-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, G6WMb/9EJjBjvdWGG9/+sldI0XSNwGMjHGtPXBk110RNqeBX21Z/zURxmVKWPAib kKeVnATLuK1zQCd5CKIn7w== 0000950137-06-011620.txt : 20061031 0000950137-06-011620.hdr.sgml : 20061031 20061031110524 ACCESSION NUMBER: 0000950137-06-011620 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20061031 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20061031 DATE AS OF CHANGE: 20061031 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CNA FINANCIAL CORP CENTRAL INDEX KEY: 0000021175 STANDARD INDUSTRIAL CLASSIFICATION: FIRE, MARINE & CASUALTY INSURANCE [6331] IRS NUMBER: 366169860 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-05823 FILM NUMBER: 061174290 BUSINESS ADDRESS: STREET 1: CNA STREET 2: 333 S. WABASH CITY: CHICAGO STATE: IL ZIP: 60604 BUSINESS PHONE: 3128225000 MAIL ADDRESS: STREET 1: CNA STREET 2: 333 S. WABASH CITY: CHICAGO STATE: IL ZIP: 60604 8-K 1 c09409e8vk.htm CURRENT REPORT e8vk
 

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of
The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)     October 31, 2006
CNA FINANCIAL CORPORATION
 
(Exact name of registrant as specified in its charter)
         
Delaware   1-5823   36-6169860
         
(State or other jurisdiction
of incorporation)
  (Commission
File Number)
  (IRS Employer
Identification No.)
     
333 S. Wabash, Chicago, Illinois   60604
     
(Address of principal executive offices)   (Zip Code)
Registrant’s telephone number, including area code (312) 822-5000
 
 
(Former name or former address, if changed since last report.)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
o   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
o   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

Page 1 of 3


 

ITEM 2.02 RESULTS OF OPERATIONS AND FINANCIAL CONDITION
On October 31, 2006, the Registrant issued a press release and posted a financial supplement providing information on its results of operations for the third quarter 2006. The press release is furnished as Exhibit 99.1 and the financial supplement is furnished as Exhibit 99.2 to this Form 8-K.
The information under Item 2.02 and in Exhibits 99.1 and 99.2 in this Current Report are being furnished and shall not be deemed “filed” for the purpose of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section. The information under Item 2.02 and in Exhibits 99.1 and 99.2 in this Current Report shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, as amended.
ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS
(c) Exhibits:
     
Exhibit No.
  Description
 
   
 
   
99.1
  CNA Financial Corporation press release, issued October 31, 2006, providing information on the third quarter 2006 results of operations.
 
   
99.2
  CNA Financial Corporation financial supplement, posted October 31, 2006, providing supplemental financial information on the third quarter 2006.

Page 2 or 3


 

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
  CNA FINANCIAL CORPORATION
            (Registrant)
 
 
  /s/ D. Craig Mense    
  (Signature)   
  By: D. Craig Mense
Its: Executive Vice President and
Chief Financial Officer 
 
 
Dated: October 31, 2006

Page 3 of 3

EX-99.1 2 c09409exv99w1.htm PRESS RELEASE exv99w1
 

EXHIBIT 99.1
(CNA LOGO)
FOR IMMEDIATE RELEASE
     
CONTACT:
   
 
   
MEDIA:
  ANALYSTS:
Charles M. Boesel, 312/822-2592
  Nancy M. Bufalino, 312/822-7757
Katrina W. Parker, 312/822-5167
  John J. Hanrahan, 312/822-6586
 
  David C. Adams, 312/822-2183
CNA FINANCIAL ANNOUNCES
3rd QUARTER 2006 RESULTS
CHICAGO, October 31, 2006 -— CNA Financial Corporation (NYSE: CNA) today announced third quarter of 2006 results, which included the following items:
    Net operating income from continuing operations for the third quarter of 2006 of $283 million as compared with a net operating loss from continuing operations of $39 million for the same period in 2005. The third quarter of 2006 benefited from decreased catastrophe impacts of $281 million after-tax as compared to 2005.
 
    Net income for the third quarter of 2006 of $311 million as compared with $6 million for the same period in 2005.
 
    Property & Casualty Operations combined ratio of 94.5%.
                                         
      Results for the Three Months     Results for the Nine Months
      Ended September 30     Ended September 30
($ millions)     2006     2005     2006     2005
                (Restated)               (Restated)
Net operating income (loss) (a)
    $ 283       $ (39 )     $ 822       $ 425  
Net realized investment gains (losses)
      22         42         (41 )       44  
                         
 
                                       
Net income from continuing operations
      305         3         781         469  
Net income (loss) from discontinued operations
      6         3         (2 )       12  
                         
 
                                       
Net income
    $ 311       $ 6       $ 779       $ 481  
                         
(a)   Management utilizes the net operating income financial measure to monitor the Company’s operations. Please refer to Note N of the Consolidated Financial Statements within the 2005 Form 10-K for further discussion of this measure.

Page 1 of 8


 

                                         
Per Share Results Available to Common Stockholders
      Results for the Three Months Ended     Results for the Nine Months Ended
      September 30     September 30
      2006     2005     2006     2005
                (Restated)               (Restated)
Net income (loss) from continuing operations (a)
    $ 1.13       $ (0.06 )     $ 2.84       $ 1.63  
Net income (loss) from discontinued operations
      0.02         0.02         (0.01 )       0.05  
                         
 
                                       
Net income (loss)
    $ 1.15       $ (0.04 )     $ 2.83       $ 1.68  
                         
(a)   The three and nine months ended September 30, 2006 per share results available to common stockholders are reduced by $8 million and $46 million, or $0.02 per share and $0.17 per share, of undeclared preferred stock dividends. The three and nine months ended September 30, 2005 per share results available to common stockholders are reduced by $17 million and $52 million, or $0.07 per share and $0.20 per share, of undeclared preferred stock dividends. The undeclared but accumulated preferred stock dividends relate to the Company’s Series H Cumulative Preferred Stock which was repurchased from Loews on August 8, 2006.
Net operating income from continuing operations for the three months ended September 30, 2006 increased $322 million as compared with the same period in 2005. Operating results in the third quarter of 2005 were adversely impacted by third quarter catastrophes of $294 million after-tax. Net operating income from the Standard and Specialty segments increased $318 million, and benefited from decreased catastrophe impacts and improved net investment income. Additionally, Standard and Specialty had favorable net prior year development of $7 million for the three months ended September 30, 2006, as compared to unfavorable net prior year development of $16 million for the same period in 2005.
“We are pleased to report a very solid third quarter,” said Stephen W. Lilienthal, Chairman and Chief Executive Officer of CNA Financial Corporation. “Every major driver of our results — underwriting production, investment income, operating cash flow and expense management — is contributing to consistently improving financial performance.”
Net income for the three months ended September 30, 2006 increased $305 million as compared with the same period in 2005. This increase was primarily due to the improved net operating results.
Net realized investment gains for the three months ended September 30, 2006 decreased $20 million as compared with the same period in 2005. The decrease in net realized investment results was primarily driven by an increase in interest related other-than-temporary impairment losses on securities for which the Company did not assert an intent to hold until an anticipated recovery in value.
Net operating income from continuing operations for the nine months ended September 30, 2006 increased $397 million as compared with the same period in 2005. Net operating income from the Standard and Specialty segments increased $481 million, and benefited from decreased catastrophe impacts and increased net investment income. In addition, the Standard and Specialty segments had favorable net prior year development of $15 million for the nine months ended September 30, 2006, as compared to unfavorable net prior year development of $90 million for the same period in 2005. Partially offsetting these increases were less favorable current accident year results. The Property & Casualty Operations produced a combined ratio of 94.9% and 97.4% for the nine months ended September 30, 2006 and 2005, before the 0.6 and 8.8 point impacts of catastrophes.

Page 2 of 8


 

Net income for the nine months ended September 30, 2006 increased $298 million as compared with the same period in 2005. This increase was primarily due to improved net operating income, partially offset by decreased net realized investment results and unfavorable results from discontinued operations.
Net realized investment losses were $41 million for the nine months ended September 30, 2006 as compared to net realized investment gains of $44 million for the nine months ended September 30, 2005. The decrease in net realized investment results was primarily driven by decreased gains on sales, the effect of interest rates on derivative positions and increases in interest related other-than-temporary impairment losses.
                                                             
Segment Results for the Three Months Ended September 30, 2006
                                              Corporate      
      Standard     Specialty     Total P&C     Life & Group     & Other      
($ millions)     Lines     Lines     Ops.     Non-Core     Non-Core     Total
                                     
Net operating income (loss)
    $ 163       $ 119       $ 282       $ (15 )     $ 16       $ 283  
Net realized investment gains (losses)
      11         5         16         (7 )       13         22  
                                     
Net income (loss) from continuing operations
    $ 174       $ 124       $ 298       $ (22 )     $ 29       $ 305  
                                     
                                                             
Segment Results for the Three Months Ended September 30, 2005
                                              Corporate      
      Standard     Specialty     Total P&C     Life & Group     & Other      
($ millions)     Lines     Lines     Ops.     Non-Core     Non-Core     Total
                                     
Net operating (loss) income
    $ (144 )     $ 108       $ (36 )     $ (35 )     $ 32       $ (39 )
Net realized investment gains (losses)
      33         11         44         (1 )       (1 )       42  
                                     
Net (loss) income from continuing operations
    $ (111 )     $ 119       $ 8       $ (36 )     $ 31       $ 3  
                                     
                                                             
Segment Results for the Nine Months Ended September 30, 2006
                                              Corporate      
      Standard     Specialty     Total P&C     Life & Group     & Other      
($ millions)     Lines     Lines     Ops.     Non-Core     Non-Core     Total
                                     
Net operating income (loss)
    $ 463       $ 343       $ 806       $ (13 )     $ 29       $ 822  
Net realized investment (losses) gain
      (4 )       (2 )       (6 )       (37 )       2         (41 )
                                     
Net income (loss) from continuing operations
    $ 459       $ 341       $ 800       $ (50 )     $ 31       $ 781  
                                     
                                                             
Segment Results for the Nine Months Ended September 30, 2005
                                              Corporate      
      Standard     Specialty     Total P&C     Life & Group     & Other      
($ millions)     Lines     Lines     Ops.     Non-Core     Non-Core     Total
                                     
Net operating income (loss)
    $ 57       $ 268       $ 325       $ (29 )     $ 129       $ 425  
Net realized investment gains (losses)
      42         19         61         (5 )       (12 )       44  
                                     
Net income (loss) from continuing operations
    $ 99       $ 287       $ 386       $ (34 )     $ 117       $ 469  
                                     

Page 3 of 8


 

                                         
Property & Casualty Operations Gross Written Premiums
      Three Months Ended September 30     Nine Months Ended September 30
($ millions)     2006     2005     2006     2005
                         
Standard Lines
    $ 1,586       $ 1,472       $ 4,726       $ 4,531  
Specialty Lines
      785         762         2,319         2,219  
                         
Total P&C Operations
    $ 2,371       $ 2,234       $ 7,045       $ 6,750  
                         
                                         
Property & Casualty Operations Net Written Premiums
      Three Months Ended September 30     Nine Months Ended September 30
($ millions)     2006     2005     2006     2005
                         
Standard Lines
    $ 1,121       $ 1,047       $ 3,394       $ 3,352  
Specialty Lines
      675         649         1,948         1,838  
                         
Total P&C Operations
    $ 1,796       $ 1,696       $ 5,342       $ 5,190  
                         
                                         
Property & Casualty Calendar Year Loss Ratios
      Three Months Ended September 30     Nine Months Ended September 30
      2006     2005     2006     2005
                         
Standard Lines
      68.7 %       106.3 %       69.4 %       82.5 %
Specialty Lines
      60.7 %       58.4 %       60.4 %       63.3 %
Total P&C Operations
      65.8 %       88.7 %       66.1 %       75.7 %
Total P&C Companies (a)
      74.1 %       94.7 %       74.4 %       82.9 %
                         
 
(a) P&C Companies includes Standard Lines, Specialty Lines and P&C business written in Life and Group Non-Core and Corporate and Other Non-Core, including CNA Re and asbestos, environmental pollution and mass tort exposures.
                                         
Property & Casualty Calendar Year Combined Ratios
      Three Months Ended September 30     Nine Months Ended September 30
      2006     2005     2006     2005
                         
Standard Lines
      99.2 %       139.6 %       100.5 %       115.2 %
Specialty Lines
      86.6 %       85.9 %       86.9 %       89.8 %
Total P&C Operations
      94.5 %       119.9 %       95.5 %       106.2 %
Total P&C Companies (a)
      103.4 %       126.1 %       104.2 %       114.3 %
                         
 
(a) P&C Companies includes Standard Lines, Specialty Lines and P&C business written in Life and Group Non-Core and Corporate and Other Non-Core, including CNA Re and asbestos, environmental pollution and mass tort exposures.
                                         
Property & Casualty Calendar Year Loss and Combined Ratios Before Catastrophes
      Loss Ratios     Combined Ratios
      Three Months     Nine Months     Three Months     Nine Months
      Ended September     Ended September     Ended September     Ended September
      30, 2006     30, 2006     30, 2006     30, 2006
                         
Standard Lines
      66.8 %       68.2 %       97.5 %       99.5 %
Specialty Lines
      60.6 %       60.3 %       86.5 %       87.0 %
Total P&C Operations
      64.5 %       65.3 %       93.5 %       94.9 %
                         

Page 4 of 8


 

                                         
Property & Casualty Calendar Year Loss and Combined Ratios Before Catastrophes
      Loss Ratios     Combined Ratios
      Three Months     Nine Months     Three Months     Nine Months
      Ended September     Ended September     Ended September     Ended September
      30, 2005     30, 2005     30, 2005     30, 2005
                         
Standard Lines
      66.3 %       69.4 %       99.8 %       102.1 %
Specialty Lines
      55.3 %       62.2 %       82.5 %       88.6 %
Total P&C Operations
      62.3 %       66.8 %       93.5 %       97.4 %
                         
                               
Property & Casualty Gross Accident Year Loss Ratios
      Accident Year 2006     Accident Year 2005     Accident Year 2005
      Evaluated at     Evaluated at     Evaluated at
      September 30, 2006     December 31, 2005     September 30, 2006
                   
Standard Lines
      65.2 %       76.4 %       75.2 %
Specialty Lines
      60.6 %       63.7 %       61.3 %
Total P&C Operations
      63.6 %       72.2 %       70.6 %
                   
                               
Property & Casualty Net Accident Year Loss Ratios
      Accident Year 2006               Accident Year 2005
      Evaluated at     Accident Year 2005     Evaluated at
      September 30, 2006     Evaluated at     September 30, 2006
      (a)     December 31, 2005     (a)
                   
Standard Lines
      67.9 %       76.3 %       75.3 %
Specialty Lines
      60.4 %       63.4 %       60.9 %
Total P&C Operations
      65.1 %       71.6 %       70.0 %
                   
(a)   The 2006 net accident year loss ratio evaluated at September 30, 2006 includes 1 point, 0 point, and 1 point related to catastrophe losses for Standard Lines, Specialty Lines, and P&C Operations. The 2005 net accident year loss ratio evaluated at September 30, 2006 includes 11 points, 1 point, and 7 points related to catastrophe losses for Standard Lines, Specialty Lines, and P&C Operations.
Business Operating Highlights
Standard Lines includes standard property and casualty coverages sold to small and middle market commercial businesses primarily through an independent agency distribution system. This business also includes excess and surplus lines, as well as insurance and risk management products sold to large corporations.
    Net written premiums increased $74 million for the third quarter of 2006 as compared with the same period in 2005. Standard Lines retention improved 3 points to 81% while rates, on average, increased 1% during the third quarter of 2006.
 
    Net operating income increased $307 million for the third quarter of 2006 as compared with the same period in 2005. This increase was primarily driven by significantly reduced catastrophe impacts in 2006. The catastrophe impacts decreased $268 million after-tax in 2006 as compared with the same period in 2005. Also favorably impacting net operating results were an increase in net investment income and favorable net prior year development of $8 million in 2006 as compared to unfavorable net prior year development of $17 million in 2005.
 
    Net results for the third quarter of 2006 increased $285 million as compared with the same period in 2005. This improvement was attributable to increased net operating income, partially offset by lower net realized investment gains.

Page 5 of 8


 

Specialty Lines provides a broad array of professional, financial and specialty property and casualty products and services.
  Net written premiums increased $26 million for the third quarter of 2006 as compared with the same period in 2005. Specialty Lines retention improved 2 points to 86% while rates, on average, decreased 1% during the third quarter of 2006.
  Net operating income increased $11 million for the third quarter of 2006 as compared with the same period in 2005. This increase was primarily driven by an increase in net investment income and reduced catastrophe impacts in 2006. The catastrophe impacts decreased $13 million after-tax in 2006 as compared with the same period in 2005. These favorable impacts were partially offset by less favorable current accident year results.
  Net income increased $5 million for the third quarter of 2006 as compared with the same period in 2005. This increase was attributable to increased net operating income, partially offset by reduced realized investment gains.
Life and Group Non-Core primarily includes the results of the life and group lines of business that have either been sold or placed in run-off. Net earned premiums relate primarily to the group and individual long term care businesses.
  Net results for the third quarter of 2006 increased $14 million as compared with the same period in 2005. The 2005 net results included a $17 million provision for estimated indemnification liabilities related to the sold individual life business. Offsetting this improvement were increased net realized investment losses in the third quarter of 2006.
Corporate and Other Non-Core contains certain corporate expenses such as interest on corporate debt, and losses and expenses related to the centralized adjusting and settlement of asbestos, environmental pollution and mass tort claims. In addition, this segment includes the results of certain property and casualty insurance run-off operations, including CNA Re.
  Net income for the third quarter of 2006 decreased $2 million as compared with the same period in 2005. The decrease in net income was primarily due to the discontinuation of royalty income related to a sold business and increased interest costs related to the issuance of $750 million of senior notes in August 2006. These decreases were substantially offset by increased net investment income and improved realized investment results.
Net Investment Income
Pretax net investment income for the third quarter of 2006 increased $100 million over the same period of 2005. The improvement was primarily driven by interest rate increases across fixed maturity securities and short term investments, an increase in asset base and a reduction of interest expense on funds withheld and other deposits. Commutations of significant finite reinsurance contracts contributed to the increase in asset base and the decrease in interest expense. These increases were partially offset by a decrease in investment income from limited partnerships and the trading portfolio. The decrease in trading portfolio income was largely offset by a corresponding decrease in the policyholders’ funds reserves supported by the trading portfolio.

Page 6 of 8


 

About the Company
CNA is the country’s seventh largest commercial insurance writer and the 13th largest property and casualty company. CNA’s insurance products include standard commercial lines, specialty lines, surety, marine and other property and casualty coverages. CNA’s services include risk management, information services, underwriting, risk control and claims administration. For more information, please visit CNA at www.cna.com. CNA is a registered service mark, trade name and domain name of CNA Financial Corporation.

Page 7 of 8


 

Conference Call and Webcast Information:
A conference call for investors and the professional investment community will be held from 10:00 a.m. to 11:00 a.m. ET today. On the conference call will be Stephen W. Lilienthal, Chairman and Chief Executive Officer of CNA Financial Corporation, and other members of senior management. Participants can access the call by dialing (800) 231-9012 or for international callers (719) 457-2617. The call will also be broadcast live on the internet at http://investor.cna.com or you may go to the investor relations pages of the CNA Website (www.cna.com) for further details.
The call is available to the media, but questions will be restricted to investors and the professional investment community. A taped replay of the call will be available on CNA’s website through November 7, 2006. The replay can also be accessed by dialing (888) 203-1112 or for international callers (719) 457-0820 and using passcode 8742359. Financial supplement information related to the third quarter results is available on the investor relations pages of the CNA Website or by contacting David Adams at (312) 822-2183.
FORWARD-LOOKING STATEMENT
This press release includes statements which relate to anticipated future events (forward-looking statements) rather than actual present conditions or historical events. You can identify forward-looking statements because generally they include words such as “believes”, “expects”, “intends”, “anticipates”, “estimates” and similar expressions. Forward-looking statements, by their nature, are subject to a variety of inherent risks and uncertainties that could cause actual results to differ materially from the results projected. Many of these risks and uncertainties cannot be controlled by CNA. For a detailed description of these risks and uncertainties please refer to CNA’s filings with the Securities and Exchange Commission, available at www.cna.com.
Any forward-looking statements made in this press release are made by CNA as of the date of this press release. CNA does not have any obligation to update or revise any forward-looking statement contained in this press release, even if CNA’s expectations or any related events, conditions or circumstances change.
In evaluating the results of the Standard Lines and Specialty Lines, management utilizes the combined ratio, the loss ratio, the expense ratio and the dividend ratio. These ratios are calculated using accounting principles generally accepted in the United States of America (GAAP) financial results. The loss ratio is the percentage of net incurred claim and claim adjustment expenses to net earned premiums. The expense ratio is the percentage of insurance underwriting and acquisition expenses, including the amortization of deferred acquisition costs, to net earned premiums. The dividend ratio is the ratio of policyholders’ dividends incurred to net earned premiums. The combined ratio is the sum of the loss, expense and dividend ratios.
This press release may also contain financial measures that are not in accordance with GAAP. For reconciliations of non-GAAP measures to the most comparable GAAP measures, refer to this press release and the financial supplement posted on the Company’s website.
# # #

Page 8 of 8

EX-99.2 3 c09409exv99w2.htm FINANCIAL SUPPLEMENT exv99w2
 

EXHIBIT 99.2
(CNA LOGO)
CNA Financial Corporation
Supplemental Financial Information
September 30, 2006
This report is for informational purposes only and includes consolidated financial statements and financial exhibits that are unaudited. This report should be read in conjunction with documents filed with the U.S. Securities and Exchange Commission, including the most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q.

 


 

(CNA LOGO)
CNA Financial Corporation
Table of Contents
September 30, 2006
     
    Page
Supplemental Financial Information
  i-iii
Statements of Operations
  1
Components of Net Income (Loss) and Per Share Data
  2
Selected Balance Sheets Data and Statements of Cash Flows Data
  3
Claim & Claim Adjustment Expense Reserve Data
  4
Claim & Claim Adjustment Expense Reserve Rollforward
  5
Investments by Segment Aggregation
  6
Property & Casualty Results of Operations (Three Months Ended)
  7
Life & Group Non-Core and Corporate & Other Non-Core Segments Results of Operations (Three Months Ended)
  8
Property & Casualty Results of Operations (Nine Months Ended)
  9
Life & Group Non-Core and Corporate & Other Non-Core Segments Results of Operations (Nine Months Ended)
  10
Property & Casualty Operations and Corporate & Other Non-Core Segment — Net Accident Year Catastrophe Losses
  11
Analysis of Pretax Net Investment Income
  12
Statutory Data — Preliminary
  13
Property & Casualty Operations Loss and LAE Ratio Analysis
  14
Impact of Catastrophes
  15-16
Asbestos Summary by Policyholder Category
  17

 


 

(CNA LOGO)
CNA Financial Corporation
Supplemental Financial Information
DEFINITIONS AND PRESENTATION
  P&C Operations includes Standard Lines and Specialty Lines.
 
  Life & Group Non-Core segment primarily includes the results of the life and group lines of business that have been sold or placed in run-off.
 
  Corporate & Other Non-Core segment includes the results of certain property and casualty lines of business placed in run-off, including CNA Re. This segment also includes the results related to the centralized adjusting and settlement of asbestos, environmental pollution and mass tort (APMT) claims and interest expense on corporate debt.
 
  Property and Casualty Companies includes Standard Lines, Specialty Lines and P&C business written in the Life & Group Non-Core and Corporate & Other Non-Core segments.
 
  Management utilizes the net operating income financial measure to monitor the Company’s operations. Please refer to Note N of the Consolidated Financial Statements within the 2005 Form 10-K for further discussion of this measure.
 
  In evaluating the results of the Standard Lines and Specialty Lines, management utilizes the combined ratio, the loss ratio, the expense ratio, and the dividend ratio. These ratios are calculated using financial results prepared in accordance with accounting principles generally accepted in the United States of America (GAAP). The loss ratio is the percentage of net incurred claim and claim adjustment expenses to net earned premiums. The expense ratio is the percentage of insurance underwriting and acquisition expenses, including the amortization of deferred acquisition costs, to net earned premiums. The dividend ratio is the ratio of policyholders’ dividends incurred to net earned premiums. The combined ratio is the sum of the loss, expense and dividend ratios.
 
  Limited partnerships (LPs) are a relatively small portion of CNA’s overall investment portfolio. The majority of the LPs invest in a substantial number of securities that are readily marketable. CNA is primarily a passive investor in such partnerships and does not have influence over the partnerships’ management, who are committed to operate them according to established guidelines and strategies. These strategies may include the use of leverage and hedging techniques that potentially introduce more volatility and risk to the partnerships.
 
  Certain immaterial differences are due to rounding.
 
  N/M = Not Meaningful

i


 

(CNA LOGO)
CNA Financial Corporation
Supplemental Financial Information
Restatement for Discontinued Operations
The Company has restated its Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2005. A review of discontinued operations completed in February 2006 identified an overstatement of the net assets of these discontinued operations and errors in accounting for the periodic results of these operations. The Company did not have an effectively designed control process in place to ensure adequate oversight, analysis, reconciliation, documentation and periodic evaluation of the results and balances that comprise the net assets of businesses reported as discontinued operations. There was also a lack of understanding of subsidiary ledger detail which contributed to the Company’s failure to eliminate intercompany activity within discontinued operations and between continuing and discontinued operations. As a result, the balances related to discontinued operations were incorrectly established in the Company’s current general ledger system in 1997 in connection with a general ledger conversion, creating an overstatement of the reported net assets of discontinued operations. In addition, the Company’s evaluation of the periodic results of discontinued operations was ineffective. The correction of the elimination issue noted above caused the historical results of discontinued operations to change, requiring current evaluation of the revised periodic results for reporting purposes. Further, in light of the impact of the elimination corrections, the Company reviewed its historical process to evaluate the results of discontinued operations and determined that process did not address recorded loss reserves at all consolidating levels for discontinued operations. Therefore, the Company determined that it was appropriate to recognize the impact of the revised historical periodic income or loss of discontinued operations.
Restatement for Condensed Consolidated Statements of Cash Flows
The Condensed Consolidated Statements of Cash Flows for the three and nine months ended September 30, 2005 has been restated to reflect the following:
  Net purchases and sales of trading securities and changes in the net receivable/payable from unsettled investment purchases and sales related to trading securities, previously classified within investing activities, have been reclassified to cash flows from operating activities.
 
  Cash flows from equity method investees were reclassified to distinguish between return on investments, which are reflected within operating cash flows, and return of investments, which are reflected within investing cash flows. Previously, all amounts were reflected within investing cash flows.
 
  Deposits and withdrawals related to investment contract products issued by the Company have been reflected within financing cash flows. Previously, amounts related to certain investment contracts were reflected within operating cash flows.
 
  The impact of cumulative translation adjustment, previously reflected within investing activities, is now classified within operating activities.
The restatements related to cash flows had no impact on the total change in cash from continuing operations within the Condensed Consolidated Statements of Cash Flows.
Additionally, the Company has revised its Condensed Consolidated Statements of Cash Flows for the three and nine months ended September 30, 2005 to separately disclose the operating, investing and financing portions of the cash flows attributable to discontinued operations, as well as to include the cash balance related to discontinued operations in the Condensed Consolidated Statements of Cash Flows.

ii


 

(CNA LOGO)
CNA Financial Corporation
Supplemental Financial Information
NON-GAAP FINANCIAL MEASURES
The results and ratios before the impact of catastrophes, presented on pages 15 and 16 of this financial supplement, are non-GAAP financial measures that are not a full financial presentation in accordance with GAAP. To allow the reconciliation of these non-GAAP measures, however, these pages also provide the most comparable GAAP measures (i.e., the results and ratios after the impact of catastrophes).

iii


 

(CNA LOGO)
CNA FINANCIAL CORPORATION
Financial Supplement
Statements of Operations
                                                   
PERIOD ENDED SEPTEMBER 30   Three Months               Nine Months        
                    Fav /                       Fav /  
                    (Unfav)                       (Unfav)  
(In millions)   2006     2005     % Change       2006     2005     % Change  
       
STATEMENTS OF OPERATIONS
                                                 
Revenues:
                                                 
Net earned premiums
  $ 1,943     $ 1,873       4 %     $ 5,704     $ 5,684       %
Net investment income
    600       500       20         1,722       1,345       28  
Realized investment gains (losses), net of participating policyholders’ and minority interests
    21       67       (69 )       (68 )     74       (192 )
Other revenues
    56       80       (30 )       175       351       (50 )
 
                                         
 
                                                 
Total revenues
    2,620       2,520       4         7,533       7,454       1  
 
                                         
 
                                                 
Claims, benefits and expenses:
                                                 
Insurance claims and policyholders’ benefits
    1,522       1,871       19         4,446       4,886       9  
Amortization of deferred acquisition costs
    390       416       6         1,132       1,168       3  
Other operating expenses
    224       241       7         723       766       6  
Restructuring and other related charges
                N/M         (13 )           N/M  
Interest
    35       29       (21 )       93       96       3  
 
                                         
 
                                                 
Total claims, benefits and expenses
    2,171       2,557       15         6,381       6,916       8  
 
                                         
 
                                                 
Income (loss) before income tax and minority interest
    449       (37 )     N/M         1,152       538       114  
Income tax (expense) benefit
    (131 )     51       N/M         (339 )     (53 )     N/M  
Minority interest
    (13 )     (11 )     (18 )       (32 )     (16 )     (100 )
 
                                         
 
                                                 
Income from continuing operations
    305       3       N/M         781       469       67  
Income (loss) from discontinued operations, net of tax
    6       3       100         (2 )     12       (117 )
 
                                         
 
                                                 
Net income
  $ 311     $ 6       N/M %     $ 779     $ 481       62 %
 
                                         

1


 

(CNA LOGO)
CNA FINANCIAL CORPORATION
Financial Supplement
Components of Net Income (Loss) and Per Share Data
                                                   
PERIOD ENDED SEPTEMBER 30   Three Months               Nine Months        
                    Fav /                       Fav /  
                    (Unfav)                       (Unfav)  
(In millions, except per share data)   2006     2005     % Change       2006     2005     % Change  
       
COMPONENTS OF NET INCOME (LOSS)
                                                 
Net operating income (loss)
  $ 283     $ (39 )     N/M %     $ 822     $ 425       93 %
Net realized investment gains (losses), net of participating policyholders’ and minority interests
    22       42       (48 )       (41 )     44       (193 )
 
                                         
Income from continuing operations
    305       3       N/M         781       469       67  
Income (loss) from discontinued operations, net of tax
    6       3       100         (2 )     12       (117 )
 
                                         
 
                                                 
Net income
  $ 311     $ 6       N/M %     $ 779     $ 481       62 %
 
                                         
 
                                                 
BASIC AND DILUTED EARNINGS (LOSS) PER SHARE
                                                 
Income (loss) from continuing operations
  $ 1.13     $ (0.06 )     N/M %     $ 2.84     $ 1.63       74 %
Income (loss) from discontinued operations
    0.02       0.02               (0.01 )     0.05       (120 )
 
                                         
Basic and diluted earnings (losses) per share available to common stockholders (1)
  $ 1.15     $ (0.04 )     N/M %     $ 2.83     $ 1.68       68 %
 
                                         
 
                                                 
Weighted average outstanding common stock and common stock equivalents
                                                 
Basic
    265.0       256.0                 259.0       256.0          
 
                                         
Diluted
    265.2       256.0                 259.2       256.0          
 
                                         
 
(1)   The three and nine months ended September 30, 2006 per share results available to common stockholders are reduced by $8 million and $46 million, or $0.02 per share and $0.17 per share, of undeclared but accumulated preferred stock dividends. The three and nine months ended September 30, 2005 per share results available to common stockholders are reduced by $17 million and $52 million, or $0.07 per share and $0.20 per share, of undeclared but accumulated preferred stock dividends. The undeclared but accumulated preferred stock dividends relate to the Company’s Series H Cumulative Preferred Stock which was repurchased from Loews on August 8, 2006.

2


 

(CNA LOGO)
CNA FINANCIAL CORPORATION
Financial Supplement
Selected Balance Sheets Data and Statements of Cash Flows Data
                     
(In millions, except per share data)     September 30, 2006     December 31, 2005
             
Total assets
    $ 60,577       $ 58,786  
Insurance reserves
      41,613         42,436  
Debt
      2,405         1,690  
Total liabilities
      50,903         49,545  
Minority interest
      325         291  
Accumulated other comprehensive income
      447         359  
Total stockholders’ equity
      9,329         8,950  
 
                   
Book value per common share (1)
    $ 34.43       $ 31.26  
Book value per common share excluding unrealized gain or loss on fixed maturity securities (1)
    $ 32.77       $ 29.69  
 
                   
Outstanding shares of common stock (in millions of shares)
      270.9         256.0  
                 
THREE MONTHS ENDED            
SEPTEMBER 30            
(In millions)   2006     2005  
 
Net cash flows provided by operating activities (2)
  $ 860     $ 507  
Net cash flows used by investing activities
    (987 )     (395 )
Net cash flows provided (used) by financing activities
    131       (101 )
 
           
 
               
Net cash flows
  $ 4     $ 11  
 
           
                 
NINE MONTHS ENDED            
SEPTEMBER 30            
(In millions)   2006     2005  
 
Net cash flows provided by operating activities (2)
  $ 1,783     $ 1,460  
Net cash flows used by investing activities
    (1,490 )     (796 )
Net cash flows used by financing activities
    (282 )     (667 )
 
           
 
               
Net cash flows
  $ 11     $ (3 )
 
           
 
(1)   Book value per common share as of September 30, 2006 and December 31, 2005 excludes $0 million and $750 million of preferred stock (Series H) and $243 million and $197 million of undeclared but accumulated dividends. The undeclared but accumulated preferred stock dividends relate to the Company’s Series H Cumulative Preferred Stock which was repurchased from Loews on August 8, 2006.
 
(2)   Operating cash flows for the three and nine months ended September 30, 2006 include $4 million and $0 million related to discontinued operations. Operating cash flows for the three and nine months ended September 30, 2005 include $(9) million and $(33) million related to discontinued operations.

3


 

(CNA LOGO)
CNA FINANCIAL CORPORATION
Financial Supplement
Claim & Claim Adjustment Expense Reserve Data
                             
CLAIM & CLAIM ADJUSTMENT EXPENSE RESERVES                      
                       
(In millions)   Standard Lines       Specialty Lines       P&C Operations  
             
As of September 30, 2006
                           
Gross
  $ 14,822       $ 5,507       $ 20,329  
Ceded
    3,221         1,342         4,563  
 
                     
Net
  $ 11,601       $ 4,165       $ 15,766  
 
                     
 
                           
As of December 31, 2005
                           
Gross
  $ 15,084       $ 5,205       $ 20,289  
Ceded
    3,838         1,411         5,249  
 
                     
Net
  $ 11,246       $ 3,794       $ 15,040  
 
                     
 
       
 
       
CLAIM & CLAIM ADJUSTMENT EXPENSE RESERVES                      
    Life & Group       Corporate & Other          
(In millions)   Non-Core       Non-Core       Total Operations  
             
As of September 30, 2006
                           
Gross
  $ 3,269       $ 6,543       $ 30,141  
Ceded
    1,398         3,130         9,091  
 
                     
Net
  $ 1,871       $ 3,413       $ 21,050  
 
                     
 
                           
As of December 31, 2005
                           
Gross
  $ 3,277       $ 7,372       $ 30,938  
Ceded
    1,440         3,916         10,605  
 
                     
Net
  $ 1,837       $ 3,456       $ 20,333  
 
                     

4


 

(CNA LOGO)
CNA FINANCIAL CORPORATION
Financial Supplement
Claim & Claim Adjustment Expense Reserve Rollforward
                                                 
THREE MONTHS ENDED SEPTEMBER 30, 2006                                          
                            Life & Group     Corporate &        
(In millions)   Standard Lines     Specialty Lines     P&C Operations     Non-Core     Other Non-Core     Total Operations  
 
Claim & claim adjustment expense reserves, beginning of period
                                               
Gross
  $ 14,823     $ 5,395     $ 20,218     $ 3,185     $ 6,774     $ 30,177  
Ceded
    3,698       1,411       5,109       1,333       3,554       9,996  
 
                                   
Net
    11,125       3,984       15,109       1,852       3,220       20,181  
 
                                   
 
                                               
Net incurred claim & claim adjustment expenses
    769       397       1,166       114       32       1,312  
 
                                               
Net claim & claim adjustment expense payments (1)
    (293 )     (216 )     (509 )     (95 )     161       (443 )
 
                                               
Claim & claim adjustment expense reserves, end of period
                                               
Net
    11,601       4,165       15,766       1,871       3,413       21,050  
Ceded
    3,221       1,342       4,563       1,398       3,130       9,091  
 
                                   
Gross
  $ 14,822     $ 5,507     $ 20,329     $ 3,269     $ 6,543     $ 30,141  
 
                                   
                                                 
NINE MONTHS ENDED SEPTEMBER 30, 2006                                          
                            Life & Group     Corporate &        
(In millions)   Standard Lines     Specialty Lines     P&C Operations     Non-Core     Other Non-Core     Total Operations  
 
Claim & claim adjustment expense reserves, beginning of period
                                               
Gross
  $ 15,084     $ 5,205     $ 20,289     $ 3,277     $ 7,372     $ 30,938  
Ceded
    3,838       1,411       5,249       1,440       3,916       10,605  
 
                                   
Net
    11,246       3,794       15,040       1,837       3,456       20,333  
 
                                   
 
                                               
Net incurred claim & claim adjustment expenses
    2,279       1,157       3,436       324       99       3,859  
 
                                               
Net claim & claim adjustment expense payments (1)
    (1,924 )     (786 )     (2,710 )     (290 )     (142 )     (3,142 )
 
                                               
Claim & claim adjustment expense reserves, end of period
                                               
Net
    11,601       4,165       15,766       1,871       3,413       21,050  
Ceded
    3,221       1,342       4,563       1,398       3,130       9,091  
 
                                   
Gross
  $ 14,822     $ 5,507     $ 20,329     $ 3,269     $ 6,543     $ 30,141  
 
                                   
 
(1)   Net claim & claim adjustment expense payments for the three and nine months ended September 30, 2006 include a $761 million reduction related to the commutation of the CCC Cover.

5


 

(CNA LOGO)
CNA FINANCIAL CORPORATION
Financial Supplement
Investments by Segment Aggregation
                                                     
    September 30, 2006       June 30, 2006     December 31, 2005  
(In millions)   Book Value     Fair Value       Book Value       Fair Value     Book Value     Fair Value  
             
Property & Casualty and Corporate & Other Non-Core:
                                                   
Fixed maturities — taxable
  $ 20,304     $ 20,350       $ 20,401       $ 20,067     $ 16,988     $ 16,972  
Fixed maturities — tax exempt
    2,651       2,701         3,730         3,691       7,579       7,631  
Equities
    227       399         325         500       221       374  
Short-term investments
    8,177       8,178         5,263         5,262       3,715       3,714  
Limited partnership investments
    1,485       1,485         1,414         1,414       1,223       1,223  
Other (e.g., Real Estate)
    30       29         28         26       34       32  
 
                                       
Total investments
  $ 32,874     $ 33,142       $ 31,161       $ 30,960     $ 29,760     $ 29,946  
 
                                       
 
                                                   
               
Net receivable/(payable)
  $ 81               $ (267 )             $ 266          
Securities lending collateral
    (2,377 )               (1,326 )               (742 )        
               
 
                                                   
Life & Group Non-Core:
                                                   
Fixed maturities — taxable
  $ 6,923     $ 7,363       $ 6,603       $ 6,731     $ 6,574     $ 7,053  
Fixed maturities — tax exempt
    1,579       1,736         1,557         1,600       1,475       1,578  
Equities
    168       177         421         424       290       307  
Short-term investments
    283       282         359         359       523       524  
Limited partnership investments
    238       238         257         257       286       286  
Other (e.g., Mortgage & Policy Loans)
    1       1         1         1       1       1  
 
                                       
Total investments
  $ 9,192     $ 9,797       $ 9,198       $ 9,372     $ 9,149     $ 9,749  
 
                                       
 
                                                   
             
Net receivable/(payable)
  $ 34               $ (52 )             $ 84          
Securities lending collateral
    (8 )               (15 )               (25 )        
               
 
                                                   
Total investments
  $ 42,066     $ 42,939       $ 40,359       $ 40,332     $ 38,909     $ 39,695  
 
                                       
 
                                                   
               
Total net receivable/(payable)
  $ 115               $ (319 )             $ 350          
Total securities lending collateral
    (2,385 )               (1,341 )               (767 )        
             
The information above related to net receivable/(payable) and securities lending collateral is provided to facilitate an analysis of significant changes in book value. When compared to the net receivable/(payable) per the Consolidated Balance Sheets, the amounts above exclude $91 million, $97 million and $86 million as of September 30, 2006, June 30, 2006 and December 31, 2005 where the net receivable/(payable) balance does not relate to the change in book value.

6


 

(CNA LOGO)
CNA FINANCIAL CORPORATION
Financial Supplement
Property & Casualty Results of Operations
                                                                             
THREE MONTHS ENDED   Standard Lines       Specialty Lines       P&C Operations  
SEPTEMBER 30                   Fav / (Unfav)                       Fav / (Unfav)                       Fav / (Unfav)  
(In millions)   2006     2005     % Change       2006     2005     % Change       2006     2005     % Change  
             
Gross written premiums
  $ 1,586     $ 1,472       8 %     $ 785     $ 762       3 %     $ 2,371     $ 2,234       6 %
Net written premiums
    1,121       1,047       7         675       649       4         1,796       1,696       6  
 
                                                                           
Net earned premiums
    1,128       1,080       4         654       628       4         1,782       1,708       4  
Net investment income
    239       186       28         101       74       36         340       260       31  
Other revenues
    16       26       (38 )       38       34       12         54       60       (10 )
 
                                                               
Total operating revenues
    1,383       1,292       7         793       736       8         2,176       2,028       7  
 
                                                                           
Claims, benefits and expenses:
                                                                           
Net incurred claims and benefits
    776       1,148       32         397       366       (8 )       1,173       1,514       23  
Policyholders’ dividends
    4       4               1       1               5       5        
Amortization of deferred acquisition costs
    249       281       11         137       128       (7 )       386       409       6  
Other insurance related expenses
    89       76       (17 )       31       45       31         120       121       1  
Other expenses
    20       23       13         35       28       (25 )       55       51       (8 )
 
                                                               
Total claims, benefits and expenses
    1,138       1,532       26         601       568       (6 )       1,739       2,100       17  
 
                                                                           
Operating income (loss) before income tax and minority interest
    245       (240 )     N/M         192       168       14         437       (72 )     N/M  
Income tax (expense) benefit on operating income (loss)
    (78 )     100       (178 )       (64 )     (53 )     (21 )       (142 )     47       N/M  
Minority interest
    (4 )     (4 )             (9 )     (7 )     (29 )       (13 )     (11 )     (18 )
 
                                                               
 
                                                                           
Net operating income (loss) from continuing operations
    163       (144 )     N/M         119       108       10         282       (36 )     N/M  
 
                                                                           
Realized investment gains, net of participating policyholders’ and minority interests
    18       51       (65 )       6       16       (63 )       24       67       (64 )
Income tax expense on realized investment gains
    (7 )     (18 )     61         (1 )     (5 )     80         (8 )     (23 )     65  
 
                                                               
 
                                                                           
Net income (loss) from continuing operations
  $ 174     $ (111 )     N/M %     $ 124     $ 119       4 %     $ 298     $ 8       N/M %
 
                                                               
 
                                                                           
Financial Ratios
                                                                           
Loss & LAE
    68.7 %     106.3 %               60.7 %     58.4 %               65.8 %     88.7 %        
Acquisition expense
    17.0       20.4                 17.3       20.9                 17.1       20.6          
Underwriting expense
    13.1       12.6                 8.5       6.4                 11.3       10.4          
Dividends
    0.4       0.3                 0.1       0.2                 0.3       0.2          
 
                                                               
Expense ratio, including dividends
    30.5       33.3                 25.9       27.5                 28.7       31.2          
 
                                                               
Combined ratio
    99.2 %     139.6 %               86.6 %     85.9 %               94.5 %     119.9 %        
 
                                                               

7


 

(CNA LOGO)
CNA FINANCIAL CORPORATION
Financial Supplement
Life & Group Non-Core and Corporate & Other Non-Core Segments Results of Operations
                                                                                               
THREE MONTHS ENDED   P&C Operations       Life & Group Non-Core       Corporate & Other Non-Core       Total Operations  
SEPTEMBER 30                                   Fav / (Unfav)                       Fav / (Unfav)                       Fav / (Unfav)  
(In millions)   2006     2005       2006     2005     % Change       2006     2005     % Change       2006     2005     % Change  
                   
Net earned premiums
  $ 1,782     $ 1,708       $ 160     $ 169       (5 )%     $ 1     $ (4 )     125 %     $ 1,943     $ 1,873       4 %
Net investment income
    340       260         179       179               81       61       33         600       500       20  
Other revenues
    54       60         8       20       (60 )       (6 )           N/M         56       80       (30 )
 
                                                                             
Total operating revenues
    2,176       2,028         347       368       (6 )       76       57       33         2,599       2,453       6  
 
                                                                                             
Claims, benefits and expenses:
                                                                                             
Net incurred claims and benefits
    1,173       1,514         314       342       8         31       12       (158 )       1,518       1,868       19  
Policyholders’ dividends
    5       5         (1 )     (1 )                   (1 )     N/M         4       3       (33 )
Amortization of deferred acquisition costs
    386       409         4       5       20               2       N/M         390       416       6  
Other insurance related expenses
    120       121         48       69       30         7       (7 )     (200 )       175       183       4  
Other expenses
    55       51         14       13       (8 )       15       23       35         84       87       3  
 
                                                                             
Total claims, benefits and expenses
    1,739       2,100         379       428       11         53       29       (83 )       2,171       2,557       15  
 
                                                                                             
Operating income (loss) before income tax and minority interest
    437       (72 )       (32 )     (60 )     47         23       28       (18 )       428       (104 )     N/M  
Income tax (expense) benefit on operating income (loss)
    (142 )     47         17       25       (32 )       (7 )     4       N/M         (132 )     76       N/M  
Minority interest
    (13 )     (11 )                   N/M                     N/M         (13 )     (11 )     (18 )
 
                                                                             
 
                                                                                             
Net operating income (loss) from continuing operations
    282       (36 )       (15 )     (35 )     57         16       32       (50 )       283       (39 )     N/M  
 
                                                                                             
Realized investment gains (losses), net of participating policyholders’ and minority interests
    24       67         (10 )     (2 )     N/M         7       2       N/M         21       67       (69 )
Income tax (expense) benefit on realized investment gains (losses)
    (8 )     (23 )       3       1       200         6       (3 )     N/M         1       (25 )     104  
 
                                                                             
 
                                                                                             
Net income (loss) from continuing operations
  $ 298     $ 8       $ (22 )   $ (36 )     39 %     $ 29     $ 31       (6 )%     $ 305     $ 3       N/M %
 
                                                                             
 
    P&C Operations       Life & Group Non-Core       Corporate & Other Non-Core       Total Operations  
Other Financial Data                                   Fav / (Unfav)                       Fav / (Unfav)                       Fav / (Unfav)  
Property & Casualty Company Information   2006     2005       2006     2005     % Change       2006     2005     % Change       2006     2005     % Change  
                   
Gross written premiums
  $ 2,371     $ 2,234       $ 156     $ 218       (28 )%     $ 9     $ 302       (97 )%     $ 2,536     $ 2,754       (8 )%
Net written premiums
    1,796       1,696         152       164       (7 )       3       (2 )     N/M         1,951       1,858       5  
Net earned premiums
    1,782       1,708         158       167       (5 )       2       (3 )     167         1,942       1,872       4  
 
                                                                                             
Financial Ratios
                                                                                             
Loss & LAE
    65.8 %     88.7 %       N/M %     N/M %               N/M %     N/M %               74.1 %     94.7 %        
Acquisition expense
    17.1       20.6         N/M       N/M                 N/M       N/M                 16.6       20.1          
Underwriting expense
    11.3       10.4         N/M       N/M                 N/M       N/M                 12.4       11.1          
Dividends
    0.3       0.2         N/M       N/M                 N/M       N/M                 0.3       0.2          
 
                                                                             
 
                                                                                         
Expense ratio, including dividends
    28.7       31.2         N/M       N/M                 N/M       N/M                 29.3       31.4          
 
                                                                             
Combined ratio
    94.5 %     119.9 %       N/M %     N/M %               N/M %     N/M %               103.4 %     126.1 %        
 
                                                                             

8


 

(CNA LOGO)
CNA FINANCIAL CORPORATION
Financial Supplement
Property & Casualty Results of Operations
                                                                             
NINE MONTHS ENDED   Standard Lines       Specialty Lines       P&C Operations  
SEPTEMBER 30                   Fav / (Unfav)                       Fav / (Unfav)                       Fav / (Unfav)  
(In millions)   2006     2005     % Change       2006     2005     % Change       2006     2005     % Change  
             
Gross written premiums
  $ 4,726     $ 4,531       4 %     $ 2,319     $ 2,219       5 %     $ 7,045     $ 6,750       4 %
Net written premiums
    3,394       3,352       1         1,948       1,838       6         5,342       5,190       3  
 
                                                                           
Net earned premiums
    3,310       3,333       (1 )       1,915       1,831       5         5,225       5,164       1  
Net investment income
    705       540       31         287       197       46         992       737       35  
Other revenues
    49       74       (34 )       112       94       19         161       168       (4 )
 
                                                               
Total operating revenues
    4,064       3,947       3         2,314       2,122       9         6,378       6,069       5  
 
                                                                           
Claims, benefits and expenses:
                                                                           
Net incurred claims and benefits
    2,297       2,750       16         1,157       1,158               3,454       3,908       12  
Policyholders’ dividends
    12       16       25         3       3               15       19       21  
Amortization of deferred acquisition costs
    725       757       4         395       390       (1 )       1,120       1,147       2  
Other insurance related expenses
    293       318       8         109       93       (17 )       402       411       2  
Restructuring and other related charges
                N/M                     N/M                     N/M  
Other expenses
    58       82       29         103       81       (27 )       161       163       1  
 
                                                               
Total claims, benefits and expenses
    3,385       3,923       14         1,767       1,725       (2 )       5,152       5,648       9  
 
                                                                           
Operating income before income tax and minority interest
    679       24       N/M         547       397       38         1,226       421       191  
Income tax (expense) benefit on operating income
    (207 )     41       N/M         (181 )     (121 )     (50 )       (388 )     (80 )     N/M  
Minority interest
    (9 )     (8 )     (13 )       (23 )     (8 )     (188 )       (32 )     (16 )     (100 )
 
                                                               
 
                                                                           
Net operating income from continuing operations
    463       57       N/M         343       268       28         806       325       148  
 
                                                                           
Realized investment gains (losses), net of participating policyholders’ and minority interests
    (6 )     71       (108 )       (4 )     25       (116 )       (10 )     96       (110 )
Income tax (expense) benefit on realized investment gains (losses)
    2       (29 )     107         2       (6 )     133         4       (35 )     111  
 
                                                               
 
                                                                           
Net income from continuing operations
  $ 459     $ 99       N/M %     $ 341     $ 287       19 %     $ 800     $ 386       107 %
 
                                                               
 
                                                                           
Financial Ratios
                                                                           
Loss & LAE
    69.4 %     82.5 %               60.4 %     63.3 %               66.1 %     75.7 %        
Acquisition expense
    18.2       20.0                 18.1       19.7                 18.1       19.9          
Underwriting expense
    12.5       12.2                 8.3       6.6                 11.0       10.2          
Dividends
    0.4       0.5                 0.1       0.2                 0.3       0.4          
 
                                                               
Expense ratio, including dividends
    31.1       32.7                 26.5       26.5                 29.4       30.5          
 
                                                               
Combined ratio
    100.5 %     115.2 %               86.9 %     89.8 %               95.5 %     106.2 %        
 
                                                               

9


 

(CNA LOGO)
CNA FINANCIAL CORPORATION
Financial Supplement
Life & Group Non-Core and Corporate & Other Non-Core Segments Results of Operations
                                                                                               
NINE MONTHS ENDED   P&C Operations       Life & Group Non-Core       Corporate & Other Non-Core       Total Operations  
SEPTEMBER 30                                   Fav / (Unfav)                       Fav / (Unfav)                       Fav / (Unfav)  
(In millions)   2006     2005       2006     2005     % Change       2006     2005     % Change       2006     2005     % Change  
                   
Net earned premiums
  $ 5,225     $ 5,164       $ 482     $ 539       (11 )%     $ (3 )   $ (19 )     84 %     $ 5,704     $ 5,684       %
Net investment income
    992       737         504       431       17         226       177       28         1,722       1,345       28  
Other revenues
    161       168         44       78       (44 )       (30 )     105       (129 )       175       351       (50 )
 
                                                                             
Total operating revenues
    6,378       6,069         1,030       1,048       (2 )       193       263       (27 )       7,601       7,380       3  
 
                                                                                             
Claims, benefits and expenses:
                                                                                             
Net incurred claims and benefits
    3,454       3,908         886       860       (3 )       91       100       9         4,431       4,868       9  
Policyholders’ dividends
    15       19               (1 )     N/M                     N/M         15       18       17  
Amortization of deferred acquisition costs
    1,120       1,147         12       18       33               3       N/M         1,132       1,168       3  
Other insurance related expenses
    402       411         141       194       27         20       (1 )     N/M         563       604       7  
Restructuring and other related charges
                              N/M         (13 )           N/M         (13 )           N/M  
Other expenses
    161       163         40       43       7         52       52               253       258       2  
 
                                                                             
Total claims, benefits and expenses
    5,152       5,648         1,079       1,114       3         150       154       3         6,381       6,916       8  
 
                                                                                             
Operating income (loss) before income tax and minority interest
    1,226       421         (49 )     (66 )     26         43       109       (61 )       1,220       464       163  
Income tax (expense) benefit on operating income (loss)
    (388 )     (80 )       36       37       (3 )       (14 )     20       (170 )       (366 )     (23 )     N/M  
Minority interest
    (32 )     (16 )                   N/M                     N/M         (32 )     (16 )     (100 )
 
                                                                             
 
                                                                                             
Net operating income (loss) from continuing operations
    806       325         (13 )     (29 )     55         29       129       (78 )       822       425       93  
 
                                                                                             
Realized investment gains (losses), net of participating policyholders’ and minority interests
    (10 )     96         (56 )     (8 )     N/M         (2 )     (14 )     86         (68 )     74       (192 )
Income tax (expense) benefit on realized investment gains (losses)
    4       (35 )       19       3       N/M         4       2       100         27       (30 )     190  
 
                                                                             
 
                                                                                             
Net income (loss) from continuing operations
  $ 800     $ 386       $ (50 )   $ (34 )     (47 )%     $ 31     $ 117       (74 )%     $ 781     $ 469       67 %
 
                                                                             
 
    P&C Operations       Life & Group Non-Core       Corporate & Other Non-Core       Total Operations  
Other Financial Data                                   Fav / (Unfav)                       Fav / (Unfav)                       Fav / (Unfav)  
Property & Casualty Company Information   2006     2005       2006     2005     % Change       2006     2005     % Change       2006     2005     % Change  
                   
Gross written premiums
  $ 7,045     $ 6,750       $ 558     $ 702       (21 )%     $ 17     $ 854       (98 )%     $ 7,620     $ 8,306       (8 )%
Net written premiums
    5,342       5,190         471       535       (12 )       (4 )     (29 )     86         5,809       5,696       2  
Net earned premiums
    5,225       5,164         476       531       (10 )       (3 )     (18 )     83         5,698       5,677        
 
                                                                                             
Financial Ratios
                                                                                             
Loss & LAE
    66.1 %     75.7 %       N/M %     N/M %               N/M %     N/M %               74.4 %     82.9 %        
Acquisition expense
    18.1       19.9         N/M       N/M                 N/M       N/M                 17.7       19.7          
Underwriting expense
    11.0       10.2         N/M       N/M                 N/M       N/M                 11.8       11.4          
Dividends
    0.3       0.4         N/M       N/M                 N/M       N/M                 0.3       0.3          
 
                                                                             
Expense ratio, including dividends
    29.4       30.5         N/M       N/M                 N/M       N/M                 29.8       31.4          
 
                                                                             
Combined ratio
    95.5 %     106.2 %       N/M %     N/M %               N/M %     N/M %               104.2 %     114.3 %        
 
                                                                             

10


 

(CNA LOGO)
CNA FINANCIAL CORPORATION
Financial Supplement
Property & Casualty Operations and Corporate & Other Non-Core Segment — Net Accident Year Catastrophe Losses
                                             
CATASTROPHE LOSSES (PRETAX)                                 Corporate &      
(In millions)   Standard Lines     Specialty Lines     P&C Operations     Other Non-Core     Total
                         
Three months ended September 30, 2006 (1)
  $ 21       $ 1       $ 22            $  —     $ 22  
Nine months ended September 30, 2006 (1)
    38         2         40                —       40  
 
                                           
Three months ended September 30, 2005 (2)
  $ 418       $ 19       $ 437            $  —     $ 437  
Nine months ended September 30, 2005 (2)
    424         19         443                —       443  
                                             
CATASTROPHE LOSSES (AFTER-TAX)                                 Corporate &      
(In millions)   Standard Lines     Specialty Lines     P&C Operations     Other Non-Core     Total
                         
Three months ended September 30, 2006 (1)
  $ 14       $ 1       $ 15            $  —     $ 15  
Nine months ended September 30, 2006 (1)
    25         1         26                —       26  
 
                                           
Three months ended September 30, 2005 (2)
  $ 272       $ 12       $ 284            $  —     $ 284  
Nine months ended September 30, 2005 (2)
    276         12         288                —       288  
 
(1)   For the three and nine months ended September 30, 2006, the above amounts exclude a release of $3 million pretax ($2 million after-tax) and $8 million pretax ($5 million after-tax) of insurance bad debt related to the third quarter 2005 hurricanes.
 
(2)   For the three and nine months ended September 30, 2005, the above amounts exclude $21 million pretax ($14 million after-tax) of reinstatement premium and $8 million pretax ($6 million after-tax) of insurance bad debt related to the third quarter 2005 hurricanes. Additionally, the above amounts also exclude a $15 million pretax ($10 million after-tax) reduction of estimated hurricane-related assessments related to the third quarter 2004 hurricanes. For the three and nine months ended September 30, 2005, the above amounts include losses of $434 million pretax ($282 million after-tax) related to Hurricanes Dennis, Katrina, Ophelia and Rita.

11


 

(CNA LOGO)
CNA FINANCIAL CORPORATION
Financial Supplement
Analysis of Pretax Net Investment Income
                                                                           
(In millions)   Standard Lines  
    1Q05     2Q05     3Q05     4Q05     YTD 2005       1Q06     2Q06     3Q06     YTD 2006  
Limited partnership income
  $ 42     $ 22     $ 38     $ 37     $ 139       $ 38     $ 27     $ 23     $ 88  
Interest on funds withheld and other deposits
    (18 )     (34 )     (34 )     (19 )     (105 )       (14 )     (22 )     (8 )     (44 )
Income from trading securities
    1             1             2                            
Other investment income
    158       183       181       209       731         204       233       224       661  
           
Net investment income
  $ 183     $ 171     $ 186     $ 227     $ 767       $ 228     $ 238     $ 239     $ 705  
           
                                                                           
    Specialty Lines  
    1Q05     2Q05     3Q05     4Q05     YTD 2005       1Q06     2Q06     3Q06     YTD 2006  
Limited partnership income
  $ 13     $ 7     $ 12     $ 13     $ 45       $ 13     $ 10     $ 8     $ 31  
Interest on funds withheld and other deposits
    (12 )     (1 )     (2 )     (2 )     (17 )       (2 )     (1 )     (1 )     (4 )
Income from trading securities
                                                       
Other investment income
    55       61       64       73       253         76       90       94       260  
           
Net investment income
  $ 56     $ 67     $ 74     $ 84     $ 281       $ 87     $ 99     $ 101     $ 287  
           
                                                                           
    P&C Operations  
    1Q05     2Q05     3Q05     4Q05     YTD 2005       1Q06     2Q06     3Q06     YTD 2006  
Limited partnership income
  $ 55     $ 29     $ 50     $ 50     $ 184       $ 51     $ 37     $ 31     $ 119  
Interest on funds withheld and other deposits
    (30 )     (35 )     (36 )     (21 )     (122 )       (16 )     (23 )     (9 )     (48 )
Income from trading securities
    1             1             2                            
Other investment income
    213       244       245       282       984         280       323       318       921  
           
Net investment income
  $ 239     $ 238     $ 260     $ 311     $ 1,048       $ 315     $ 337     $ 340     $ 992  
           
                                                                           
    Life & Group Non-Core  
    1Q05     2Q05     3Q05     4Q05     YTD 2005       1Q06     2Q06     3Q06     YTD 2006  
Limited partnership income
  $ 9     $ 1     $ 8     $ 4     $ 22       $ 10     $ 8     $ 6     $ 24  
Interest on funds withheld and other deposits
                                                       
Income from trading securities
    (31 )     14       40       22       45         42       (9 )     30       63  
Other investment income
    128       131       131       136       526         135       139       143       417  
           
Net investment income
  $ 106     $ 146     $ 179     $ 162     $ 593       $ 187     $ 138     $ 179     $ 504  
           
                                                                           
    Corporate & Other Non-Core  
    1Q05     2Q05     3Q05     4Q05     YTD 2005       1Q06     2Q06     3Q06     YTD 2006  
Limited partnership income
  $ 15     $ 8     $ 14     $ 11     $ 48       $ 13     $ 8     $ 9     $ 30  
Interest on funds withheld and other deposits
    (9 )     (15 )     (14 )     (6 )     (44 )       (9 )     (7 )     (1 )     (17 )
Income from trading securities
                                                       
Other investment income
    55       62       61       69       247         64       76       73       213  
           
Net investment income
  $ 61     $ 55     $ 61     $ 74     $ 251       $ 68     $ 77     $ 81     $ 226  
           
                                                                           
    Total Operations  
    1Q05     2Q05     3Q05     4Q05     YTD 2005       1Q06     2Q06     3Q06     YTD 2006  
Limited partnership income
  $ 79     $ 38     $ 72     $ 65     $ 254       $ 74     $ 53     $ 46     $ 173  
Interest on funds withheld and other deposits
    (39 )     (50 )     (50 )     (27 )     (166 )       (25 )     (30 )     (10 )     (65 )
Income from trading securities
    (30 )     14       41       22       47         42       (9 )     30       63  
Other investment income
    396       437       437       487       1,757         479       538       534       1,551  
           
Net investment income
  $ 406     $ 439     $ 500     $ 547     $ 1,892       $ 570     $ 552     $ 600     $ 1,722  
           

12


 

(CNA LOGO)
CNA FINANCIAL CORPORATION
Financial Supplement
Statutory Data — Preliminary
                                                   
PERIOD ENDED SEPTEMBER 30   Three Months               Nine Months        
Income Statement   (Preliminary)             Fav / (Unfav)       (Preliminary)             Fav / (Unfav)  
(In millions)   2006     2005     % Change       2006     2005     % Change  
       
Property & Casualty Companies
                                                 
Gross written premiums
  $ 2,413     $ 2,658       (9 )%     $ 7,219     $ 7,948       (9 )%
Net written premiums
    1,835       1,765       4         5,456       5,376       1  
 
                                                 
Net earned premiums
    1,645       1,602       3         4,819       4,908       (2 )
Claim and claim adjustment expenses
    1,234       1,576       22         3,652       4,137       12  
Acquisition expenses
    314       298       (5 )       944       926       (2 )
Underwriting expenses
    225       211       (7 )       682       711       4  
Policyholders’ dividends
    2       16       88         11       28       61  
 
                                         
Underwriting loss
    (130 )     (499 )     74         (470 )     (894 )     47  
Net investment income (1)
    466       387       20         1,363       1,635       (17 )
Other revenues (expenses)
    (10 )     (70 )     86         (88 )     (25 )     N/M  
Income tax (expense) benefit
    (56 )     160       (135 )       (223 )     83       N/M  
Net realized gains
    81       3       N/M         32       50       (36 )
 
                                         
Net income (loss)
  $ 351     $ (19 )     N/M %     $ 614     $ 849       (28 )%
 
                                         
 
                                                 
Financial Ratios
                                                 
Loss and LAE
    75.0 %     98.4 %               75.8 %     84.3 %        
Acquisition expense
    17.1       16.9                 17.3       17.2          
Underwriting expense
    12.3       11.9                 14.2       13.2          
Policyholders’ dividends
    0.1       1.0                 0.2       0.6          
 
                                         
Expense ratio
    29.5       29.8                 31.7       31.0          
 
                                         
Combined ratio
    104.5 %     128.2 %               107.5 %     115.3 %        
 
                                         
 
                                                 
Life Companies
                                                 
Earned premium
  $ 2     $ 1               $ 7     $ 7          
SUPPLEMENTAL STATUTORY DATA
                 
    (Preliminary)        
(In millions)   September 30, 2006     December 31, 2005  
 
Property & Casualty Companies
               
Statutory surplus (2)
  $ 7,827     $ 6,940  
 
               
Life Companies
               
Statutory surplus
  $ 701     $ 627  
 
(1)   The nine months ended September 30, 2005 includes $500 million of dividends from CCC’s life subsidiary, Continental Assurance Company.
 
(2)   Surplus includes the Property & Casualty Companies’ equity ownership of the life insurance subsidiary.

13


 

(CNA LOGO)
CNA FINANCIAL CORPORATION
Financial Supplement
Property & Casualty Operations
Loss and LAE Ratio Analysis
                         
    Standard Lines  
    2006 YTD     2005 FY     2005 FY  
    Evaluated at     Evaluated at     Evaluated at  
    09/30/06     12/31/05     09/30/06  
Gross Accident Year
    65.2 %     76.4 %     75.2 %
Impact of Reinsurance
    2.7       (0.1 )     0.1  
 
                 
Net Accident Year (1)
    67.9       76.3       75.3 %
 
                     
Impact of Significant Commutations
          6.2          
Impact of Corporate Covers
          0.7          
Impact of Development & Change in Allowance for Uncollectible Reinsurance
    1.5       4.3          
 
                   
Net Calendar Year
    69.4 %     87.5 %        
 
                   
                         
    Specialty Lines  
    2006 YTD     2005 FY     2005 FY  
    Evaluated at     Evaluated at     Evaluated at  
    09/30/06     12/31/05     09/30/06  
Gross Accident Year
    60.6 %     63.7 %     61.3 %
Impact of Reinsurance
    (0.2 )     (0.3 )     (0.4 )
 
                 
Net Accident Year (1)
    60.4       63.4       60.9 %
 
                     
Impact of Significant Commutations
          0.9          
Impact of Corporate Covers
          (0.3 )        
Impact of Development & Change in Allowance for Uncollectible Reinsurance
          1.3          
 
                   
Net Calendar Year
    60.4 %     65.3 %        
 
                   
                         
    P&C Operations  
    2006 YTD     2005 FY     2005 FY  
    Evaluated at     Evaluated at     Evaluated at  
    09/30/06     12/31/05     09/30/06  
Gross Accident Year
    63.6 %     72.2 %     70.6 %
Impact of Reinsurance
    1.5       (0.6 )     (0.6 )
 
                 
Net Accident Year (1)
    65.1       71.6       70.0 %
 
                     
Impact of Significant Commutations
          4.3          
Impact of Corporate Covers
          0.4          
Impact of Development & Change in Allowance for Uncollectible Reinsurance
    1.0       3.2          
 
                   
Net Calendar Year
    66.1 %     79.5 %        
 
                   
 
(1)   The 2006 net accident year loss ratio evaluated at September 30, 2006 includes 1 point, 0 points, and 1 point related to catastrophe losses for Standard Lines, Specialty Lines, and P&C Operations. The 2005 net accident year loss ratio evaluated at September 30, 2006 includes 11 points, 1 point, and 7 points related to catastrophe losses for Standard Lines, Specialty Lines, and P&C Operations.

14


 

(CNA LOGO)
CNA FINANCIAL CORPORATION
Financial Supplement
Impact of Catastrophes
                                                                             
THREE MONTHS ENDED   Standard Lines       Specialty Lines       P&C Operations  
SEPTEMBER 30, 2006                                                                  
    2006 Results                       2006 Results                       2006 Results              
    Before                       Before                       Before              
    Impact of     Impact of               Impact of     Impact of               Impact of     Impact of        
(In millions)   Catastrophes     Catastrophes     2006 Results       Catastrophes     Catastrophes     2006 Results       Catastrophes     Catastrophes     2006 Results  
             
Net earned premiums
  $ 1,128     $     $ 1,128       $ 654     $     $ 654       $ 1,782     $     $ 1,782  
Net investment income
    239             239         101             101         340             340  
Other revenues
    16             16         38             38         54             54  
 
                                                         
Total operating revenues
    1,383             1,383         793             793         2,176             2,176  
 
                                                                           
Claims, benefits and expenses:
                                                                           
Net incurred claims and benefits
    755       21       776         396       1       397         1,151       22       1,173  
Policyholders’ dividends
    4             4         1             1         5             5  
Amortization of deferred acquisition costs
    249             249         137             137         386             386  
Other insurance related expenses
    92       (3 )     89         31             31         123       (3 )     120  
Other operating expenses
    20             20         35             35         55             55  
 
                                                         
Total claims, benefits and expenses
    1,120       18       1,138         600       1       601         1,720       19       1,739  
 
                                                                           
Operating income (loss) before income tax and minority interest
    263       (18 )     245         193       (1 )     192         456       (19 )     437  
Income tax (expense) benefit on operating income
    (84 )     6       (78 )       (64 )           (64 )       (148 )     6       (142 )
Minority interest
    (4 )           (4 )       (9 )           (9 )       (13 )           (13 )
 
                                                         
 
                                                                           
Net operating income (loss) from continuing operations
    175       (12 )     163         120       (1 )     119         295       (13 )     282  
 
                                                                           
Realized investment gains (losses), net of participating policyholders’ and minority interests
    18             18         6             6         24             24  
Income tax (expense) benefit on realized investment gains (losses)
    (7 )           (7 )       (1 )           (1 )       (8 )           (8 )
 
                                                         
 
                                                                           
Net income (loss) from continuing operations
  $ 186     $ (12 )   $ 174       $ 125     $ (1 )   $ 124       $ 311     $ (13 )   $ 298  
 
                                                         
 
                                                                           
Financial Ratios
                                                                           
Loss & LAE
    66.8 %             68.7 %       60.6 %             60.7 %       64.5 %             65.8 %
Acquisition expense
    17.2               17.0         17.3               17.3         17.4               17.1  
Underwriting expense
    13.1               13.1         8.5               8.5         11.3               11.3  
Dividends
    0.4               0.4         0.1               0.1         0.3               0.3  
 
                                                               
Expense ratio, including dividends
    30.7               30.5         25.9               25.9         29.0               28.7  
 
                                                               
Combined ratio
    97.5 %             99.2 %       86.5 %             86.6 %       93.5 %             94.5 %
 
                                                               
                                                                             
THREE MONTHS ENDED   Standard Lines       Specialty Lines       P&C Operations  
SEPTEMBER 30, 2005                                                                  
    2005 Results                       2005 Results                       2005 Results              
    Before                       Before                       Before              
    Impact of     Impact of               Impact of     Impact of               Impact of     Impact of        
(In millions)   Catastrophes     Catastrophes     2005 Results       Catastrophes     Catastrophes     2005 Results       Catastrophes     Catastrophes     2005 Results  
             
Net earned premiums
  $ 1,101     $ (21 )   $ 1,080       $ 628     $     $ 628       $ 1,729     $ (21 )   $ 1,708  
Net investment income
    186             186         74             74         260             260  
Other revenues
    26             26         34             34         60             60  
 
                                                         
Total operating revenues
    1,313       (21 )     1,292         736             736         2,049       (21 )     2,028  
 
                                                                           
Claims, benefits and expenses:
                                                                           
Net incurred claims and benefits
    730       418       1,148         347       19       366         1,077       437       1,514  
Policyholders’ dividends
    4             4         1             1         5             5  
Amortization of deferred acquisition costs
    281             281         128             128         409             409  
Other insurance related expenses
    85       (9 )     76         43       2       45         128       (7 )     121  
Other operating expenses
    23             23         28             28         51             51  
 
                                                         
Total claims, benefits and expenses
    1,123       409       1,532         547       21       568         1,670       430       2,100  
 
                                                                           
Operating income (loss) before income tax and minority interest
    190       (430 )     (240 )       189       (21 )     168         379       (451 )     (72 )
Income tax (expense) benefit on operating income (loss)
    (50 )     150       100         (60 )     7       (53 )       (110 )     157       47  
Minority interest
    (4 )           (4 )       (7 )           (7 )       (11 )           (11 )
 
                                                         
 
                                                                           
Net operating income (loss) from continuing operations
    136       (280 )     (144 )       122       (14 )     108         258       (294 )     (36 )
 
                                                                           
Realized investment gains (losses), net of participating policyholders’ and minority interests
    51             51         16             16         67             67  
Income tax (expense) benefit on realized investment gains (losses)
    (18 )           (18 )       (5 )           (5 )       (23 )           (23 )
 
                                                         
 
                                                                           
Net income (loss) from continuing operations
  $ 169     $ (280 )   $ (111 )     $ 133     $ (14 )   $ 119       $ 302     $ (294 )   $ 8  
 
                                                         
 
                                                                           
Financial Ratios
                                                                           
Loss & LAE
    66.3 %             106.3 %       55.3 %             58.4 %       62.3 %             88.7 %
Acquisition expense
    20.8               20.4         20.6               20.9         20.7               20.6  
Underwriting expense
    12.4               12.6         6.4               6.4         10.3               10.4  
Dividends
    0.3               0.3         0.2               0.2         0.2               0.2  
 
                                                               
Expense ratio, including dividends
    33.5               33.3         27.2               27.5         31.2               31.2  
 
                                                               
Combined ratio
    99.8 %             139.6 %       82.5 %             85.9 %       93.5 %             119.9 %
 
                                                               

15


 

(CNA LOGO)
CNA FINANCIAL CORPORATION
Financial Supplement
Impact of Catastrophes
                                                                             
NINE MONTHS ENDED   Standard Lines       Specialty Lines       P&C Operations  
SEPTEMBER 30, 2006                                                                  
    2006 Results                       2006 Results                       2006 Results              
    Before                       Before                       Before              
    Impact of     Impact of               Impact of     Impact of               Impact of     Impact of        
(In millions)   Catastrophes     Catastrophes     2006 Results       Catastrophes     Catastrophes     2006 Results       Catastrophes     Catastrophes     2006 Results  
             
Net earned premiums
  $ 3,310     $     $ 3,310       $ 1,915     $     $ 1,915       $ 5,225     $     $ 5,225  
Net investment income
    705             705         287             287         992             992  
Other revenues
    49             49         112             112         161             161  
 
                                                         
Total operating revenues
    4,064             4,064         2,314             2,314         6,378             6,378  
 
                                                                           
Claims, benefits and expenses:
                                                                           
Net incurred claims and benefits
    2,259       38       2,297         1,155       2       1,157         3,414       40       3,454  
Policyholders’ dividends
    12             12         3             3         15             15  
Amortization of deferred acquisition costs
    725             725         395             395         1,120             1,120  
Other insurance related expenses
    298       (5 )     293         112       (3 )     109         410       (8 )     402  
Other operating expenses
    58             58         103             103         161             161  
 
                                                         
Total claims, benefits and expenses
    3,352       33       3,385         1,768       (1 )     1,767         5,120       32       5,152  
 
                                                                           
Operating income (loss) before income tax and minority interest
    712       (33 )     679         546       1       547         1,258       (32 )     1,226  
Income tax (expense) benefit on operating income (loss)
    (219 )     12       (207 )       (181 )           (181 )       (400 )     12       (388 )
Minority interest
    (9 )           (9 )       (23 )           (23 )       (32 )           (32 )
 
                                                         
 
                                                                           
Net operating income (loss) from continuing operations
    484       (21 )     463         342       1       343         826       (20 )     806  
 
                                                                           
Realized investment gains (losses), net of participating policyholders’ and minority interests
    (6 )           (6 )       (4 )           (4 )       (10 )           (10 )
Income tax (expense) benefit on realized investment gains (losses)
    2             2         2             2         4             4  
 
                                                         
 
                                                                           
Net income (loss) from continuing operations
  $ 480     $ (21 )   $ 459       $ 340     $ 1     $ 341       $ 820     $ (20 )   $ 800  
 
                                                         
 
                                                                           
Financial Ratios
                                                                           
Loss & LAE
    68.2 %             69.4 %       60.3 %             60.4 %       65.3 %             66.1 %
Acquisition expense
    18.4               18.2         18.3               18.1         18.3               18.1  
Underwriting expense
    12.5               12.5         8.3               8.3         11.0               11.0  
Dividends
    0.4               0.4         0.1               0.1         0.3               0.3  
 
                                                               
Expense ratio, including dividends
    31.3               31.1         26.7               26.5         29.6               29.4  
 
                                                               
Combined ratio
    99.5 %             100.5 %       87.0 %             86.9 %       94.9 %             95.5 %
 
                                                               
 
NINE MONTHS ENDED   Standard Lines       Specialty Lines       P&C Operations  
SEPTEMBER 30, 2005                                                                  
    2005 Results                       2005 Results                       2005 Results              
    Before Impact of     Impact of               Before Impact of     Impact of               Before Impact of     Impact of        
(In millions)   Catastrophes     Catastrophes     2005 Results       Catastrophes     Catastrophes     2005 Results       Catastrophes     Catastrophes     2005 Results  
             
Net earned premiums
  $ 3,354     $ (21 )   $ 3,333       $ 1,831     $     $ 1,831       $ 5,185     $ (21 )   $ 5,164  
Net investment income
    540             540         197             197         737             737  
Other revenues
    74             74         94             94         168             168  
 
                                                         
Total operating revenues
    3,968       (21 )     3,947         2,122             2,122         6,090       (21 )     6,069  
 
                                                                           
Claims, benefits and expenses:
                                                                           
Net incurred claims and benefits
    2,326       424       2,750         1,139       19       1,158         3,465       443       3,908  
Policyholders’ dividends
    16             16         3             3         19             19  
Amortization of deferred acquisition costs
    757             757         390             390         1,147             1,147  
Other insurance related expenses
    327       (9 )     318         91       2       93         418       (7 )     411  
Other operating expenses
    82             82         81             81         163             163  
 
                                                         
Total claims, benefits and expenses
    3,508       415       3,923         1,704       21       1,725         5,212       436       5,648  
 
                                                                           
Operating income (loss) before income tax and minority interest
    460       (436 )     24         418       (21 )     397         878       (457 )     421  
Income tax (expense) benefit on operating income (loss)
    (112 )     153       41         (128 )     7       (121 )       (240 )     160       (80 )
Minority interest
    (8 )           (8 )       (8 )           (8 )       (16 )           (16 )
 
                                                         
 
                                                                           
Net operating income (loss) from continuing operations
    340       (283 )     57         282       (14 )     268         622       (297 )     325  
 
                                                                           
Realized investment gains (losses), net of participating policyholders’ and minority interests
    71             71         25             25         96             96  
Income tax (expense) benefit on realized investment gains (losses)
    (29 )           (29 )       (6 )           (6 )       (35 )           (35 )
 
                                                         
 
                                                                           
Net income (loss) from continuing operations
  $ 382     $ (283 )   $ 99       $ 301     $ (14 )   $ 287       $ 683     $ (297 )   $ 386  
 
                                                         
 
                                                                           
Financial Ratios
                                                                           
Loss & LAE
    69.4 %             82.5 %       62.2 %             63.3 %       66.8 %             75.7 %
Acquisition expense
    20.2               20.0         19.6               19.7         20.0               19.9  
Underwriting expense
    12.0               12.2         6.6               6.6         10.2               10.2  
Dividends
    0.5               0.5         0.2               0.2         0.4               0.4  
 
                                                               
Expense ratio, including dividends
    32.7               32.7         26.4               26.5         30.6               30.5  
 
                                                               
Combined ratio
    102.1 %             115.2 %       88.6 %             89.8 %       97.4 %             106.2 %
 
                                                               

16


 

(CNA LOGO)
CNA FINANCIAL CORPORATION
Financial Supplement
Asbestos Summary by Policyholder Category
                                 
SEPTEMBER 30, 2006           Net Paid     Net Asbestos     Percent of  
    Number of     Losses in 2006     Reserves     Asbestos Net  
    Policyholders     (In millions)     (In millions)     Reserves  
 
Policyholders with Settlement Agreements
                               
Structured Settlements
    15     $ 33     $ 151       10 %
Wellington
    3       1       14       1  
Coverage in Place
    37       (12 )     90       6  
Fibreboard
    1             54       4  
 
                       
Total with Settlement Agreements
    56       22       309       21  
 
                               
Other Policyholders with Active Accounts
                               
Large Asbestos Accounts
    209       36       246       16  
Small Asbestos Accounts
    1,096       14       84       6  
 
                       
Total Other Policyholders
    1,305       50       330       22  
 
                               
Assumed Reinsurance & Pools
            4       143       10  
 
                               
Unassigned IBNR (1)
                  698       47  
 
                       
Total
    1,361     $ 76     $ 1,480       100 %
 
                       
 
(1)   IBNR includes claims that are incurred but not reported.

17

GRAPHIC 4 c09409c0940901.gif GRAPHIC begin 644 c09409c0940901.gif M1TE&.#EA<@`D`.8``/C=W>MS=?7%Q?KEY?&9FN(R-?OR\>(R-NEK;??4U/*Q MLNEB9>Z:F^QZ?OKJZOOU].5!1>MD:/OM[?;(R>9-4??-SN0R-O[^_>0^0N,U M.>0Q-NR!@^0Z/N=35^5&2NI_@/GBXOS^_OS\^_&MK?2^O_?6UN=:7/?9V>MV M>>A97_SY^/SV]O&IJO2ZNOC0T?6^P/WQ\?&DIO"0U.NA<8/"?H?.Y MNN0Q->(Q-O&AH^^.D.Z5EO*SM.=G:OW[^OWZ^>Z-CNV)BNZ3ENA76_.[O>97 M6N0R->9*3>,Q..V&B/2VN/&GJ.^AHO*BI/OW]^^6F>Z0DOG?W_KKZ_;3T^0S M..EE:.(S-OW^_?___OW]_?[__OW]_/[___S]_/W^_/[^__W\_/C+S.0W//KP M[^,S..EG:OOT\^MF:O.^O_[[^^$R-?"4F/?@X.904_S^_?GGY_"5E^A@8NIN MXKEID;#4T&A8:&DE\Q<;'R`4X#%Y< M%R?(R,(9#EA;N%IV&M'&&GLLK7T&''_'CXRL*CDV+'/DQE'O%WI M:9'/%07A7E!T>:6..D(,1)(4<*'5`!P_F?+Y4^,,SG4'L1A8P+1G@3$J_[!P MP;)A),D]063ZN8#E!X:E%B'$W7)!25M\1;IR[*-%`IHCATOR">`E$0`/84M6 MH3"`D*$)WAKNT1`C+1!RD4U^P`*&(Y8\34Q12T M7C<`P^SI?_98V"$*RP34/0ERF&*K#Y/W`X$CB`,TY$#;20@X-XA<"ZP!H'(' M<%!!1W@\V!1]HJQ@14ECG+%%,PJ,1MT>1X`EVA@/`$>*%W5VD48:%?R`0BEP!6,!;/A8880$.%>%SA?\&(_"5D!X%#"E:.7\@804* M'V2IY98?3-".5*GA<,`)FC0@61%@&%(!?OGL444;%``8T!YNB')+"3S.,QH' M&R3`UT%9!"JHH%WY,P>5D1UQ4PDMB4:!".Y$09(%9O31@XT-\0'`58+$8(%+ MU3'QQ'&)#&IJ.Q>L@,&GZ'%@``$D\;&'$FGU84))3O3Q``:QZJ!@`(#=-0,7 M"BZ&Q0U)TM8"$9/2(,`@%?"(Q``7?"'$7]=$$ M3R:78X$;:A`2HG3Y7$$G''T`W+%%J_4<\"`J4``Q29C!Y^.?-<@7\Q\'0$6( M"&Z3P3;D`*-1D9B"UTDXD`&Y3Q-@P-B]\'% M#`_*BH**?E!@MKT!D'$`!`DO9*YY M''_?4P`&D@]BQL\%_P%!`PPPH,#J"@@@QNMBP-"1`QW@4"X^8_&13@E+*=Z0 M!G,@%$;:`HG)QQ'('R$KCQ80(-,0*"NWAV`=V<&C?!EAT?3%)>U1`D(N1`^C M_SU$=#$(":0KAX(6':%@H:Q&B-('%/%%YD$8".W`;VJR53'%(#`@GG+*L`2- M&$"`GK.`#?K0A2XD`($D.8(.A-('";!I?#$J`!2`PP4"<"\R1N!/(F(0&HM@ M@`P(^0$*?.>Y/=!`A'UH`0:1]@.55)`#..,?'P[PL8-XH08'J%PZ%M2#`Y3, M);*2@U`.X;AT%>"#NX%B?%PP%#_T0'P]D14.,F(W.EQ/`P4L!!DRT#GJ6(`) M'3D!!.&!'TR.1V-H`>8T1TG--4!Q+C3`(+QPACF0*/\U>^@!`_L`!`A`L3HR M*%512O"BDFR@4%IHVN_X,(=OW>(5`R@#%N-S`X1@P0MP0,$N+?+"<%0@AP(Y M4@EP$08/#',>9>AE(DZ0`0M]@S7K>,4%;O4TD9B!?7[X@B'(L(,,Y"YW)5%B M.P*0/GM8P(^XF-\PQT($"1@""THH89LH``*^W5(4,JA?\?;0AEN>P`=5D$\2 MRFB2/UQ!`&DQ``V"2)(PW@(,=*A7PHXP!$1((D&\%`L7#P!`\C,1PP( M83X_R`L.0O``\KAV!0C\410W^!04,V``3@GB`B&0`TFND(0$'$0+5'A?`2I0 MTN=\H"1F((7YVM8.!TQ``4XM((!6MZK5`K:#!%P-ZU9'X,]"]&$"8@VK#8B5 4B!>DE:LR"$/(%E."MVY5!H$``#L_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----