XML 32 R21.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value (Tables)
9 Months Ended
Sep. 30, 2018
Fair Value Disclosures [Abstract]  
Assets and liabilities measured at fair value on a recurring basis
Assets and liabilities measured at fair value on a recurring basis are presented in the following tables. Corporate bonds and other includes obligations of the U.S. Treasury, government-sponsored enterprises, foreign governments and redeemable preferred stock.
September 30, 2018
 
 
 
 
 
 
Total
Assets/Liabilities
at Fair Value
(In millions)
Level 1
 
Level 2
 
Level 3
 
Assets
 
 
 
 
 
 
 
Fixed maturity securities:
 
 
 
 
 
 
 
Corporate bonds and other
$
183

 
$
19,260

 
$
188

 
$
19,631

States, municipalities and political subdivisions

 
11,145

 

 
11,145

Asset-backed

 
8,554

 
298

 
8,852

Total fixed maturity securities
183

 
38,959

 
486

 
39,628

Equity securities:
 
 
 
 
 
 
 
Common stock
101

 

 
4

 
105

Non-redeemable preferred stock
51

 
625

 
14

 
690

Total equity securities
152

 
625

 
18

 
795

Short term and other
252

 
931

 

 
1,183

Total assets
$
587

 
$
40,515

 
$
504

 
$
41,606

Liabilities
 
 
 
 
 

 
 

Other liabilities
$

 
$
(6
)
 
$

 
$
(6
)
Total liabilities
$

 
$
(6
)
 
$

 
$
(6
)
December 31, 2017
 
 
 
 
 
 
Total
Assets/Liabilities
at Fair Value
(In millions)
Level 1
 
Level 2
 
Level 3
 
Assets
 
 
 
 
 
 
 
Fixed maturity securities:
 
 
 
 
 
 
 
Corporate bonds and other
$
128

 
$
19,148

 
$
98

 
$
19,374

States, municipalities and political subdivisions

 
14,026

 
1

 
14,027

Asset-backed

 
7,751

 
335

 
8,086

Total fixed maturity securities
128

 
40,925

 
434

 
41,487

Equity securities:
 
 
 
 
 
 
 
Common stock
23

 

 
4

 
27

Non-redeemable preferred stock
68

 
584

 
16

 
668

Total equity securities
91

 
584

 
20

 
695

Short term and other
396

 
958

 

 
1,354

Total assets
$
615

 
$
42,467

 
$
454

 
$
43,536

Liabilities
 
 
 
 
 

 
 

Other liabilities
$

 
$
3

 
$

 
$
3

Total liabilities
$

 
$
3

 
$

 
$
3

Table of reconciliation for assets and liablities measured at fair value on a recurring basis using significant unobservable inputs
The tables below present a reconciliation for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3).
Level 3
(In millions)
Corporate bonds and other
 
States, municipalities and political subdivisions
 
Asset-backed
 
Equity securities
 
Derivative financial instruments
 
Total
Balance as of July 1, 2018
$
94

 
$
1

 
$
273

 
$
17

 
$

 
$
385

Total realized and unrealized investment gains (losses):
 
 
 
 
 
 
 
 
 
 


Reported in Net realized investment gains (losses)

 

 
(2
)
 
1

 

 
(1
)
Reported in Net investment income

 

 

 

 

 

Reported in Other comprehensive income

 

 

 

 

 

Total realized and unrealized investment gains (losses)

 

 
(2
)
 
1

 

 
(1
)
Purchases
67

 

 
55

 

 

 
122

Sales

 

 

 

 

 

Settlements
(3
)
 
(1
)
 
(25
)
 

 

 
(29
)
Transfers into Level 3
30

 

 
29

 

 

 
59

Transfers out of Level 3

 

 
(32
)
 

 

 
(32
)
Balance as of September 30, 2018
$
188

 
$

 
$
298

 
$
18

 
$

 
$
504

Unrealized gains (losses) on Level 3 assets and liabilities held as of September 30, 2018 recognized in Net income (loss)
$

 
$

 
$
(2
)
 
$
1

 
$

 
$
(1
)
Unrealized gains (losses) on Level 3 assets and liabilities held as of September 30, 2018 recognized in Other Comprehensive Income

 

 
1

 

 

 
1



Level 3
(In millions)
Corporate bonds and other
 
States, municipalities and political subdivisions
 
Asset-backed
 
Equity securities
 
Derivative financial instruments
 
Life settlement contracts
 
Total
Balance as of July 1, 2017
$
100

 
$
1

 
$
218

 
$
19

 
$

 
$
1

 
$
339

Total realized and unrealized investment gains (losses):
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported in Net realized investment gains (losses)
1

 

 

 

 

 

 
1

Reported in Other revenues

 

 

 

 

 

 

Reported in Other comprehensive income
1

 

 
1

 

 

 

 
2

Total realized and unrealized investment gains (losses)
2

 

 
1

 

 

 

 
3

Purchases
13

 

 
39

 

 

 

 
52

Sales

 

 

 

 

 
(1
)
 
(1
)
Settlements
(11
)
 

 
(13
)
 

 

 

 
(24
)
Transfers into Level 3
15

 

 
101

 

 

 

 
116

Transfers out of Level 3

 

 

 

 

 

 

Balance as of September 30, 2017
$
119

 
$
1

 
$
346

 
$
19

 
$

 
$

 
$
485

Unrealized gains (losses) on Level 3 assets and liabilities held as of September 30, 2017 recognized in Net income (loss)
$

 
$

 
$

 
$

 
$

 
$

 
$



Level 3
(In millions)
Corporate bonds and other
 
States, municipalities and political subdivisions
 
Asset-backed
 
Equity securities
 
Derivative financial instruments
 
Total
Balance as of January 1, 2018
$
98

 
$
1

 
$
335

 
$
20

 
$

 
$
454

Total realized and unrealized investment gains (losses):
 
 
 
 
 
 
 
 
 
 
 
Reported in Net realized investment gains (losses)
(1
)
 

 
5

 
(2
)
 

 
2

Reported in Net investment income

 

 

 

 

 

Reported in Other comprehensive income
(1
)
 

 
(6
)
 

 

 
(7
)
Total realized and unrealized investment gains (losses)
(2
)
 

 
(1
)
 
(2
)
 

 
(5
)
Purchases
69

 

 
126

 

 

 
195

Sales
(5
)
 

 
(72
)
 

 

 
(77
)
Settlements
(7
)
 
(1
)
 
(37
)
 

 

 
(45
)
Transfers into Level 3
35

 

 
42

 

 

 
77

Transfers out of Level 3

 

 
(95
)
 

 

 
(95
)
Balance as of September 30, 2018
$
188

 
$

 
$
298

 
$
18

 
$

 
$
504

Unrealized gains (losses) on Level 3 assets and liabilities held as of September 30, 2018 recognized in Net income (loss)
$

 
$

 
$
(2
)
 
$
(2
)
 
$

 
$
(4
)
Unrealized gains (losses) on Level 3 assets and liabilities held as of September 30, 2018 recognized in Other Comprehensive Income
(2
)
 

 
(2
)
 

 

 
(4
)

Level 3
(In millions)
Corporate bonds and other
 
States, municipalities and political subdivisions
 
Asset-backed
 
Equity securities
 
Derivative financial instruments
 
Life settlement contracts
 
Total
Balance as of January 1, 2017
$
130

 
$
1

 
$
199

 
$
19

 
$

 
$
58

 
$
407

Total realized and unrealized investment gains (losses):
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported in Net realized investment gains (losses)
1

 

 
1

 

 
1

 

 
3

Reported in Other revenues

 

 

 

 

 
6

 
6

Reported in Other comprehensive income
2

 

 
4

 
2

 

 

 
8

Total realized and unrealized investment gains (losses)
3

 

 
5

 
2

 
1

 
6

 
17

Purchases
18

 

 
90

 
1

 

 

 
109

Sales
(1
)
 

 

 
(3
)
 
(1
)
 
(59
)
 
(64
)
Settlements
(36
)
 

 
(26
)
 

 

 
(5
)
 
(67
)
Transfers into Level 3
15

 

 
153

 

 

 

 
168

Transfers out of Level 3
(10
)
 

 
(75
)
 

 

 

 
(85
)
Balance as of September 30, 2017
$
119

 
$
1

 
$
346

 
$
19

 
$

 
$

 
$
485

Unrealized gains (losses) on Level 3 assets and liabilities held as of September 30, 2017 recognized in Net income (loss)
$

 
$

 
$

 
$

 
$

 
$

 
$

Quantitative information about significant unobservable inputs in the fair value measurement of level 3 assets
The following tables present quantitative information about the significant unobservable inputs utilized by the Company in the fair value measurements of Level 3 assets. Valuations for assets and liabilities not presented in the tables below are primarily based on broker/dealer quotes for which there is a lack of transparency as to inputs used to develop the valuations. The quantitative detail of these unobservable inputs is neither provided nor reasonably available to the Company. The weighted average rate is calculated based on fair value.
September 30, 2018
Estimated Fair Value
(In millions)
 
Valuation Technique(s)
 
Unobservable Input(s)
 
Range
 (Weighted Average)
Fixed maturity securities
$
198

 
Discounted cash flow
 
Credit spread
 
1% - 12% (2%)
December 31, 2017
Estimated Fair Value
(In millions)
 
Valuation Technique(s)
 
Unobservable Input(s)
 
Range
 (Weighted Average)
Fixed maturity securities
$
136

 
Discounted cash flow
 
Credit spread
 
1% - 12% (3%)
Carrying amount and estimated fair value of financial instrument assets and liabilities not measured at fair value
The carrying amount and estimated fair value of the Company's financial assets and liabilities which are not measured at fair value on the Condensed Consolidated Balance Sheets are presented in the following tables.
September 30, 2018
Carrying
Amount
 
Estimated Fair Value
(In millions)
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets
 
 
 
 
 
 
 
 
 
Mortgage loans
$
868

 
$

 
$

 
$
847

 
$
847

Note receivable
35





 
35

 
35

Liabilities
 
 
 
 
 
 
 
 
 
Long term debt
$
2,680

 
$

 
$
2,734

 
$

 
$
2,734

December 31, 2017
Carrying
Amount
 
Estimated Fair Value
(In millions)
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets
 
 
 
 
 
 
 
 
 
Mortgage loans
$
839

 
$

 
$

 
$
844

 
$
844

Note receivable
46

 

 

 
46

 
46

Liabilities
 
 
 
 
 
 
 
 
 
Short term debt
$
150

 
$

 
$
150

 
$

 
$
150

Long term debt
2,708

 

 
2,896

 

 
2,896