XML 54 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 27, 2014
Dec. 28, 2013
Dec. 29, 2012
Cash flows from operating activities:      
Net income (loss) $ 8,708us-gaap_NetIncomeLoss $ (33,418)us-gaap_NetIncomeLoss $ (12,243)us-gaap_NetIncomeLoss
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Gain on disposal of video camera segment (4,434)us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax    
Impairment of goodwill and other assets (Note 3) 5,000us-gaap_GoodwillAndIntangibleAssetImpairment    
Operating cash flows of discontinued operations (694)us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations 2,316us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations 1,686us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
Depreciation and amortization 13,528us-gaap_DepreciationDepletionAndAmortization 13,328us-gaap_DepreciationDepletionAndAmortization 9,215us-gaap_DepreciationDepletionAndAmortization
Share-based compensation expense 6,585us-gaap_ShareBasedCompensation 5,346us-gaap_ShareBasedCompensation 4,499us-gaap_ShareBasedCompensation
Gain on sale of facility     (677)us-gaap_GainLossOnSaleOfProperties
Deferred income taxes (487)us-gaap_DeferredIncomeTaxExpenseBenefit (2,132)us-gaap_DeferredIncomeTaxExpenseBenefit 581us-gaap_DeferredIncomeTaxExpenseBenefit
Accrued retiree benefits 659us-gaap_PensionAndOtherPostretirementBenefitExpense 130us-gaap_PensionAndOtherPostretirementBenefitExpense (91)us-gaap_PensionAndOtherPostretirementBenefitExpense
Changes in current assets and liabilities, excluding effects from acquisitions, divestitures and impairments:      
Accounts receivable (15,484)us-gaap_IncreaseDecreaseInAccountsReceivable (2,357)us-gaap_IncreaseDecreaseInAccountsReceivable 3,215us-gaap_IncreaseDecreaseInAccountsReceivable
Accrued compensation, warranty and other liabilities 6,121us-gaap_IncreaseDecreaseInAccruedLiabilities (1,583)us-gaap_IncreaseDecreaseInAccruedLiabilities (6,476)us-gaap_IncreaseDecreaseInAccruedLiabilities
Inventories (1,850)us-gaap_IncreaseDecreaseInInventories 11,884us-gaap_IncreaseDecreaseInInventories 19,697us-gaap_IncreaseDecreaseInInventories
Deferred profit 1,379us-gaap_IncreaseDecreaseInDeferredRevenue 3,833us-gaap_IncreaseDecreaseInDeferredRevenue (682)us-gaap_IncreaseDecreaseInDeferredRevenue
Other current and non-current assets (1,083)us-gaap_IncreaseDecreaseInOtherOperatingAssets (569)us-gaap_IncreaseDecreaseInOtherOperatingAssets 945us-gaap_IncreaseDecreaseInOtherOperatingAssets
Income taxes payable, including excess stock option exercise benefits 1,410us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 156us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (1,662)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Accounts payable 320us-gaap_IncreaseDecreaseInAccountsPayable 6,483us-gaap_IncreaseDecreaseInAccountsPayable (4,838)us-gaap_IncreaseDecreaseInAccountsPayable
Net cash provided by operating activities 19,678us-gaap_NetCashProvidedByUsedInOperatingActivities 3,417us-gaap_NetCashProvidedByUsedInOperatingActivities 13,169us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities, excluding effects from acquisitions, divestitures and impairments:      
Cash received from sale of video camera segment, net 10,258us-gaap_ProceedsFromDivestitureOfBusinesses    
Sales and maturities of short-term investments 1,045us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities 6,221us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities 84,780us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
Purchases of short-term investments (1,000)us-gaap_PaymentsToAcquireAvailableForSaleSecurities   (40,461)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Purchases of property, plant and equipment (1,660)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (3,874)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (3,240)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Payment for purchase of Ismeca, net of cash received   (53,463)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired  
Payment for purchase of Duma Video, Inc.     (900)us-gaap_PaymentsToAcquireIntangibleAssets
Cash received from facility sale     1,080us-gaap_ProceedsFromSaleOfBuildings
Other assets   (176)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (66)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Investing cash flows of discontinued operations (6)us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations (34)us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations (27)us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
Net cash provided by (used in) investing activities 8,637us-gaap_NetCashProvidedByUsedInInvestingActivities (51,326)us-gaap_NetCashProvidedByUsedInInvestingActivities 41,166us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:      
Cash dividends paid (6,067)us-gaap_PaymentsOfDividendsCommonStock (4,468)us-gaap_PaymentsOfDividendsCommonStock (7,333)us-gaap_PaymentsOfDividendsCommonStock
Issuance of stock, net 1,891us-gaap_ProceedsFromRepurchaseOfEquity 1,316us-gaap_ProceedsFromRepurchaseOfEquity 1,570us-gaap_ProceedsFromRepurchaseOfEquity
Net cash used in financing activities (4,176)us-gaap_NetCashProvidedByUsedInFinancingActivities (3,152)us-gaap_NetCashProvidedByUsedInFinancingActivities (5,763)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash and cash equivalents (4,922)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (79)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 974us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash and cash equivalents 19,217us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (51,140)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 49,546us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 51,668us-gaap_CashAndCashEquivalentsAtCarryingValue 102,808us-gaap_CashAndCashEquivalentsAtCarryingValue 53,262us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year 70,885us-gaap_CashAndCashEquivalentsAtCarryingValue 51,668us-gaap_CashAndCashEquivalentsAtCarryingValue 102,808us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flow information:      
Cash paid (refunded) during the year for income taxes 971us-gaap_IncomeTaxesPaidNet (900)us-gaap_IncomeTaxesPaidNet 711us-gaap_IncomeTaxesPaidNet
Inventory capitalized as capital assets 1,301cohu_InventoryCapitalizedAsPropertyPlantAndEquipment 657cohu_InventoryCapitalizedAsPropertyPlantAndEquipment 567cohu_InventoryCapitalizedAsPropertyPlantAndEquipment
Dividends declared but not yet paid $ 1,539us-gaap_DividendsPayableCurrentAndNoncurrent $ 1,504us-gaap_DividendsPayableCurrentAndNoncurrent