XML 58 R44.htm IDEA: XBRL DOCUMENT v3.3.1.900
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 27, 2015
Defined Benefit Pension Plans and Defined Benefit Postretirement Plans Disclosure [Abstract]  
Accumulated Other Comprehensive Income
The amounts recognized in accumulated other comprehensive income at December 27, 2015, and December 28, 2014 consist of:

(amounts in thousands)
December 27, 2015

 
December 28, 2014

Prior service costs
$
590

 
$
421

Actuarial losses
24,810

 
42,718

Total
25,400

 
43,139

Deferred tax
(7,168
)
 
(8,103
)
Net
$
18,232

 
$
35,036

Accumulated Other Comprehensive Income Over Next Fiscal Year
The amounts included in accumulated other comprehensive income at December 27, 2015 and expected to be recognized in net periodic pension cost during the year ending December 25, 2016 is as follows:

(amounts in thousands)
December 25, 2016

Prior service costs
$
39

Actuarial loss
1,749

Total
$
1,788

Components of Net Periodic Benefit Cost
The pension plans included the following net cost components:

(amounts in thousands)
December 27, 2015

 
December 28, 2014

 
December 29, 2013

Service cost
$
1,194

 
$
1,097

 
$
1,081

Interest cost
2,106

 
3,555

 
3,537

Expected return on plan assets
(134
)
 
(1
)
 
103

Amortization of actuarial loss
2,947

 
1,495

 
1,567

Amortization of prior service costs
26

 
12

 
2

Net periodic pension cost
6,139

 
6,158

 
6,290

Total pension expense
$
6,139

 
$
6,158

 
$
6,290

Funded Status of Plans and Amount Recognized in Balance Sheet
The tables below set forth the funded status of our plans and amounts recognized in the accompanying Consolidated Balance Sheets.

(amounts in thousands)
December 27, 2015

 
December 28, 2014

Change in benefit obligation
 
 
 
Net benefit obligation at beginning of year
$
116,949

 
$
107,029

Service cost
1,194

 
1,097

Interest cost
2,106

 
3,555

Actuarial (gain) loss
(11,237
)
 
23,975

Gross benefits paid
(4,366
)
 
(4,743
)
Plan amendments
240

 
306

Foreign currency exchange rate changes
(11,537
)
 
(14,270
)
Net benefit obligation at end of year
$
93,349

 
$
116,949

 
 
 
 
Change in plan assets
 
 
 
Fair value of plan assets at beginning of year
$
3,557

 
$
2,339

Actual return on assets
(228
)
 
1,422

Employer contributions
4,188

 
4,942

Gross benefits paid
(4,366
)
 
(4,743
)
Foreign currency exchange rate changes
(350
)
 
(403
)
Fair value of plan assets at end of year
$
2,801

 
$
3,557

 
 
 
 
Reconciliation of funded status
 
 
 
Funded status at end of year
$
(90,548
)
 
$
(113,392
)
Schedule of Accrued Benefits
(amounts in thousands)
December 27, 2015

 
December 28, 2014

Amounts recognized in accrued pension consist of:
 
 
 
Accrued pensions — current
$
3,994

 
$
4,472

Accrued pensions
86,554

 
108,920

Net amount recognized at end of year
$
90,548

 
$
113,392

Other comprehensive income attributable to prior service cost arising during year
$
240

 
$
306

Accumulated benefit obligation at end of year
$
88,442

 
$
110,204

Pension Plans with Accumulated Benefit Obligations in Excess Of Fair Value Of Plan Assets
The following table sets forth additional fiscal year-ended information for pension plans for which the accumulated benefit is in excess of plan assets:

(amounts in thousands)
December 27, 2015

 
December 28, 2014

Projected benefit obligation
$
93,349

 
$
116,949

Accumulated benefit obligation
$
88,442

 
$
110,204

Fair value of plan assets
$
2,801

 
$
3,557

Weighted Average Assumptions Used To Determine Benefit Obligations
The weighted average rate assumptions used in determining pension costs and the projected benefit obligation are as follows:

 
December 27, 2015

 
December 28, 2014

 
December 29, 2013

Weighted average assumptions for year-end benefit obligations:
 
 
 
 
 
Discount rate(1)
2.51
%
 
2.01
%
 
 
Expected rate of increase in future compensation levels
2.52
%
 
2.52
%
 
 
Weighted average assumptions for net periodic benefit cost development:
 
 
 
 
 
Discount rate(1)
2.01
%
 
3.52
%
 
3.53
%
Expected rate of return on plan assets
2.25
%
 
3.90
%
 
4.50
%
Expected rate of increase in future compensation levels
2.52
%
 
2.53
%
 
2.52
%
Measurement Date:
December 31, 2015

 
December 31, 2014

 
December 31, 2013


(1) 
Represents the weighted average rate for all pension plans.
Expected Benefit Payments Associated With The Pension and Postretirement Benefit Plans
The benefits expected to be paid over the next five years and the five aggregated years after:

(amounts in thousands)
 
2016
$
3,995

2017
$
4,034

2018
$
4,108

2019
$
4,148

2020
$
4,244

2021 through 2025
$
22,183

Summary Of The Fair Value Of Pension Plan Assets
The following table provides a summary of the fair value of our pension plan assets at December 27, 2015 utilizing the fair value hierarchy discussed in Note 14 of the Consolidated Financial Statements:

(amounts in thousands)
Total Fair Value Measurement December 27, 2015

 
Quoted Prices
In Active Markets for Identical Assets
(Level 1)

 
Significant
Other
Observable
Inputs
(Level 2)

 
Significant
Unobservable
Inputs
(Level 3)

Global insurance assets
$
2,801

 
$

 
$

 
$
2,801

Schedule of Changes in Fair Value of Plan Assets
Additional information pertaining to the changes in the fair value of the pension plan assets classified as Level 3 for the year ended December 27, 2015 is presented below:

(amounts in thousands)
Balance as of December 28, 2014

 
Actual Return
on Plan Assets, Relating to Assets Still Held at the Reporting Date

 
Actual Return
on Plan Assets,
Relating to
Assets Sold
During the
Period

 
Purchases,
Sales and
Settlements

 
Transfer
into / (out of)
Level 3

 
Change due
to Exchange
Rate Changes

 
Balance as of December 27, 2015

Asset Category
 
 
 
 
 
 
 
 
 
 
 
 
 
Global insurance assets
$
3,557

 
$
(228
)
 
$

 
$
250

 
$
(427
)
 
$
(351
)
 
$
2,801

Total Level 3 Assets
$
3,557

 
$
(228
)
 
$

 
$
250

 
$
(427
)
 
$
(351
)
 
$
2,801