XML 43 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2013
Segment Reporting [Abstract]  
Financial information relating to the reporting segments
Financial information relating to the Company’s segments is as follows (in thousands):
Three months ended September 30, 2013
Palmarejo
Mine
 
San Bartolomé
Mine
 
Kensington
Mine
 
Rochester
Mine
 
Martha
Mine
 
Endeavor
Mine
 
La Preciosa
 
Other
 
Total
Sales of metals
$
104,524

 
$
28,819

 
$
38,927

 
$
24,259

 
$

 
$
4,296

 
$

 
$

 
$
200,825

Production costs applicable to sales
(66,839
)
 
(17,673
)
 
(27,484
)
 
(17,861
)
 

 
(1,871
)
 

 

 
(131,728
)
Depreciation and depletion
(33,654
)
 
(4,909
)
 
(18,190
)
 
(2,860
)
 
(108
)
 
(894
)
 
(11
)
 
(248
)
 
(60,874
)
Gross profit
4,031

 
6,237

 
(6,747
)
 
3,538

 
(108
)
 
1,531

 
(11
)
 
(248
)
 
8,223

Exploration expense
860

 
(3
)
 
1,496

 
624

 
282

 

 
(671
)
 
717

 
3,305

Other operating expenses

 
1,969

 
(6
)
 
173

 
738

 

 
1,888

 
15,433

 
20,195

OPERATING INCOME / LOSS
3,171

 
4,271

 
(8,237
)
 
2,741

 
(1,128
)
 
1,531

 
(1,228
)
 
(16,398
)
 
(15,277
)
Interest and other income, net
(2,281
)
 
582

 

 
60

 
(595
)
 

 
19

 
(446
)
 
(2,661
)
Interest expense, net
(2,925
)
 
(12
)
 
(51
)
 
(5
)
 

 

 

 
(6,669
)
 
(9,662
)
Fair value adjustments, net
(15,260
)
 

 
(2,952
)
 
(2,363
)
 

 

 

 
(71
)
 
(20,646
)
Income tax expense
1,564

 
(4,648
)
 

 

 
5

 

 

 
5,060

 
1,981

Net income (loss)
$
(15,731
)
 
$
193

 
$
(11,240
)
 
$
433

 
$
(1,718
)
 
$
1,531

 
$
(1,209
)
 
$
(18,524
)
 
$
(46,265
)
Segment assets (A)
$
1,825,599

 
$
289,274

 
$
481,613

 
$
161,993

 
$
6,146

 
$
27,938

 
$
410,085

 
$
109,520

 
$
3,312,168

Capital expenditures (B)
$
10,290

 
$
4,166

 
$
4,934

 
$
12,267

 
$

 
$

 
$
358

 
$
711

 
$
32,726



Three months ended September 30, 2012
Palmarejo
Mine
 
San Bartolomé
Mine
 
Kensington
Mine
 
Rochester
Mine
 
Martha
Mine
 
Endeavor
Mine
 
La Preciosa
 
Other
 
Total
Sales of metals
$
102,642

 
$
46,192

 
$
36,450

 
$
36,244

 
$
4,933

 
$
4,132

 
$

 
$

 
$
230,593

Production costs applicable to sales
(48,672
)
 
(19,937
)
 
(26,881
)
 
(21,014
)
 
(6,481
)
 
(1,982
)
 

 

 
(124,967
)
Depreciation and depletion
(34,007
)
 
(4,163
)
 
(11,512
)
 
(2,061
)
 
(32
)
 
(898
)
 

 
(171
)
 
(52,844
)
Gross profit
19,963

 
22,092

 
(1,943
)
 
13,169

 
(1,580
)
 
1,252

 

 
(171
)
 
52,782

Exploration expense
2,288

 
50

 
1,476

 
1,158

 
1,217

 

 

 
768

 
6,957

Loss on impairment

 

 

 

 
1,293

 

 

 

 
1,293

Other operating expenses

 
50

 
39

 
1,109

 
133

 

 

 
9,212

 
10,543

OPERATING INCOME / LOSS
17,675

 
21,992

 
(3,458
)
 
10,902

 
(4,223
)
 
1,252

 

 
(10,151
)
 
33,989

Interest and other income, net
4,914

 
8,353

 

 
59

 
(342
)
 

 

 
(320
)
 
12,664

Interest expense
(4,401
)
 
(11
)
 
(1,834
)
 
(6
)
 
(2
)
 

 

 
(1,097
)
 
(7,351
)
Fair value adjustments, net
(34,266
)
 

 
(4,283
)
 

 

 

 

 
901

 
(37,648
)
Income tax benefit (expense)
5,495

 
(23,106
)
 

 

 
1,233

 
(202
)
 

 
(895
)
 
(17,475
)
Net income (loss)
$
(10,583
)
 
$
7,228

 
$
(9,575
)
 
$
10,955

 
$
(3,334
)
 
$
1,050

 
$

 
$
(11,562
)
 
$
(15,821
)
Segment assets (A)
$
1,926,695

 
$
299,041

 
$
520,619

 
$
104,066

 
$
11,339

 
$
32,619

 
$

 
$
18,613

 
$
2,912,992

Capital expenditures (B)
$
11,321

 
$
4,406

 
$
9,034

 
$
4,777

 
$
6

 
$

 
$

 
$
428

 
$
29,972




Nine months ended
September 30, 2013
Palmarejo
Mine
 
San Bartolomé
Mine
 
Kensington
Mine
 
Rochester
Mine
 
Martha
Mine
 
Endeavor
Mine
 
La Preciosa
 
Other
 
Total
Sales of metals
$
248,167

 
$
111,196

 
$
109,053

 
$
98,636

 
$
(662
)
 
$
10,757

 
$

 
$

 
$
577,147

Production costs applicable to sales
(148,776
)
 
(66,165
)
 
(81,203
)
 
(62,418
)
 

 
(4,874
)
 

 
(1
)
 
(363,437
)
Depreciation and depletion
(98,161
)
 
(14,606
)
 
(44,837
)
 
(7,365
)
 
(338
)
 
(2,938
)
 
(12
)
 
(706
)
 
(168,963
)
Gross profit
1,230

 
30,425

 
(16,987
)
 
28,853

 
(1,000
)
 
2,945

 
(12
)
 
(707
)
 
44,747

Exploration expense
6,029

 
76

 
2,732

 
1,621

 
4,460

 

 
19

 
1,983

 
16,920

Loss on impairment

 

 

 

 
205

 

 

 

 
205

Other operating expenses

 
5,691

 
204

 
34,494

 
2,643

 

 
1,888

 
38,032

 
82,952

OPERATING INCOME / LOSS
(4,799
)
 
24,658

 
(19,923
)
 
(7,262
)
 
(8,308
)
 
2,945

 
(1,919
)
 
(40,722
)
 
(55,330
)
Interest and other income, net
(768
)
 
1,871

 
281

 
117

 
166

 

 
8

 
(17,288
)
 
(15,613
)
Interest expense, net
(10,853
)
 
(59
)
 
(405
)
 
(16
)
 

 

 

 
(18,991
)
 
(30,324
)
Fair value adjustments, net
60,234

 

 
7,626

 
(2,363
)
 

 

 

 
(1,592
)
 
63,905

Income tax expense
(17,383
)
 
(13,482
)
 
(1
)
 

 
(38
)
 

 

 
(769
)
 
(31,673
)
Net income (loss)
$
26,431

 
$
12,988

 
$
(12,422
)
 
$
(9,524
)
 
$
(8,180
)
 
$
2,945

 
$
(1,911
)
 
$
(79,362
)
 
$
(69,035
)
Segment assets (A)
$
1,825,599

 
$
289,274

 
$
481,613

 
$
161,993

 
$
6,146

 
$
27,938

 
$
410,085

 
$
109,520

 
$
3,312,168

Capital expenditures (B)
$
24,770

 
$
7,782

 
$
15,670

 
$
22,161

 
$
10

 
$

 
$
1,093

 
$
1,268

 
$
72,754

Nine months ended
September 30, 2012
Palmarejo
Mine
 
San Bartolomé
Mine
 
Kensington
Mine
 
Rochester
Mine
 
Martha
Mine
 
Endeavor
Mine
 
La Preciosa
 
Other
 
Total
Sales of metals
$
362,729

 
$
140,951

 
$
67,950

 
$
89,156

 
$
12,700

 
$
16,077

 
$

 
$

 
$
689,563

Production costs applicable to sales
(157,070
)
 
(56,317
)
 
(60,078
)
 
(51,331
)
 
(17,276
)
 
(7,272
)
 

 

 
(349,344
)
Depreciation and depletion
(114,525
)
 
(12,452
)
 
(27,836
)
 
(5,763
)
 
(1,332
)
 
(4,134
)
 

 
(418
)
 
(166,460
)
Gross profit
91,134

 
72,182

 
(19,964
)
 
32,062

 
(5,908
)
 
4,671

 

 
(418
)
 
173,759

Exploration expense
5,232

 
51

 
1,971

 
3,003

 
7,391

 

 

 
2,181

 
19,829

Loss on impairment

 

 

 

 
6,106

 

 

 

 
6,106

Other operating expenses

 
80

 
75

 
3,142

 
411

 

 

 
24,366

 
28,074

OPERATING INCOME / LOSS
85,902

 
72,051

 
(22,010
)
 
25,917

 
(19,816
)
 
4,671

 

 
(26,965
)
 
119,750

Interest and other income, net
4,774

 
9,079

 
1

 
347

 
(912
)
 

 

 
1,161

 
14,450

Interest expense, net
(14,883
)
 
(47
)
 
(3,627
)
 
(21
)
 
(3
)
 

 

 
(2,997
)
 
(21,578
)
Fair value adjustments, net
(45,771
)
 

 
(2,647
)
 

 

 

 

 
3,696

 
(44,722
)
Income tax expense
(10,015
)
 
(41,684
)
 

 

 
993

 
(202
)
 

 
(5,865
)
 
(56,773
)
Net income (loss)
$
20,007

 
$
39,399

 
$
(28,283
)
 
$
26,243

 
$
(19,738
)
 
$
4,469

 
$

 
$
(30,970
)
 
$
11,127

Segment assets (A)
$
1,926,695

 
$
299,041

 
$
520,619

 
$
104,066

 
$
11,339

 
$
32,619

 
$

 
$
18,613

 
$
2,912,992

Capital expenditures (B)
$
29,665

 
$
22,413

 
$
29,235

 
$
10,362

 
$
1,194

 
$

 
$

 
$
988

 
$
93,857

    
(A) Segment assets consist of receivables, prepaids, inventories, property, plant, and equipment, and mining properties
(B) Capital expenditures are presented on a cash basis
Consolidated Assets
 
September 30, 2013
 
December 31, 2012
Assets
 
 
 
Total assets for reportable segments
$
3,312,168

 
$
2,974,056

Cash and cash equivalents
211,434

 
125,440

Short term investments

 
999

Other assets
113,315

 
120,906

Total consolidated assets
$
3,636,917

 
$
3,221,401

Long Lived Assets by Country
Geographic Information
 
September 30, 2013
 
December 31, 2012
Long Lived Assets:
 
 
 
United States
$
525,573

 
$
514,687

Australia
26,469

 
29,408

Argentina
94,844

 
95,134

Bolivia
235,059

 
240,905

Mexico
2,133,645

 
1,795,677

Total
$
3,015,590

 
$
2,675,811

Revenue by Country

 
Three months ended September 30,
 
Nine months ended September 30,
 
2013
 
2012
 
2013
 
2012
Revenues:
 
 
 
 
 
 
 
United States
$
63,186

 
$
72,694

 
$
207,689

 
$
157,106

Mexico
104,524

 
102,642

 
248,167

 
362,729

Bolivia
28,819

 
46,192

 
111,196

 
140,951

Australia
4,296

 
4,132

 
10,757

 
16,077

Argentina

 
4,933

 
(662
)
 
12,700

Total
$
200,825

 
$
230,593

 
$
577,147

 
$
689,563