XML 36 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Segments (Tables)
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Significant components of the Company's continuing operations and selected balance sheet items
The Company's results of operations and selected balance sheet items by segment are presented in the following tables.
Three months ended September 30, 2018

Specialty
 

Commercial
 
International
 
Life &
Group
 
Corporate
& Other
 
 
 
 
(In millions)
 
 
 
 
 
Eliminations
 
Total
Operating revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Net earned premiums
$
684

 
$
782

 
$
255

 
$
133

 
$

 
$
(1
)
 
$
1,853

Net investment income
124

 
144

 
14

 
200

 
5

 

 
487

Non-insurance warranty revenue
258

 

 

 

 

 

 
258

Other revenues

 
8

 
1

 
(1
)
 
2

 

 
10

Total operating revenues
1,066

 
934

 
270

 
332

 
7

 
(1
)
 
2,608

Claims, benefits and expenses
 

 
 

 
 
 
 

 
 

 
 

 
 

Net incurred claims and benefits
373

 
496

 
172

 
277

 
(12
)
 

 
1,306

Policyholders’ dividends
1

 
5

 

 

 

 

 
6

Amortization of deferred acquisition costs
153

 
127

 
57

 

 

 

 
337

Non-insurance warranty expense
235

 

 

 

 

 

 
235

Other insurance related expenses
68

 
133

 
36

 
31

 
(1
)
 
(1
)
 
266

Other expenses
11

 
10

 
3

 
2

 
44

 

 
70

Total claims, benefits and expenses
841

 
771

 
268

 
310

 
31

 
(1
)
 
2,220

Core income (loss) before income tax
225

 
163

 
2

 
22

 
(24
)
 

 
388

Income tax (expense) benefit on core income (loss)
(48
)
 
(36
)
 
(1
)
 
10

 
4

 

 
(71
)
Core income (loss) 
$
177

 
$
127

 
$
1

 
$
32

 
$
(20
)
 
$

 
317

Net realized investment gains (losses)
 
 
 
 
 
 
 
 
 
 
 
 
14

Income tax (expense) benefit on net realized investment gains (losses)
 
 
 
 
 
 
 
 
 
 
 
 
(1
)
Net realized investment gains (losses), after tax
 
 
 
 
 
 
 
 
 
 
 
 
13

Net deferred tax asset remeasurement (1)
 
 
 
 
 
 
 
 
 
 
 
 
6

Net income
 
 
 
 
 
 
 
 
 
 
 
 
$
336

(1)
The net deferred tax asset remeasurement as of December 31, 2017 was updated based on the filed 2017 tax return resulting in a $6 million benefit for the three months ended September 30, 2018.

Three months ended September 30, 2017

Specialty
 

Commercial
 
International
 
Life &
Group
 
Corporate
& Other
 
 
 
 
(In millions)
 
 
 
 
 
Eliminations
 
Total
Operating revenues
 
 
 
 
 
 
 
 
 
 
 
 
 

Net earned premiums
$
692

 
$
752

 
$
226

 
$
136

 
$

 
$

 
$
1,806

Net investment income
129

 
166

 
13

 
195

 
6

 

 
509

Non-insurance warranty revenue
99

 

 

 

 

 

 
99

Other revenues
1

 
6

 
1

 

 

 

 
8

Total operating revenues
921

 
924

 
240

 
331

 
6

 

 
2,422

Claims, benefits and expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
Net incurred claims and benefits
358

 
610

 
200

 
322

 
(15
)
 

 
1,475

Policyholders’ dividends
1

 
4

 

 

 

 

 
5

Amortization of deferred acquisition costs
151

 
122

 
36

 

 

 

 
309

Non-insurance warranty expense
74

 

 

 

 

 

 
74

Other insurance related expenses
65

 
136

 
48

 
32

 

 

 
281

Other expenses
11

 
6

 
(4
)
 
2

 
52

 

 
67

Total claims, benefits and expenses
660

 
878

 
280

 
356

 
37

 

 
2,211

Core income (loss) before income tax
261

 
46

 
(40
)
 
(25
)
 
(31
)
 

 
211

Income tax (expense) benefit on core income (loss)
(88
)
 
(14
)
 
2

 
35

 
13

 

 
(52
)
Core income (loss) 
$
173

 
$
32

 
$
(38
)
 
$
10

 
$
(18
)
 
$

 
159

Net realized investment gains (losses)
 
 
 
 
 
 
 
 
 
 
 
 
(24
)
Income tax (expense) benefit on net realized investment gains (losses)
 
 
 
 
 
 
 
 
 
 
 
 
9

Net realized investment gains (losses), after tax
 
 
 
 
 
 
 
 
 
 
 
 
(15
)
Net income
 
 
 
 
 
 
 
 
 
 
 
 
$
144



Nine months ended September 30, 2018

Specialty
 

Commercial
 
International
 
Life &
Group
 
Corporate
& Other
 
 
 
 
(In millions)
 
 
 
 
 
Eliminations
 
Total
Operating revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Net earned premiums
$
2,039

 
$
2,278

 
$
739

 
$
398

 
$

 
$
(1
)
 
$
5,453

Net investment income
376

 
450

 
43

 
598

 
16

 

 
1,483

Non-insurance warranty revenue
744

 

 

 

 

 

 
744

Other revenues
1

 
24

 

 

 
2

 
(1
)
 
26

Total operating revenues
3,160

 
2,752

 
782

 
996

 
18

 
(2
)
 
7,706

Claims, benefits and expenses
 

 
 

 
 
 
 

 
 

 
 

 
 

Net incurred claims and benefits
1,124

 
1,434

 
480

 
907

 
15

 

 
3,960

Policyholders’ dividends
3

 
15

 

 

 

 

 
18

Amortization of deferred acquisition costs
447

 
375

 
170

 

 

 

 
992

Non-insurance warranty expense
676

 

 

 

 

 

 
676

Other insurance related expenses
202

 
386

 
102

 
91

 
(1
)
 
(1
)
 
779

Other expenses
34

 
31

 
6

 
5

 
153

 
(1
)
 
228

Total claims, benefits and expenses
2,486

 
2,241

 
758

 
1,003

 
167

 
(2
)
 
6,653

Core income (loss) before income tax
674

 
511

 
24

 
(7
)
 
(149
)
 

 
1,053

Income tax (expense) benefit on core income (loss)
(143
)
 
(108
)
 
(7
)
 
43

 
30

 

 
(185
)
Core income (loss) 
$
531

 
$
403

 
$
17

 
$
36

 
$
(119
)
 
$

 
868

Net realized investment gains (losses)
 
 
 
 
 
 
 
 
 
 
 
 
25

Income tax (expense) benefit on net realized investment gains (losses)
 
 
 
 
 
 
 
 
 
 
 
 
(2
)
Net realized investment gains (losses), after tax
 
 
 
 
 
 
 
 
 
 
 
 
23

Net deferred tax asset remeasurement (1)
 
 
 
 
 
 
 
 
 
 
 
 
6

Net income
 
 
 
 
 
 
 
 
 
 
 
 
$
897


(1)
The net deferred tax asset remeasurement as of December 31, 2017 was updated based on the filed 2017 tax return resulting in a $6 million benefit for the nine months ended September 30, 2018.
September 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
(In millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
Reinsurance receivables
$
685

 
$
729

 
$
239

 
$
427

 
$
2,173

 
$

 
$
4,253

Insurance receivables
942

 
1,189

 
259

 
10

 

 

 
2,400

Deferred acquisition costs
315

 
240

 
99

 

 

 

 
654

Goodwill
117

 

 
30

 

 

 

 
147

Insurance reserves
 
 
 
 
 
 
 
 
 
 
 
 
 
Claim and claim adjustment expenses
5,509

 
8,584

 
1,689

 
3,551

 
2,271

 

 
21,604

Unearned premiums
2,129

 
1,520

 
510

 
130

 

 

 
4,289

Future policy benefits

 

 

 
10,605

 

 

 
10,605


Nine months ended September 30, 2017

Specialty
 

Commercial
 
International
 
Life &
Group
 
Corporate
& Other
 
 
 
 
(In millions)
 
 
 
 
Eliminations
 
Total
Operating revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Net earned premiums
$
2,024

 
$
2,129

 
$
629

 
$
404

 
$

 
$
(1
)
 
$
5,185

Net investment income
394

 
495

 
38

 
587

 
15

 

 
1,529

Non-insurance warranty revenue
290

 

 

 

 

 

 
290

Other revenues
2

 
24

 

 
1

 
1

 

 
28

Total operating revenues
2,710

 
2,648

 
667

 
992

 
16

 
(1
)
 
7,032

Claims, benefits and expenses
 
 
 
 
 
 
 
 
 

 
 
 
 

Net incurred claims and benefits
1,152

 
1,459

 
444

 
980

 
4

 

 
4,039

Policyholders’ dividends
3

 
11

 

 

 

 

 
14

Amortization of deferred acquisition costs
440

 
359

 
127

 

 

 

 
926

Non-insurance warranty expense
216

 

 

 

 

 

 
216

Other insurance related expenses
203

 
393

 
106

 
96

 
(1
)
 
(1
)
 
796

Other expenses
32

 
31

 
(11
)
 
5

 
146

 

 
203

Total claims, benefits and expenses
2,046

 
2,253

 
666

 
1,081

 
149

 
(1
)
 
6,194

Core income (loss) before income tax
664

 
395

 
1

 
(89
)
 
(133
)
 

 
838

Income tax (expense) benefit on core income (loss)
(223
)
 
(132
)
 
(9
)
 
108

 
51

 

 
(205
)
Core income (loss)
$
441

 
$
263

 
$
(8
)
 
$
19

 
$
(82
)
 
$

 
633

Net realized investment gains (losses)
 
 
 
 
 
 
 
 
 
 
 
 
62

Income tax (expense) benefit on net realized investment gains (losses)
 
 
 
 
 
 
 
 
 
 
 
 
(19
)
Net realized investment gains (losses), after tax
 
 
 
 
 
 
 
 
 
 
 
 
43

Net income
 
 
 
 
 
 
 
 
 
 
 
 
$
676


December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
(In millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
Reinsurance receivables
$
671

 
$
654

 
$
212

 
$
438

 
$
2,315

 
$

 
$
4,290

Insurance receivables
969

 
1,103

 
254

 
8

 
2

 

 
2,336

Deferred acquisition costs
318

 
223

 
93

 

 

 

 
634

Goodwill
117

 

 
31

 

 

 

 
148

Insurance reserves
 
 
 
 
 
 
 
 
 
 
 
 
 
Claim and claim adjustment expenses
5,669

 
8,764

 
1,636

 
3,499

 
2,436

 

 
22,004

Unearned premiums
2,020

 
1,409

 
472

 
128

 

 

 
4,029

Future policy benefits

 

 

 
11,179

 

 

 
11,179

Revenues by line of business
The following table presents operating revenue by line of business for each reportable segment.
Periods ended September 30
Three Months
 
Nine Months
(In millions)
2018
 
2017
 
2018
 
2017
Specialty
 
 
 
 
 
 
 
Management & Professional Liability
$
616

 
$
638

 
$
1,867

 
$
1,896

Surety
153

 
143

 
427

 
403

Warranty & Alternative Risks(1)
297

 
140

 
866

 
411

Specialty revenues
1,066

 
921

 
3,160

 
2,710

Commercial
 
 
 
 
 

 
 

Middle Market
530

 
513

 
1,555

 
1,450

Small Business
125

 
131

 
364

 
353

Other Commercial Insurance
279

 
280

 
833

 
845

Commercial revenues
934

 
924

 
2,752

 
2,648

International
 
 
 
 


 


Canada
66

 
61

 
187

 
164

CNA Europe
94

 
87

 
273

 
238

CNA Hardy
110

 
92

 
322

 
265

International revenues
270

 
240

 
782

 
667

Life & Group revenues
332

 
331

 
996

 
992

Corporate & Other revenues
7

 
6

 
18

 
16

Eliminations
(1
)
 

 
(2
)
 
(1
)
Total operating revenues
2,608

 
2,422

 
7,706

 
7,032

Net realized investment gains (losses)
14

 
(24
)
 
25

 
62

Total revenues
$
2,622

 
$
2,398

 
$
7,731

 
$
7,094


(1)
As of January 1, 2018, the Company adopted ASU 2014-09 Revenue Recognition (Topic 606): Revenue from Contracts with Customers. See Note A to the Condensed Consolidated Financial Statements for additional information.