XML 51 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
Derivative Financial Instruments and Fair Value of Financial Instruments
3 Months Ended
Mar. 31, 2012
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
DERIVATIVE FINANCIAL INSTRUMENTS AND FAIR VALUE OF FINANCIAL INSTRUMENTS
DERIVATIVE FINANCIAL INSTRUMENTS
Palmarejo Gold Production Royalty
On January 21, 2009, the Company entered into a gold production royalty transaction with Franco-Nevada Corporation. The minimum royalty obligation ends when payments have been made on a total of 400,000 ounces of gold. As of March 31, 2012, a total of 239,974 ounces of gold remain outstanding under the minimum royalty obligation. The price volatility associated with the minimum royalty obligation is considered an embedded derivative financial instrument under U.S. GAAP. The fair value of the embedded derivative at March 31, 2012 and December 31, 2011 was a liability of $171.8 million and $159.4 million, respectively. During the three months ended March 31, 2012 and 2011, mark-to-market adjustments for this embedded derivative amounted to a loss of $12.4 million and a gain of $1.1 million, respectively. For the three months ended March 31, 2012 and 2011, realized losses on settlement of the liabilities were $13.2 million and $7.5 million, respectively. The mark-to-market adjustments and realized losses are included in fair value adjustments, net in the consolidated statement of operations.

Forward Foreign Exchange Contracts
The Company periodically enters into forward foreign currency contracts to reduce the foreign exchange risk associated with forecasted Mexican peso (“MXP”) operating costs at its Palmarejo mine. At March 31, 2012, the Company had MXP foreign exchange contracts of $25.8 million in U.S. dollars. These contracts require the Company to exchange U.S. dollars for MXP at a weighted average exchange rate of 12.78 MXP to each U.S. dollar and had a fair value of $(0.5) million at March 31, 2012. At December 31, 2011, the Company had MXP foreign exchange contracts of $25.5 million in U.S. dollars. These contracts required the Company to exchange U.S. dollars for MXP at a weighted average exchange rate of 12.40 MXP to each U.S. dollar and had a fair value of $(3.2) million at December 31, 2011. The Company recorded mark-to-market gains on these contracts of $2.7 million for the three months ended March 31, 2012, and mark-to-market gains of $1.0 million for the three months ended March 31, 2011. These mark-to-market adjustments are reflected in fair value adjustments, net. The Company recorded realized gains (losses) of $(0.8) million and $0.3 million in production costs applicable to sales during the three months ended March 31, 2012 and 2011, respectively.
Concentrate Sales Contracts
The Company enters into concentrate sales contracts with third-party smelters. The contracts, in general, provide for a provisional payment based upon provisional assays and quoted metal prices. The provisionally priced sales contain an embedded derivative that is required to be separated from the host contract for accounting purposes. The host contract is the receivable from the sale of concentrates at the forward price at the time of sale. The embedded derivative, which is the final settlement price based on a future price, does not qualify for hedge accounting. These embedded derivatives are recorded as derivative assets (in Prepaid expenses and other) or derivative liabilities (in Accrued liabilities and other) on the balance sheet and are adjusted to fair value through earnings each period until the date of final settlement. At March 31, 2012, the Company had outstanding provisionally priced sales of $16.2 million, consisting of 0.3 million ounces of silver and 3,181 ounces of gold, which had a fair value of $16.7 million including the embedded derivative. At December 31, 2011, the Company had outstanding provisionally priced sales of $22.5 million consisting of 0.2 million ounces of silver and 9,701 ounces of gold, which had a fair value of approximately $21.7 million including the embedded derivative.

Commodity Derivatives
As of March 31, 2012, in connection with the Kensington term facility, the Company had outstanding call options requiring it to deliver 136,000 ounces of gold at a weighted average strike price of $1,919.83 per ounce if the market price of gold exceeds the strike price. At March 31, 2012, the Company had outstanding put options allowing it to sell 173,000 ounces of gold at a weighted average strike price of $954.74 per ounce if the market price of gold were to fall below the strike price. The contracts will expire over the next four years. As of March 31, 2012 and December 31, 2011, the fair market value of these contracts was a net liability of $17.7 million and $17.9 million, respectively. During the three months ended March 31, 2012 no gold call options expired. During the three months ended March 31, 2012, 17,000 ounces of gold put options expired resulting in a realized loss of $0.7 million. During the three months ended March 31, 2011, 11,250 ounces of gold call options at a weighted average strike price of $1,723.11 expired resulting in a realized gain of $0.7 million and 11,250 ounces of gold put options at a weighted average strike price of $878.56 per ounce expired resulting in a realized loss of $0.7 million. During the three months ended March 31, 2012 and 2011, the Company recorded unrealized gains (losses) of $0.2 million and $(0.7) million, respectively, related to the outstanding options which was included in fair value adjustments, net.
In connection with the sale of the Cerro Bayo mine to Mandalay Resources Corporation, the Company received the right to 125,000 ounces of silver to be delivered in six equal quarterly installments commencing in the third quarter of 2011. The third installment of 20,833 ounces was received on March 31, 2012 and the Company realized a $0.3 million gain on the settlement. The Company recognized mark to market gains of $0.1 million and $0.8 million associated with this silver in the three months ended March 31, 2012 and 2011, respectively. The silver had a fair value of $2.0 million at March 31, 2012, and a fair value of $2.3 million at December 31, 2011.







As of March 31, 2012, the Company had the following derivative instruments that settle in each of the years indicated in the table (in thousands except average rates, ounces and per share data):
 
 
2012
 
2013
 
2014
 
Thereafter
Palmarejo gold production royalty
$
20,784

 
$
25,097

 
$
24,895

 
$
48,337

Average gold price in excess of minimum contractual deduction
$
499

 
$
502

 
$
498

 
$
492

Notional ounces
41,670

 
50,004

 
50,004

 
98,296

Mexican peso forward purchase contracts
$
25,800

 
$

 
$

 
$

Average rate (MXP/$)
$
12.78

 
$

 
$

 
$

Mexican peso notional amount
329,603

 

 

 

Silver ounces receivable from Mandalay
$
1,152

 
$

 
$

 
$

Average silver forward price
$
18.43

 
$

 
$

 
$

Notional ounces
62,500

 

 

 

Silver concentrate sales agreements
$
10,689

 
$

 
$

 
$

Average silver price
$
31.71

 
$

 
$

 
$

Notional ounces
337,058

 

 

 

Gold concentrates sales agreements
$
5,500

 
$

 
$

 
$

Average gold price
$
1,729

 
$

 
$

 
$

Notional ounces
3,181

 

 

 

Gold put options purchased
$
2,160

 
$
1,800

 
$
720

 
$

Average gold strike price
$
923

 
$
928

 
$
979

 
$
1,010

Notional ounces
51,000

 
45,000

 
47,000

 
30,000

Gold call options sold
$

 
$
1,800

 
$
720

 
$

Average gold strike price
2,000

 
1,827

 
1,934

 
2,000

Notional ounces
14,000

 
45,000

 
47,000

 
30,000



The following summarizes the classification of the fair value of the derivative instruments as of March 31, 2012 and December 31, 2011 (in thousands):
 
March 31, 2012
 
Prepaid
expenses and
other
 
Accrued
liabilities and
other
 
Other long-
term
liabilities
 
Current
portion of
royalty
obligation
 
Non-current
portion of
royalty
obligation
Silver ounces receivable from Mandalay
$
899

 
$

 
$

 
$

 
$

Forward foreign exchange contracts
480

 
978

 

 

 

Palmarejo gold production royalty

 

 

 
40,909

 
130,888

Put and call options, net

 
3,501

 
14,183

 

 

Concentrate sales contracts
634

 
122

 

 

 

 
$
2,013

 
$
4,601

 
$
14,183

 
$
40,909

 
$
130,888


 
December 31, 2011
 
Prepaid
expenses and
other
 
Accrued
liabilities and
other
 
Other long-
term
Liabilities
 
Current
portion of
royalty
obligation
 
Non-current
portion of
royalty
obligation
Silver ounces receivable from Mandalay
$
814

 
$

 
$

 
$

 
$

Forward foreign exchange contracts

 
3,188

 

 

 

Palmarejo gold production royalty

 

 

 
37,206

 
122,194

Put and call options, net

 
3,183

 
14,669

 

 

Concentrate sales contracts

 
825

 

 

 

 
$
814

 
$
7,196

 
$
14,669

 
$
37,206

 
$
122,194


The following represent mark-to-market gains (losses) on derivative instruments for the three months ended March 31, 2012 and 2011 (in thousands):
 
 
 
Three months ended
March 31,
Financial statement line
Derivative
 
2012
 
2011
Sales of metal
Concentrate sales contracts
 
$
1,336

 
$
(1,349
)
Production costs applicable to sales
Forward foreign exchange contracts
 
(783
)
 
252

Fair value adjustments, net
Gold lease facility
 

 
(132
)
Fair value adjustments, net
Forward foreign exchange contracts
 
2,690

 
1,005

Fair value adjustments, net
Forward gold contract
 

 
35

Fair value adjustments, net
Silver ounces receivable
 
359

 
831

Fair value adjustments, net
Palmarejo gold royalty
 
(25,611
)
 
(6,343
)
Fair value adjustments, net
Put and call options
 
(551
)
 
(698
)
 
 
 
$
(22,560
)
 
$
(6,399
)


Credit Risk
The credit risk exposure related to any potential derivative instruments is limited to the unrealized gains, if any, on outstanding contracts based on current market prices. To reduce counter-party credit exposure, the Company deals with financial institutions management deems credit worthy and limits credit exposure to each. The Company does not anticipate non-performance by any of its counterparties. In addition, to allow for situations where positions may need to be revised, the Company deals only in markets that management considers highly liquid.