XML 54 R21.htm IDEA: XBRL DOCUMENT v3.20.1
Investments (Tables)
3 Months Ended
Mar. 31, 2020
Investments [Abstract]  
Net investment income
The significant components of Net investment income are presented in the following table.
Three months ended March 31
 
 
 
(In millions)
2020
 
2019
Fixed maturity securities
$
438

 
$
455

Equity securities
(44
)
 
30

Limited partnership investments
(70
)
 
76

Mortgage loans
14

 
12

Short term investments
7

 
10

Trading portfolio
1

 
2

Other

 
2

Gross investment income
346

 
587

Investment expense
(17
)
 
(16
)
Net investment income
$
329

 
$
571


Net realized investment gains (losses)
Net investment gains (losses) are presented in the following table.
Three months ended March 31
 
 
 
(In millions)
2020
 
2019
Net investment gains (losses):
 
 
 
Fixed maturity securities:
 
 
 
Gross gains
$
29

 
$
36

Gross losses
(104
)
 
(42
)
Net investment gains (losses) on fixed maturity securities
(75
)
 
(6
)
Equity securities
(133
)
 
42

Derivatives
5

 
(5
)
Mortgage loans
(13
)
 

Short term investments and other

 

Net investment gains (losses)
$
(216
)
 
$
31


Debt securities, available-for-sale, allowance for credit loss Accrued interest receivable on available-for-sale fixed maturity securities totaled $390 million and is excluded from the estimate of expected credit losses and the amortized cost basis in the tables included within this Note.
Three months ended March 31
 
(in millions)
Corporate and other bonds
Allowance for credit losses:
 
Beginning balance
$

Additions to the allowance for credit losses:
 
Impact of adopting ASC 326
6

For securities for which credit losses were not previously recorded
48

For available-for-sale securities accounted for as PCD assets
1

 
 
Reductions to the allowance for credit losses:
 
Securities sold during the period (realized)
5

Intent to sell or more likely than not will be required to sell the security before recovery of its amortized cost basis
1

Write-offs charged against the allowance

Recoveries of amounts previously written off

 
 
Additional increases or (decreases) to the allowance for credit losses on securities that had an allowance recorded in a previous period

Ending balance as of March 31, 2020
$
49


Components of net other than temporary impairment losses recognized in earnings by asset type The table includes losses on securities with an intention to sell and changes in the allowance for credit losses on securities since acquisition date.
Three Months ended March 31
 
 
 
(In millions)
2020
 
2019
Fixed maturity securities available-for-sale:
 
 
 
Corporate and other bonds
$
91

 
$
6

Asset-backed
1

 
8

Impairment losses recognized in earnings
$
92

 
$
14


Summary of fixed maturity and equity securities
The following tables present a summary of fixed maturity securities.
March 31, 2020
Cost or
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Allowance for Credit Losses(1)
 
Estimated
Fair
Value
(In millions)
 
 
 
 
Fixed maturity securities available-for-sale:
 
 
 
 
 
 
 
 
 
Corporate and other bonds
$
20,181

 
$
1,419

 
$
817

 
$
49

 
$
20,734

States, municipalities and political subdivisions
8,957

 
1,536

 
2

 

 
10,491

Asset-backed:
 
 
 
 
 
 
 
 
 
Residential mortgage-backed
4,198

 
207

 
8

 

 
4,397

Commercial mortgage-backed
2,207

 
36

 
153

 

 
2,090

Other asset-backed
1,868

 
9

 
133

 

 
1,744

Total asset-backed
8,273

 
252

 
294

 

 
8,231

U.S. Treasury and obligations of government-sponsored enterprises
147

 
8

 

 

 
155

Foreign government
452

 
15

 
4

 

 
463

Redeemable preferred stock
9

 

 

 

 
9

Total fixed maturity securities available-for-sale
38,019

 
3,230

 
1,117

 
49

 
40,083

Total fixed maturity securities trading
15

 

 

 

 
15

Total fixed maturity securities
$
38,034

 
$
3,230

 
$
1,117

 
$
49

 
$
40,098

(1) As of January 1, 2020, the Company adopted ASU 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The Unrealized OTTI Losses (Gains) column that tracked subsequent valuation changes on securities for which a credit loss had previously been recorded has been replaced with the Allowance for Credit Losses column.
December 31, 2019
Cost or
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair
Value
 
Unrealized
OTTI
Losses (Gains)
(In millions)
 
 
 
 
Fixed maturity securities available-for-sale:
 
 
 
 
 
 
 
 
 
Corporate and other bonds
$
19,789

 
$
2,292

 
$
32

 
$
22,049

 
$

States, municipalities and political subdivisions
9,093

 
1,559

 

 
10,652

 

Asset-backed:
 
 
 
 
 
 
 
 
 
Residential mortgage-backed
4,387

 
133

 
1

 
4,519

 
(17
)
Commercial mortgage-backed
2,265

 
86

 
5

 
2,346

 
1

Other asset-backed
1,925

 
41

 
4

 
1,962

 
(3
)
Total asset-backed
8,577

 
260

 
10

 
8,827

 
(19
)
U.S. Treasury and obligations of government-sponsored enterprises
146

 
1

 
2

 
145

 

Foreign government
491

 
14

 
1

 
504

 

Redeemable preferred stock
10

 

 

 
10

 

Total fixed maturity securities available-for-sale
38,106

 
4,126

 
45

 
42,187

 
$
(19
)
Total fixed maturity securities trading
20

 

 

 
20

 
 
Total fixed maturity securities
$
38,126

 
$
4,126

 
$
45

 
$
42,207

 
 

Securities in a gross unrealized loss position
The following tables present the estimated fair value and gross unrealized losses of fixed maturity securities in a gross unrealized loss position for which an allowance for credit loss has not been recorded, by the length of time in which the securities have continuously been in that position.
 
Less than 12 Months
 
12 Months or Longer
 
Total
March 31, 2020
Estimated
Fair Value
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
 
Gross
Unrealized
Losses
(In millions)
 
 
 
 
 
Fixed maturity securities available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
Corporate and other bonds
$
7,036

 
$
804

 
$
44

 
$
13

 
$
7,080

 
$
817

States, municipalities and political subdivisions
82

 
2

 

 

 
82

 
2

Asset-backed:
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage-backed
166

 
7

 
22

 
1

 
188

 
8

Commercial mortgage-backed
1,185

 
151

 
12

 
2

 
1,197

 
153

Other asset-backed
1,510

 
131


9


2

 
1,519

 
133

Total asset-backed
2,861

 
289

 
43

 
5

 
2,904

 
294

U.S. Treasury and obligations of government-sponsored enterprises
2

 

 

 

 
2

 

Foreign government
76

 
4

 

 

 
76

 
4

Redeemable preferred stock
9








9



Total
$
10,066


$
1,099


$
87


$
18


$
10,153


$
1,117

 
Less than 12 Months
 
12 Months or Longer
 
Total
December 31, 2019
Estimated
Fair Value
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
 
Gross
Unrealized
Losses
(In millions)
 
 
 
 
 
Fixed maturity securities available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
Corporate and other bonds
$
914

 
$
21

 
$
186

 
$
11

 
$
1,100

 
$
32

States, municipalities and political subdivisions
34

 

 

 

 
34

 

Asset-backed:
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage-backed
249

 
1

 
30

 

 
279

 
1

Commercial mortgage-backed
381

 
3

 
20

 
2

 
401

 
5

Other asset-backed
449

 
3

 
33

 
1

 
482

 
4

Total asset-backed
1,079

 
7

 
83

 
3

 
1,162

 
10

U.S. Treasury and obligations of government-sponsored enterprises
62

 
2

 
2

 

 
64

 
2

   Foreign government
59

 
1

 
1

 

 
60

 
1

Total
$
2,148

 
$
31

 
$
272

 
$
14

 
$
2,420

 
$
45


Debt securities, available-for-sale
The following tables present the estimated fair value and gross unrealized losses of available-for-sale Corporate and other bonds in a gross unrealized loss position at March 31, 2020 across industry sectors and by rating distributions.
March 31, 2020
Estimated
Fair
Value
 
Gross
Unrealized
Losses
(In millions)
Corporate and other bonds:
 
 
 
Basic Materials
$
727

 
$
78

Communications
349

 
27

Consumer, cyclical - Other
390

 
56

Consumer, non-cyclical - Other
401

 
27

Energy - Oil & Gas
575

 
191

Energy - Pipelines
523

 
112

Entertainment
148

 
23

Financial - Other
1,711

 
89

Financial - Real Estate/REITS
599

 
45

Industrial
468

 
55

Retail
150

 
18

Technology
290

 
30

Transportation
73

 
5

Travel & Related
269

 
37

Utilities
407

 
24

Total Corporate and other bonds
$
7,080

 
$
817

March 31, 2020
Estimated
Fair
Value
 
Gross
Unrealized
Losses
(In millions)
 
Corporate and other bonds:
 
 
 
AAA
$
8

 
$

AA
134

 
4

A
608

 
17

BBB
4,987

 
516

Below investment grade
1,343

 
280

Total Corporate and other bonds
$
7,080

 
$
817


The following tables present the estimated fair value and gross unrealized losses of available-for-sale Commercial mortgage-backed securities in a gross unrealized loss position at March 31, 2020 by property type and by rating distributions.
March 31, 2020
Estimated
Fair
Value
 
Gross
Unrealized
Losses
(In millions)
 
Commercial mortgage-backed:
 
 
 
Conduits (multi property, multi borrower pools)
$
211

 
$
11

Single asset, single borrower
986

 
142

Total Commercial mortgage-backed
$
1,197

 
$
153

March 31, 2020
Estimated
Fair
Value
 
Gross
Unrealized
Losses
(In millions)
 
Commercial mortgage-backed:
 
 
 
US Government, Government agencies and Government sponsored enterprises
$
1

 
$

AAA
60

 
1

AA
245

 
17

A
214

 
22

BBB
484

 
78

Below investment grade
193

 
35

Total Commercial mortgage-backed
$
1,197

 
$
153

The following tables present the estimated fair value and gross unrealized losses of available-for-sale Other asset-backed securities in a gross unrealized loss position at March 31, 2020 by underlying collateral and by rating distributions.
March 31, 2020
Estimated
Fair
Value
 
Gross
Unrealized
Losses
(In millions)
 
Other asset-backed:
 
 
 
Auto
$
290

 
$
6

Collateralized loan obligations
418

 
60

Franchise
414

 
39

Other
397

 
28

Total Other asset-backed
$
1,519

 
$
133


March 31, 2020
Estimated
Fair
Value
 
Gross
Unrealized
Losses
(In millions)
 
Other asset-backed:
 
 
 
AAA
$
49

 
$
1

AA
83

 
2

A
821

 
74

BBB
566

 
56

Below investment grade

 

Total Other asset-backed
$
1,519

 
$
133


Contractual maturity
The following table presents available-for-sale fixed maturity securities by contractual maturity.
 
March 31, 2020
 
December 31, 2019
(In millions)
Cost or
Amortized
Cost
 
Estimated
Fair
Value
 
Cost or
Amortized
Cost
 
Estimated
Fair
Value
Due in one year or less
$
1,331

 
$
1,325

 
$
1,334

 
$
1,356

Due after one year through five years
11,554

 
11,812

 
9,746

 
10,186

Due after five years through ten years
13,078

 
13,069

 
14,892

 
15,931

Due after ten years
12,056

 
13,877

 
12,134

 
14,714

Total
$
38,019

 
$
40,083

 
$
38,106

 
$
42,187


Financing receivable credit quality indicators
The following table presents the amortized cost basis of mortgage loans for each credit quality indicator by year of origination as of March 31, 2020:
 
Mortgage Loans Amortized Cost Basis by Origination Year (1)
As of March 31, 2020
2020
 
2019
 
2018
 
2017
 
2016
 
Prior
 
Total
DSCR ≥1.6x
 
 
 
 
 
 
 
 
 
 
 
 
 
LTV less than 55%
$
60

 
$
32

 
$
19

 
$
92

 
$
41

 
$
130

 
$
374

LTV 55% to 65%

 
32

 
29

 
55

 
4

 

 
120

LTV greater than 65%

 
5

 

 

 

 

 
5

DSCR 1.2x - 1.6x
 
 
 
 
 
 
 
 
 
 
 
 
 
LTV less than 55%

 
33

 
10

 
13

 
16

 
126

 
198

LTV 55% to 65%

 
73

 
32

 
32

 

 

 
137

LTV greater than 65%

 
85

 

 

 

 

 
85

DSCR ≤1.2
 
 
 
 
 
 
 
 
 
 
 
 
 
LTV less than 55%

 
1

 
11

 
27

 

 
9

 
48

LTV 55% to 65%

 
14

 
14

 

 

 

 
28

LTV greater than 65%

 
22

 

 

 
24

 

 
46

Total
$
60

 
$
297

 
$
115

 
$
219

 
$
85

 
$
265

 
$
1,041