XML 33 R21.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value (Tables)
3 Months Ended
Mar. 31, 2018
Fair Value Disclosures [Abstract]  
Assets and liabilities measured at fair value on a recurring basis
Assets and liabilities measured at fair value on a recurring basis are presented in the following tables. Corporate bonds and other includes obligations of the U.S. Treasury, government-sponsored enterprises and foreign governments and redeemable preferred stock.
March 31, 2018
 
 
 
 
 
 
Total
Assets/Liabilities
at Fair Value
(In millions)
Level 1
 
Level 2
 
Level 3
 
Assets
 
 
 
 
 
 
 
Fixed maturity securities:
 
 
 
 
 
 
 
Corporate bonds and other
$
167

 
$
18,917

 
$
100

 
$
19,184

States, municipalities and political subdivisions

 
12,876

 
1

 
12,877

Asset-backed

 
7,919

 
279

 
8,198

Total fixed maturity securities
167

 
39,712

 
380

 
40,259

Equity securities:
 
 
 
 
 
 
 
Common stock
83

 

 
4

 
87

Non-redeemable preferred stock
67

 
602

 
14

 
683

Total equity securities
150

 
602

 
18

 
770

Short term and other
156

 
978

 

 
1,134

Total assets
$
473

 
$
41,292

 
$
398

 
$
42,163

Liabilities
 
 
 
 
 

 
 

Other liabilities
$

 
$
(1
)
 
$

 
$
(1
)
Total liabilities
$

 
$
(1
)
 
$

 
$
(1
)
December 31, 2017
 
 
 
 
 
 
Total
Assets/Liabilities
at Fair Value
(In millions)
Level 1
 
Level 2
 
Level 3
 
Assets
 
 
 
 
 
 
 
Fixed maturity securities:
 
 
 
 
 
 
 
Corporate bonds and other
$
128

 
$
19,148

 
$
98

 
$
19,374

States, municipalities and political subdivisions

 
14,026

 
1

 
14,027

Asset-backed

 
7,751

 
335

 
8,086

Total fixed maturity securities
128

 
40,925

 
434

 
41,487

Equity securities:
 
 
 
 
 
 
 
Common stock
23

 

 
4

 
27

Non-redeemable preferred stock
68

 
584

 
16

 
668

Total equity securities
91

 
584

 
20

 
695

Short term and other
396

 
958

 

 
1,354

Total assets
$
615

 
$
42,467

 
$
454

 
$
43,536

Liabilities
 
 
 
 
 

 
 

Other liabilities
$

 
$
3

 
$

 
$
3

Total liabilities
$

 
$
3

 
$

 
$
3

Table of reconciliation for assets and liablities measured at fair value on a recurring basis using significant unobservable inputs
The tables below present a reconciliation for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3).
Level 3
(In millions)
Corporate bonds and other
 
States, municipalities and political subdivisions
 
Asset-backed
 
Equity securities
 
Derivative financial instruments
 
Total
Balance as of January 1, 2018
$
98

 
$
1

 
$
335

 
$
20

 
$

 
$
454

Total realized and unrealized investment gains (losses):
 
 
 
 
 
 
 
 
 
 


Reported in Net realized investment gains (losses)
(1
)
 

 
7

 
(2
)
 

 
4

Reported in Net investment income

 

 

 

 

 

Reported in Other comprehensive income

 

 
(5
)
 

 

 
(5
)
Total realized and unrealized investment gains (losses)
(1
)
 

 
2

 
(2
)
 

 
(1
)
Purchases

 

 
30

 

 

 
30

Sales

 

 
(72
)
 

 

 
(72
)
Settlements
(2
)
 

 
(6
)
 

 

 
(8
)
Transfers into Level 3
5

 

 

 

 

 
5

Transfers out of Level 3

 

 
(10
)
 

 

 
(10
)
Balance as of March 31, 2018
$
100

 
$
1

 
$
279

 
$
18

 
$

 
$
398

Unrealized gains (losses) on Level 3 assets and liabilities held as of March 31, 2018 recognized in Net income (loss)
$

 
$

 
$

 
$
(2
)
 
$

 
$
(2
)


Level 3
(In millions)
Corporate bonds and other
 
States, municipalities and political subdivisions
 
Asset-backed
 
Equity securities
 
Derivative financial instruments
 
Life settlement contracts
 
Total
Balance as of January 1, 2017
$
130

 
$
1

 
$
199

 
$
19

 
$

 
$
58

 
$
407

Total realized and unrealized investment gains (losses):
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported in Net realized investment gains (losses)

 

 

 

 
1

 

 
1

Reported in Other revenues

 

 

 

 

 
6

 
6

Reported in Other comprehensive income
1

 

 
2

 
1

 

 

 
4

Total realized and unrealized investment gains (losses)
1

 

 
2

 
1

 
1

 
6

 
11

Purchases
5

 

 
38

 
1

 

 

 
44

Sales
(1
)
 

 

 
(2
)
 
(1
)
 
(13
)
 
(17
)
Settlements
(14
)
 

 
(6
)
 

 

 
(5
)
 
(25
)
Transfers into Level 3

 

 
28

 

 

 

 
28

Transfers out of Level 3

 

 
(5
)
 

 

 

 
(5
)
Balance as of March 31, 2017
$
121

 
$
1

 
$
256

 
$
19

 
$

 
$
46

 
$
443

Unrealized gains (losses) on Level 3 assets and liabilities held as of March 31, 2017 recognized in Net income (loss)
$

 
$

 
$

 
$

 
$

 
$

 
$

Quantitative information about significant unobservable inputs in the fair value measurement of level 3 assets
The following tables present quantitative information about the significant unobservable inputs utilized by the Company in the fair value measurements of Level 3 assets. Valuations for assets and liabilities not presented in the tables below are primarily based on broker/dealer quotes for which there is a lack of transparency as to inputs used to develop the valuations. The quantitative detail of these unobservable inputs is neither provided nor reasonably available to the Company.
March 31, 2018
Estimated Fair Value
(In millions)
 
Valuation Technique(s)
 
Unobservable Input(s)
 
Range
 (Weighted Average)
Fixed maturity securities
$
133

 
Discounted cash flow
 
Credit spread
 
1% - 12% (3%)
December 31, 2017
Estimated Fair Value
(In millions)
 
Valuation Technique(s)
 
Unobservable Input(s)
 
Range
 (Weighted Average)
Fixed maturity securities
$
136

 
Discounted cash flow
 
Credit spread
 
1% - 12% (3%)
Carrying amount and estimated fair value of financial instrument assets and liabilities not measured at fair value
The carrying amount and estimated fair value of the Company's financial assets and liabilities which are not measured at fair value on the Condensed Consolidated Balance Sheets are presented in the following tables.
March 31, 2018
Carrying
Amount
 
Estimated Fair Value
(In millions)
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets
 
 
 
 
 
 
 
 
 
Mortgage loans
$
864

 
$

 
$

 
$
856

 
$
856

Note receivable
34

 

 


34

 
34

Liabilities
 
 
 
 
 
 
 
 
 
Short term debt
$
30

 
$

 
$
30

 
$

 
$
30

Long term debt
2,679

 

 
2,786

 

 
2,786

December 31, 2017
Carrying
Amount
 
Estimated Fair Value
(In millions)
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets
 
 
 
 
 
 
 
 
 
Mortgage loans
$
839

 
$

 
$

 
$
844

 
$
844

Note receivable
46

 

 

 
46

 
46

Liabilities
 
 
 
 
 
 
 
 
 
Short term debt
$
150

 
$

 
$
150

 
$

 
$
150

Long term debt
2,708

 

 
2,896

 

 
2,896