EX-99.1 2 a54072exv99w1.htm EX-99.1 exv99w1
Exhibit 99.1
(COHU NEWS LOGO)
Cohu Reports Third Quarter 2009 Operating Results
POWAY, Calif., October 21, 2009 — Cohu, Inc. (NASDAQ:COHU) today announced that net sales were $44.1 million for the third quarter ended September 26, 2009 compared to $48.0 million for the third quarter ended September 27, 2008 and $38.4 million for the second quarter ended June 27, 2009. The net loss for the third quarter of 2009 was $(71,000) or $(0.00) per share compared to net income of $37,000, or $0.00 per share for the third quarter of 2008 and a net loss of $(22.6) million or $(0.97) per share for the second quarter of 2009. As previously announced, the net loss for the second quarter ended June 27, 2009 includes a non-cash charge of $19.6 million, or $0.84 per share, for an increase in the valuation allowance against our deferred tax assets.
Net sales for the first nine months of 2009 were $119.1 million with a net loss of $(28.9) million or $(1.24) per share compared to net sales of $158.3 million with net income of $2.2 million or $0.09 per share for the first nine months of 2008.
On a non-GAAP basis, net income for the third quarter of 2009 was $1.7 million or $0.07 per share compared to net income of $1.2 million or $0.05 per share for the third quarter of 2008 and a net loss of $(1.4) million or $(0.06) per share for the second quarter of 2009. For the first nine months of 2009, net loss on a non-GAAP basis was $(4.4) million or $(0.19) per share compared to net income of $5.7 million or $0.24 per share in the previous year. These non-GAAP financial measures exclude charges and the related income tax effect for share-based compensation, the amortization of acquired intangible assets and the deferred tax asset valuation allowance.
Sales of semiconductor equipment accounted for 72% of third quarter 2009 sales. Microwave communications equipment and television cameras and related equipment contributed 20% and 8%, respectively, for the same period.
Orders were $55.0 million for the third quarter of 2009 and $45.6 million for the second quarter of 2009. Orders for semiconductor equipment were $46.9 million in the third quarter of 2009 compared to $33.3 million in the second quarter of 2009. Total consolidated backlog was $62.5 million at September 26, 2009 compared to $51.6 million at June 27, 2009. Cohu expects fourth quarter 2009 sales to be between $48 million and $53 million.
James A. Donahue, President and Chief Executive Officer, stated, “Cohu’s financial results exceeded our expectations in the third quarter. Each of our three operating segments was profitable on a non-GAAP basis. Gross margin improved 440 basis points on a non-GAAP basis compared to the second quarter, as a result of higher sales, product mix and the results of cost reduction actions.”
Donahue continued, “Net cash burn was $1.8 million, lower than our estimate of $5.5 million, due to improved collections and strong cash management.”
Donahue concluded, “Third quarter orders for semiconductor equipment increased 41% compared to the second quarter. Amid growing indications that business conditions in the semiconductor industry are improving, customer forecasts strengthened as the quarter progressed and this trend has continued.”
Cohu’s Board of Directors approved a quarterly cash dividend of $0.06 per share payable on January 4, 2010 to shareholders of record on November 27, 2009. Cohu has paid consecutive quarterly cash dividends since 1977.

 


 

Use of Non-GAAP Financial Information:
Included within this press release are non-GAAP financial measures that supplement the Company’s Condensed Consolidated Statements of Operations prepared under generally accepted accounting principles (GAAP). These non-GAAP financial measures adjust the Company’s actual results prepared under GAAP to exclude charges and the related income tax effect for share-based compensation, the amortization of acquired intangible assets and the deferred tax asset valuation allowance. Reconciliations of GAAP to non-GAAP amounts for the periods presented herein are provided in schedules accompanying this release and should be considered together with the Condensed Consolidated Statements of Operations.
These non-GAAP measures are not meant as a substitute for GAAP, but are included solely for informational and comparative purposes. The Company’s management believes that this information can assist investors in evaluating the Company’s operational trends, financial performance, and cash generating capacity. Management believes these non-GAAP measures allow investors to evaluate Cohu’s financial performance using some of the same measures as management. However, the non-GAAP financial measures should not be regarded as a replacement for (or superior to) corresponding, similarly captioned, GAAP measures.
Forward Looking Statements:
Certain matters discussed in this release, including statements concerning Cohu’s new products and expectations of business conditions, orders, sales, revenues and operating performance are forward-looking statements that are subject to risks and uncertainties that could cause actual results to differ materially from those projected or forecasted. Such risks and uncertainties include, but are not limited to, inventory, goodwill and other intangible asset write-downs; our ability to convert new products under development into production on a timely basis, support product development and meet customer delivery and acceptance requirements for next generation equipment; failure to obtain customer acceptance resulting in the inability to recognize revenue and accounts receivable collection problems; reduced demand for our products as a result of the global economic crisis; customer orders may be canceled or delayed; the concentration of our revenues from a limited number of customers; intense competition in the semiconductor test handler industry; our reliance on patents and intellectual property; compliance with U.S. export regulations; and the cyclical and unpredictable nature of capital expenditures by semiconductor manufacturers. These and other risks and uncertainties are discussed more fully in Cohu’s filings with the Securities and Exchange Commission, including the most recently filed Form 10-K and Form 10-Q. Cohu assumes no obligation to update the information in this release.
About Cohu:
Cohu is a supplier of test handling, burn-in and thermal solutions used by the global semiconductor industry, microwave communications and closed circuit television equipment.
Cohu will be conducting their conference call on Wednesday, October 21, 2009 at 1:30 p.m. Pacific Time/4:30 p.m. Eastern Time. The call will be webcast at www.cohu.com. Replays of the call can be accessed at www.cohu.com.
For press releases and other information of interest to investors, please visit Cohu’s website at www.cohu.com. Contact: Jeffrey D. Jones — Investor Relations (858) 848-8106

 


 

COHU, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(in thousands, except per share amounts)
                                 
    Three Months Ended (1)     Nine Months Ended (1)  
    September 26,     September 27,     September 26,     September 27,  
    2009     2008     2009     2008  
 
                               
Net sales
  $ 44,062     $ 48,016     $ 119,068     $ 158,258  
Cost and expenses:
                               
Cost of sales
    27,845       30,458       83,128       101,453  
Research and development
    8,284       9,140       24,022       29,582  
Selling, general and administrative
    8,731       9,693       26,431       27,652  
 
                       
 
    44,860       49,291       133,581       158,687  
 
                       
Loss from operations
    (798 )     (1,275 )     (14,513 )     (429 )
Interest and other, net (2)
    302       1,391       1,128       4,282  
 
                       
Income (loss) before income taxes
    (496 )     116       (13,385 )     3,853  
Income tax provision (benefit) (3)
    (425 )     79       15,553       1,690  
 
                       
Net income (loss)
  $ (71 )   $ 37     $ (28,938 )   $ 2,163  
 
                       
 
                               
Income (loss) per share:
                               
Basic
  $ (0.00 )   $ 0.00     $ (1.24 )   $ 0.09  
 
                       
Diluted
  $ (0.00 )   $ 0.00     $ (1.24 )   $ 0.09  
 
                       
 
                               
Weighted average shares used in computing income (loss) per share (4):
                               
Basic
    23,429       23,233       23,384       23,142  
 
                       
Diluted
    23,429       23,477       23,384       23,380  
 
                       
 
(1)   The three- and nine-month periods ended September 26, 2009 and September 27, 2008 each contain 13 weeks and 39 weeks, respectively. Total share-based compensation recorded in the three-month period ended September 26, 2009 was approximately $924,000 and is included in cost of sales ($94,000); research and development ($351,000); and selling, general and administrative expense ($479,000). Total share-based compensation recorded in the nine-month period ended September 27, 2009 was approximately $2,474,000 and is included in cost of sales ($241,000); research and development ($825,000); and selling, general and administrative expense ($1,408,000). Total share-based compensation recorded in the three-month period ended September 26, 2008 was approximately $1,094,000 and is included in cost of sales ($88,000); research and development ($331,000); and selling, general and administrative expense ($675,000). Total share-based compensation recorded in the nine-month period ended September 27, 2008 was approximately $3,188,000 and is included in cost of sales ($266,000); research and development ($951,000); and selling, general and administrative expense ($1,971,000).
 
(2)   The nine-month period ended September 27, 2008 includes a short-term investment loss of $350,000 recorded in the first fiscal quarter.
 
(3)   During the second quarter of 2009, the Company recorded a charge of $19.6 million for an increase in the valuation allowance against deferred tax assets.
 
(4)   For the three- and nine-month periods ended September 26, 2009, potentially dilutive securities were excluded from the per share computations due to their antidilutive effect.

 


 

COHU, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands) (Unaudited)
                 
    September 26,     December 27,  
    2009     2008  
Assets:
               
Current assets:
               
Cash and investments
  $ 87,273     $ 88,385  
Accounts receivable
    34,898       31,945  
Inventories
    51,202       53,314  
Deferred taxes and other
    10,049       25,620  
 
           
Total current assets
    183,422       199,264  
Property, plant & equipment, net
    38,541       39,429  
Goodwill
    62,492       60,820  
Intangible assets, net
    37,776       40,993  
Other assets
    1,407       3,663  
 
           
Total assets
  $ 323,638     $ 344,169  
 
           
Liabilities & Stockholders’ Equity:
               
Current liabilities:
               
Deferred profit
  $ 5,134     $ 4,434  
Other current liabilities
    42,124       39,241  
 
           
Total current liabilities
    47,258       43,675  
Deferred taxes and other noncurrent liabilities
    17,895       14,955  
Stockholders’ equity
    258,485       285,539  
 
           
Total liabilities & stockholders’ equity
  $ 323,638     $ 344,169  
 
           

 


 

COHU, INC.
Supplemental Reconciliation of GAAP Results to Non-GAAP Financial Measures (Unaudited)
(in thousands, except per share amounts)
                         
    Three Months Ended  
    September 26,     September 27,     June 27,  
    2009     2008     2009  
 
                       
Loss from operations — GAAP basis (a)
  $ (798 )   $ (1,275 )   $ (4,100 )
 
                       
Non-GAAP adjustments:
                       
Share-based compensation included in (b):
                       
Costs of goods sold
    94       88       89  
Research and development
    351       331       270  
Selling, general and administrative
    479       675       483  
 
                 
 
    924       1,094       842  
 
                       
Amortization of intangible assets included in (c):
                       
Costs of goods sold
    1,364       463       1,311  
Research and development
                 
Selling, general and administrative
    216       48       208  
 
                 
 
    1,580       511       1,519  
 
                       
Income (loss) from operations — non-GAAP basis (d)
  $ 1,706     $ 330     $ (1,739 )
 
                 
 
                       
Net income (loss) — GAAP basis
  $ (71 )   $ 37     $ (22,605 )
Non-GAAP adjustments (as scheduled above)
    2,504       1,605       2,361  
Tax effect of non-GAAP adjustments (e)
    (756 )     (457 )     (682 )
Non-cash increase of valuation allowance (f)
                19,551  
 
                 
Net income (loss) — non-GAAP basis
  $ 1,677     $ 1,185     $ (1,375 )
 
                 
 
                       
GAAP net loss per share — diluted
  $ (0.00 )   $ 0.00     $ (0.97 )
 
                       
Non-GAAP net income (loss) per share — diluted (g)
  $ 0.07     $ 0.05     $ (0.06 )
 
    Management believes the presentation of these non-GAAP financial measures, when taken together with the corresponding GAAP financial measures, provides meaningful supplemental information regarding the Company’s operating performance. Our management uses these non-GAAP financial measures in assessing the Company’s operating results, as well as when planning, forecasting and analyzing future periods and these non-GAAP measures allow investors to evaluate the Company’s financial performance using some of the same measures as management. Management views share-based compensation as an expense that is unrelated to the Company’s operational performance as it does not require cash payments and can vary in amount from period to period and the elimination of amortization charges provides better comparability of pre and post-acquisition operating results and to results of businesses utilizing internally developed intangible assets. Additionally, management does not consider charges to the deferred tax valuation allowance as related to the Company’s operational performance and, as such, has excluded them to provide a better understanding of the company’s underlying operational results and a more meaningful basis for comparison with our historical and future results. However, the non-GAAP financial measures should not be regarded as a replacement for corresponding, similarly captioned, GAAP measures. The presentation of non-GAAP financial measures above may not be comparable to similarly titled measures reported by other companies and investors should be careful when comparing our non-GAAP financial measures to those of other companies.
 
(a)   (1.8)%, (2.7)% and (10.7)% of net sales, respectively.
 
(b)   To eliminate compensation expense for employee stock options, restricted stock units and our employee stock purchase plan.
 
(c)   To eliminate the amortization of intangible assets acquired in the fiscal 2008 acquisition of Rasco, the fiscal 2007 acquisition of Tandberg Television AVS GmbH and the fiscal 2006 acquisition of Unigen.
 
(d)   3.9%, 0.7% and (4.5)% of net sales, respectively.
 
(e)   To adjust the provision (benefit) for income taxes related to the adjustments described in notes (b) and (c) above based on applicable tax rates.
 
(f)   To exclude the non-cash net impact on the tax provision pertaining to the increase of the deferred asset valuation allowance.
 
(g)   Computed using 23,631, 23,477 and 23,381 diluted shares outstanding for the three-month periods ended September 26, 2009 September 27, 2008 and June 27, 2009, respectively. For the three-month period ended September 26, 2009 the effect of dilutive securities was excluded from GAAP diluted common shares due to the reported net loss under GAAP, but are included for non-GAAP diluted common shares since the Company has non-GAAP net income.

 


 

COHU, INC.
Supplemental Reconciliation of GAAP Results to Non-GAAP Financial Measures (Unaudited)
(in thousands, except per share amounts)
                 
    Nine Months Ended  
    September 26,     September 27,  
    2009     2008  
 
               
Loss from operations — GAAP basis (a)
  $ (14,513 )   $ (429 )
 
               
Non-GAAP adjustments:
               
Share-based compensation included in (b):
               
Costs of goods sold
    241       266  
Research and development
    825       951  
Selling, general and administrative
    1,408       1,971  
 
           
 
    2,474       3,188  
 
               
Amortization of intangible assets included in (c):
               
Costs of goods sold
    3,978       1,611  
Research and development
           
Selling, general and administrative
    631       145  
 
           
 
    4,609       1,756  
 
               
Income (loss) from operations — non-GAAP basis (d)
  $ (7,430 )   $ 4,515  
 
           
 
               
Net income (loss) — GAAP basis
  $ (28,938 )   $ 2,163  
Non-GAAP adjustments (as scheduled above)
    7,083       4,944  
Tax effect of non-GAAP adjustments (e)
    (2,143 )     (1,450 )
Non-cash increase of valuation allowance (f)
    19,551        
 
           
Net income (loss) — non-GAAP basis
  $ (4,447 )   $ 5,657  
 
           
 
               
GAAP net income (loss) per share — diluted
  $ (1.24 )   $ 0.09  
 
               
Non-GAAP net income (loss) per share — diluted (g)
  $ (0.19 )   $ 0.24  
 
    Management believes the presentation of these non-GAAP financial measures, when taken together with the corresponding GAAP financial measures, provides meaningful supplemental information regarding the Company’s operating performance. Our management uses these non-GAAP financial measures in assessing the Company’s operating results, as well as when planning, forecasting and analyzing future periods and these non-GAAP measures allow investors to evaluate the Company’s financial performance using some of the same measures as management. Management views share-based compensation as an expense that is unrelated to the Company’s operational performance as it does not require cash payments and can vary in amount from period to period and the elimination of amortization charges provides better comparability of pre and post-acquisition operating results and to results of businesses utilizing internally developed intangible assets. Additionally, management does not consider charges to the deferred tax valuation allowance as related to the Company’s operational performance and, as such, has excluded them to provide a better understanding of the company’s underlying operational results and a more meaningful basis for comparison with our historical and future results. However, the non-GAAP financial measures should not be regarded as a replacement for corresponding, similarly captioned, GAAP measures. The presentation of non-GAAP financial measures above may not be comparable to similarly titled measures reported by other companies and investors should be careful when comparing our non-GAAP financial measures to those of other companies.
 
(a)   (12.2)% and (0.3)% of net sales, respectively.
 
(b)   To eliminate compensation expense for employee stock options, restricted stock units and our employee stock purchase plan.
 
(c)   To eliminate the amortization of intangible assets acquired in the fiscal 2008 acquisition of Rasco, the fiscal 2007 acquisition of Tandberg Television AVS GmbH, the fiscal 2006 acquisition of Unigen and the fiscal 2005 acquisition of KryoTech.
 
(d)   (6.2)% and 2.9% of net sales, respectively.
 
(e)   To adjust the provision (benefit) for income taxes related to the adjustments described in notes (b) and (c) above based on applicable tax rates.
 
(f)   To exclude the non-cash net impact on the tax provision pertaining to the increase of the deferred tax asset valuation allowance.
 
(g)   Computed using number of GAAP diluted shares outstanding for each period presented.