,000   390,480,000
Liabilities, Noncurrent 478,698,000   423,390,000
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0   0
Common Stock, Value, Issued 350,000   350,000
Additional Paid in Capital, Common Stock 107,734,000   107,734,000
Retained Earnings (Accumulated Deficit) 40,545,000   63,151,000
Accumulated Other Comprehensive Income (Loss), Net of Tax 0   0
Stockholders' Equity Attributable to Parent 148,629,000   171,235,000
Liabilities and Equity 657,627,000   627,026,000
Non-Guarantor Subsidiaries
     
Condensed Financial Statements, Captions [Line Items]      
Cash Equivalents, at Carrying Value 79,224,000   38,252,000
Available-for-sale Securities, Debt Securities, Current 0   0
Accounts Receivable, Net, Current 57,547,000   46,275,000
Ore on Leach Pad, Current 0   0
Inventory, Net 92,026,000   124,764,000
Deferred Tax Assets, Gross, Current 2,713,000   2,458,000
Restricted Cash and Cash Equivalents, Current 2,015,000   396,000
Other Assets, Current 14,060,000   11,448,000
Assets, Current 247,585,000   223,593,000
Property, Plant and Equipment, Net 447,540,000   470,962,000
Mining Properties 2,042,939,000   1,690,303,000
Ore on Leach Pad, Non-Current Portion 0   0
Restricted Cash and Cash Equivalents, Noncurrent 6,159,000   5,988,000
Available-for-sale Securities, Equity Securities, Noncurrent 0   0
Accounts Receivable, Net, Noncurrent 37,191,000   48,767,000
Unamortized Debt Issuance Expense 0   0
Deferred Tax Assets, Net of Valuation Allowance, Noncurrent 149,000   0
Other Assets, Noncurrent 320,407,000   318,330,000
Assets 4,680,769,000   4,043,805,000
Accounts Payable, Current 39,568,000   37,317,000
Other Liabilities, Current 6,390,000   4,570,000
Accrued Income Taxes, Current 8,495,000   26,851,000
Employee-related Liabilities, Current 7,896,000   5,671,000
Interest Payable, Current 1,050,000   1,002,000
Debt, Current 306,734,000   309,539,000
Current Portion of Royalty Obligation 46,641,000   65,104,000
Accrued Reclamation Costs, Current 947,000   1,445,000
Deferred Tax Liabilities, Net, Current 121,000   121,000
Liabilities, Current 417,842,000   451,620,000
Long-term Debt and Capital Lease Obligations 64,487,000   53,367,000
Noncurrent Portion of Royalty Obligation 68,911,000   141,879,000
Mine Reclamation and Closing Liability, Noncurrent 11,375,000   10,744,000
Deferred Tax Liabilities, Net, Noncurrent 596,780,000   462,063,000
Other Liabilities, Noncurrent 20,743,000   18,331,000
Intercompany Payable Receivable 218,312,000   237,736,000
Liabilities, Noncurrent 980,608,000   924,120,000
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 1,578,799,000   1,285,862,000
Common Stock, Value, Issued 122,826,000   22,760,000
Additional Paid in Capital, Common Stock 3,235,571,000   2,748,173,000
Retained Earnings (Accumulated Deficit) (76,078,000)   (102,868,000)
Accumulated Other Comprehensive Income (Loss), Net of Tax 0   0
Stockholders' Equity Attributable to Parent 3,282,319,000   2,668,065,000
Liabilities and Equity 4,680,769,000   4,043,805,000
Eliminations
     
Condensed Financial Statements, Captions [Line Items]      
Cash Equivalents, at Carrying Value 0   0
Available-for-sale Securities, Debt Securities, Current 0   0
Accounts Receivable, Net, Current 0   0
Ore on Leach Pad, Current 0   0
Inventory, Net 0   0
Deferred Tax Assets, Gross, Current 0   0
Restricted Cash and Cash Equivalents, Current 0   0
Other Assets, Current 0   0
Assets, Current 0   0
Property, Plant and Equipment, Net 0   0
Mining Properties 0   0
Ore on Leach Pad, Non-Current Portion 0   0
Restricted Cash and Cash Equivalents, Noncurrent 0   0
Available-for-sale Securities, Equity Securities, Noncurrent 0   0
Accounts Receivable, Net, Noncurrent 0   0
Unamortized Debt Issuance Expense 0   0
Deferred Tax Assets, Net of Valuation Allowance, Noncurrent 0   0
Other Assets, Noncurrent (369,422,000)   (357,228,000)
Assets (3,800,368,000)   (3,196,524,000)
Accounts Payable, Current 0   0
Other Liabilities, Current 0   0
Accrued Income Taxes, Current 0   0
Employee-related Liabilities, Current 0   0
Interest Payable, Current (1,038,000)   (992,000)
Debt, Current (304,650,000)   (304,650,000)
Current Portion of Royalty Obligation 0   0
Accrued Reclamation Costs, Current (504,000)   (777,000)
Deferred Tax Liabilities, Net, Current 0   0
Liabilities, Current (306,192,000)   (306,419,000)
Long-term Debt and Capital Lease Obligations (63,732,000)   (51,582,000)
Noncurrent Portion of Royalty Obligation 0   0
Mine Reclamation and Closing Liability, Noncurrent 504,000   777,000
Deferred Tax Liabilities, Net, Noncurrent 0   0
Other Liabilities, Noncurrent 0   0
Intercompany Payable Receivable 0   0
Liabilities, Noncurrent (63,228,000)   (50,805,000)
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures (3,430,946,000)   (2,839,296,000)
Common Stock, Value, Issued (123,176,000)   (23,110,000)
Additional Paid in Capital, Common Stock (3,343,305,000)   (2,855,907,000)
Retained Earnings (Accumulated Deficit) 35,533,000   39,717,000
Accumulated Other Comprehensive Income (Loss), Net of Tax 0   0
Stockholders' Equity Attributable to Parent (3,430,948,000)   (2,839,300,000)
Liabilities and Equity (3,800,368,000)   (3,196,524,000)
Senior Notes due Two Thousand Twenty One [Member]
     
Condensed Financial Statements, Captions [Line Items]      
Debt Instrument, Face Amount   300,000,000  
Debt, Current 0   0
Long-term Debt and Capital Lease Obligations $ 300,000,000   $ 0
Debt Instrument, Interest Rate, Stated Percentage   7.875%