XML 67 R12.htm IDEA: XBRL DOCUMENT v3.20.1
Note 3 - Goodwill and Purchased Intangible Assets
12 Months Ended
Dec. 28, 2019
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]
3.
     Goodwill and Purchased Intangible Assets
 
Changes in the carrying value of our goodwill during the years ended
December 28, 2019,
and
December 29, 2018,
were as follows (
in thousands
):
 
   
Semiconductor Test &
Inspection
   
PCB Test
   
Total Goodwill
 
Balance December 30, 2017
  $
65,613
    $
-
    $
65,613
 
Additions
   
157,661
     
21,602
     
179,263
 
Impact of currency exchange
   
(2,466
)    
(283
)    
(2,749
)
Balance December 29, 2018
   
220,808
     
21,319
     
242,127
 
Adjustments
   
2,117
     
(983
)    
1,134
 
Impairments
(1)
   
(715
)    
-
     
(715
)
Impact of currency exchange
   
(3,435
)    
(442
)    
(3,877
)
Balance December 28, 2019
  $
218,775
    $
19,894
    $
238,669
 
 
 
(
1
)
Impairment of goodwill associated with our FSG segment that is presented as discontinued operations. This amount was
not
pushed down in the consolidated financial statements and was included within the balance of our Semiconductor Test & Inspection segment.
 
Purchased intangible assets, subject to amortization, are as follows
(in thousands)
:
 
   
December 28, 2019
   
December 29, 2018
 
                   
Remaining
                 
   
Gross Carrying
   
Accumulated
   
Useful Life
   
Gross Carrying
   
Accumulated
 
   
Amount
   
Amortization
   
(years)
   
Amount
   
Amortization
 
Developed technology
  $
227,619
    $
49,805
     
6.6
    $
214,266
    $
21,197
 
Customer relationships
   
72,251
     
14,824
     
9.3
     
73,104
     
7,378
 
Trade names
   
22,612
     
3,892
     
9.5
     
22,701
     
1,807
 
Backlog
   
6,328
     
6,328
     
-
     
6,372
     
4,696
 
Favorable leases*
   
-
     
-
     
-
     
1,100
     
62
 
Covenant not-to-compete
   
322
     
96
     
7.0
     
314
     
63
 
    $
329,132
    $
74,945
     
 
    $
317,857
    $
35,203
 
 
 
*
Favorable leases were reclassified to operating lease right of use assets on
December 30, 2018
as a result of our adoption of ASU
2016
-
2.
 
The table above excludes
$20.8
 million and
$36.3
 million of in-process technology in
2019
and
2018,
respectively, which has an indefinite life and is subject to impairment or future amortization as developed technology when the projects are completed. During the current year
$15.3
 million of in-process technology was completed and transferred to developed technology and began being amortized. Changes in the carrying values of purchased intangible assets presented above are a result of the impact of fluctuation in currency exchange rates.
 
Amortization expense related to purchased intangible assets was approximately
$39.6
 million in
2019,
$17.2
 million in
2018
and
$4.2
 million in
2017.
The increases in amortization expense is the result of amortization of purchased intangible assets acquired from Xcerra. As of
December 28, 2019,
we expect amortization expense in future periods to be as follows:
2020
-
$38.4
 million;
2021
-
$34.8
 million;
2022
-
$34.8
 million;
2023
-
$34.8
 million
2024
-
$34.8
 million; and thereafter
$76.8
 million.