XML 57 R75.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt, Capital Leases and Royalty Obligation (Details Textual) (USD $)
3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 0 Months Ended 3 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended
Dec. 31, 2012
oz
Sep. 30, 2010
Dec. 31, 2012
oz
Dec. 31, 2011
Dec. 31, 2010
Jan. 21, 2009
Dec. 31, 2012
3.25% Convertible Senior Notes due March 2028 [Member]
Dec. 31, 2012
3.25% Convertible Senior Notes due March 2028 [Member]
Dec. 31, 2011
3.25% Convertible Senior Notes due March 2028 [Member]
Dec. 31, 2010
3.25% Convertible Senior Notes due March 2028 [Member]
Dec. 31, 2012
Debt After Step Down [Member]
Dec. 31, 2012
Banco Bisa Line of Credit [Member]
Dec. 31, 2012
Banco de Credito Line of Credit [Member]
Aug. 16, 2012
Kensington Term Facility [Member]
Dec. 31, 2012
Kensington Term Facility [Member]
oz
Dec. 31, 2012
Kensington Term Facility [Member]
Dec. 31, 2011
Kensington Term Facility [Member]
Dec. 31, 2011
Kensington Term Facility [Member]
Dec. 31, 2010
Kensington Term Facility [Member]
Dec. 31, 2012
Kensington Term Facility [Member]
Call Option [Member]
oz
Dec. 31, 2011
Kensington Term Facility [Member]
Call Option [Member]
oz
Dec. 31, 2012
Kensington Term Facility [Member]
Put Option [Member]
oz
Dec. 31, 2011
Kensington Term Facility [Member]
Put Option [Member]
oz
Mar. 31, 2012
Minimum [Member]
Dec. 31, 2012
LIBOR [Member]
Dec. 31, 2012
LIBOR [Member]
Minimum [Member]
Dec. 31, 2012
LIBOR [Member]
Maximum [Member]
Dec. 31, 2012
Alternate Base Rate [Member]
Dec. 31, 2012
Alternate Base Rate [Member]
Minimum [Member]
Dec. 31, 2012
Alternate Base Rate [Member]
Maximum [Member]
Debt Instrument [Line Items]                                                            
Ore on leach pad $ 22,991,000   $ 22,991,000 $ 27,252,000                                                    
Debt and capital lease obligations (Textual) [Abstract]                                                            
Interest rate on notes             3.25% 3.25% 3.25%                                          
Principal amount of bank loan             48,700,000 48,700,000                                            
Current portion of debt and capital leases 55,983,000   55,983,000 32,602,000     48,081,000 48,081,000 0           0 0 15,398,000 15,398,000                        
Long-term Debt, Fair Value             48,200,000 48,200,000 49,200,000                                          
Carrying value of the equity component             10,900,000 10,900,000 10,900,000                                          
Interest expense             1,600,000                                              
Interest Expense, Debt               1,581,000 1,581,000 2,394,000           2,339,000   4,383,000 2,017,000                      
Accretion of debt discount     2,536,000 2,324,000 2,543,000                                                  
Debt discount remaining 48,560,000   48,560,000       600,000 600,000                                            
Effective interest rate on the notes             8.90% 8.90%                                            
Borrowing under term facility 0   0                 5.0 2.5                                  
Line of credit facility, increase, additional borrowings     0                                                      
Line of credit facility, commitment fee amount 0.2                                                          
Description of variable rate basis                                                 LIBOR     alternate base rate    
Basis spread on variable rate                                                   2.25% 3.25%   1.25% 2.25%
Ratio of consolidated debt to adjusted EBITDA 3.25   3.25               3                                      
Ratio of adjusted EBITDA to interest expense 3   3                                                      
Percentage of tangible net worth                                               90.00%            
Percentage of net income 25.00%                                                          
Line of Credit Facility, Interest Rate at Period End                       2.75% 2.50%                                  
Repayments of Long-term Debt                           68,600,000                                
Loss on debt extinguishments     1,036,000 5,526,000 20,300,000                 1,000,000                                
Protection of gold under gold hedging program                             243,750                              
Gold under collars protection                                       97,000 136,000 122,000 190,000              
Weighted average call feature of each collar                             1,967.89   1,919.83 1,919.83                        
Weighted average put feature of each collar                                 951.93 951.93       967.86                
Outstanding amount of capital leases 11,400,000   11,400,000 27,000,000                                                    
Sale Portion Life of Mine           50.00%                                                
Royalty Revenue in Cash           75,000,000                                                
Value of Warrant Received as Royalty Consideration           3,000,000                                                
Proceeds from Warrant Exercises   10,000,000                                                        
Royalty agreement minimum obligation for the period 400,000   400,000                                                      
Royalty Agreement Minimum Obligation for Per Month 4,167   4,167                                                      
Royalty Agreement Period 8 years   8 years 8 years   8 years                                                
Percentage of Actual Gold Production     50.00%                                                      
Monthly Average Market Price of Gold Per Ounce     400                                                      
Percentage of Inflation Rate     1.00%                                                      
Payment of Royalty on Ounces of Gold 202,648,000   202,648,000                                                      
Percentage Royalty Obligation Payment Due to Affiliates     50.00%                                                      
Payments to Acquire Royalty Interests in Mining Properties     74,734,000 73,191,000 43,125,000                                                  
Additional Long term debt and capital lease obligations(Textual) [Abstract]                                                            
Implicit Interest Rate     30.00%                                                      
Accretion expense on royalty obligation discount     19,100,000 22,200,000                                                    
Accretion of Royalty Obligation     19,139,000 22,230,000 20,502,000                                                  
Remaining Minimum Obligation Under Royalty Agreements 61,900,000   61,900,000 72,100,000                                                    
Expensed Interest     26,169,000 34,774,000 30,942,000                                                  
Capitalized interest     $ (2,663,000) $ (2,175,000) $ (9,885,000)