XML 30 R19.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value (Tables)
9 Months Ended
Sep. 30, 2017
Fair Value Disclosures [Abstract]  
Assets and liabilities measured at fair value on a recurring basis
Assets and liabilities measured at fair value on a recurring basis are presented in the following tables.
September 30, 2017
 
 
 
 
 
 
Total
Assets/Liabilities
at Fair Value
(In millions)
Level 1
 
Level 2
 
Level 3
 
Assets
 
 
 
 
 
 
 
Fixed maturity securities:
 
 
 
 
 
 
 
Corporate and other bonds
$

 
$
19,469

 
$
119

 
$
19,588

States, municipalities and political subdivisions

 
13,955

 
1

 
13,956

Asset-backed:
 
 
 
 
 
 
 
Residential mortgage-backed

 
4,829

 
176

 
5,005

Commercial mortgage-backed

 
1,876

 
24

 
1,900

Other asset-backed

 
915

 
146

 
1,061

Total asset-backed

 
7,620

 
346

 
7,966

U.S. Treasury and obligations of government-sponsored enterprises
115

 

 

 
115

Foreign government

 
445

 

 
445

Redeemable preferred stock
20

 

 

 
20

Total fixed maturity securities
135

 
41,489

 
466

 
42,090

Equity securities
110

 

 
19

 
129

Other invested assets

 
5

 

 
5

Short term investments
479

 
876

 

 
1,355

Total assets
$
724

 
$
42,370

 
$
485

 
$
43,579

Liabilities
 
 
 
 
 

 
 

Other liabilities
$

 
$
1

 
$

 
$
1

Total liabilities
$

 
$
1

 
$

 
$
1

December 31, 2016
 
 
 
 
 
 
Total
Assets/Liabilities
at Fair Value
(In millions)
Level 1
 
Level 2
 
Level 3
 
Assets
 
 
 
 
 
 
 
Fixed maturity securities:
 
 
 
 
 
 
 
Corporate and other bonds
$

 
$
18,840

 
$
130

 
$
18,970

States, municipalities and political subdivisions

 
13,239

 
1

 
13,240

Asset-backed:
 
 
 
 
 
 
 

Residential mortgage-backed

 
4,944

 
129

 
5,073

Commercial mortgage-backed

 
2,027

 
13

 
2,040

Other asset-backed

 
968

 
57

 
1,025

Total asset-backed

 
7,939

 
199

 
8,138

U.S. Treasury and obligations of government-sponsored enterprises
93

 

 

 
93

Foreign government

 
445

 

 
445

Redeemable preferred stock
19

 

 

 
19

Total fixed maturity securities
112

 
40,463

 
330

 
40,905

Equity securities
91

 

 
19

 
110

Other invested assets

 
5

 

 
5

Short term investments
475

 
853

 

 
1,328

Life settlement contracts, included in Other assets

 

 
58

 
58

Total assets
$
678

 
$
41,321

 
$
407

 
$
42,406

Liabilities
 
 
 
 
 

 
 

Other liabilities
$

 
$
(3
)
 
$

 
$
(3
)
Total liabilities
$

 
$
(3
)
 
$

 
$
(3
)
Table of reconciliation for assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs
The tables below present a reconciliation for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3).
Level 3
(In millions)
Balance as of
July 1,
2017
 
Net realized investment gains (losses) and net change in unrealized appreciation (depreciation) included in net income (loss)*
 
Net change in unrealized appreciation (depreciation) included in Other comprehensive income (loss)
 
Purchases
 
Sales
 
Settlements
 
Transfers into
Level 3
 
Transfers out
of Level 3
 
Balance as of
September 30,
2017
 
Unrealized gains (losses) on Level 3 assets and liabilities held as of September 30, 2017 recognized in Net income (loss)*
Fixed maturity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate and other bonds
$
100

 
$
1

 
$
1

 
$
13

 
$

 
$
(11
)
 
$
15

 
$

 
$
119

 
$

States, municipalities and political subdivisions
1

 

 

 

 

 

 

 

 
1

 

Asset-backed:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
Residential mortgage-backed
123

 
1

 
1

 

 

 
(7
)
 
58

 

 
176

 

Commercial mortgage-backed
13

 

 
(1
)
 
12

 

 
(2
)
 
2

 

 
24

 

Other asset-backed
82

 
(1
)
 
1

 
27

 

 
(4
)
 
41

 

 
146

 

Total asset-backed
218

 

 
1

 
39

 

 
(13
)
 
101

 

 
346

 

Total fixed maturity securities
319

 
1

 
2

 
52

 

 
(24
)
 
116

 

 
466

 

Equity securities
19

 

 

 

 

 

 

 

 
19

 

Life settlement contracts
1

 

 

 

 
(1
)
 

 

 

 

 

Total
$
339

 
$
1

 
$
2

 
$
52

 
$
(1
)
 
$
(24
)
 
$
116

 
$

 
$
485

 
$


Level 3
(In millions)
Balance as of
July 1,
2016
 
Net realized investment gains (losses) and net change in unrealized appreciation (depreciation) included in net income (loss)*
 
Net change in unrealized appreciation (depreciation) included in Other comprehensive income (loss)
 
Purchases
 
Sales
 
Settlements
 
Transfers into
Level 3
 
Transfers out
of Level 3
 
Balance as of
September 30,
2016
 
Unrealized gains (losses) on Level 3 assets and liabilities held as of September 30, 2016 recognized in Net income (loss)*
Fixed maturity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate and other bonds
$
242

 
$
1

 
$
7

 
$
16

 
$

 
$
(5
)
 
$

 
$

 
$
261

 
$

States, municipalities and political subdivisions
2

 

 

 

 

 
(1
)
 

 

 
1

 

Asset-backed:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
Residential mortgage-backed
134

 

 
(1
)
 
5

 

 
(1
)
 

 
(58
)
 
79

 

Commercial mortgage-backed
11

 

 

 
23

 

 
(8
)
 

 
(2
)
 
24

 

Other asset-backed
45

 

 

 
34

 

 

 

 
(36
)
 
43

 

Total asset-backed
190

 

 
(1
)
 
62

 

 
(9
)
 

 
(96
)
 
146

 

Total fixed maturity securities
434

 
1

 
6

 
78

 

 
(15
)
 

 
(96
)
 
408

 

Equity securities
19

 
(1
)
 
1

 

 

 

 

 

 
19

 
(2
)
Life settlement contracts
67

 

 

 

 

 

 

 

 
67

 

Total
$
520

 
$

 
$
7

 
$
78

 
$

 
$
(15
)
 
$

 
$
(96
)
 
$
494

 
$
(2
)

Level 3
(In millions)
Balance as of
January 1,
2017
 
Net realized investment gains (losses) and net change in unrealized appreciation (depreciation) included in net income (loss)*
 
Net change in unrealized appreciation (depreciation) included in Other comprehensive income (loss)
 
Purchases
 
Sales
 
Settlements
 
Transfers into
Level 3
 
Transfers out
of Level 3
 
Balance as of
September 30,
2017
 
Unrealized gains (losses) on Level 3 assets and liabilities held as of September 30, 2017 recognized in Net income (loss)*
Fixed maturity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate and other bonds
$
130

 
$
1

 
$
2

 
$
18

 
$
(1
)
 
$
(36
)
 
$
15

 
$
(10
)
 
$
119

 
$

States, municipalities and political subdivisions
1

 

 



 

 

 

 

 
1

 

Asset-backed:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage-backed
129

 
3

 
4



 

 
(18
)
 
58

 

 
176

 

Commercial mortgage-backed
13

 

 
(1
)

12

 

 
(2
)
 
2

 

 
24

 

Other asset-backed
57

 
(2
)
 
1


78

 

 
(6
)
 
93

 
(75
)
 
146

 

Total asset-backed
199

 
1

 
4

 
90

 

 
(26
)
 
153

 
(75
)
 
346

 

Total fixed maturity securities
330

 
2

 
6

 
108

 
(1
)
 
(62
)
 
168

 
(85
)
 
466

 

Equity securities
19

 

 
2


1

 
(3
)
 

 

 

 
19

 

Derivative financial instruments

 
1

 



 
(1
)
 

 

 

 

 

Life settlement contracts
58

 
6

 

 

 
(59
)
 
(5
)
 

 

 

 

Total
$
407

 
$
9

 
$
8

 
$
109

 
$
(64
)
 
$
(67
)
 
$
168

 
$
(85
)
 
$
485

 
$

Level 3
(In millions)
Balance as of
January 1,
2016
 
Net realized investment gains (losses) and net change in unrealized appreciation (depreciation) included in net income (loss)*
 
Net change in unrealized appreciation (depreciation) included in Other comprehensive income (loss)
 
Purchases
 
Sales
 
Settlements
 
Transfers into
Level 3
 
Transfers out
of Level 3
 
Balance as of
September 30,
2016
 
Unrealized gains (losses) on Level 3 assets and liabilities held as of September 30, 2016 recognized in Net income (loss)*
Fixed maturity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate and other bonds
$
168

 
$
1

 
$
14

 
$
163

 
$
(36
)
 
$
(15
)
 
$

 
$
(34
)
 
$
261

 
$

States, municipalities and political subdivisions
2

 

 

 

 

 
(1
)
 

 

 
1

 

Asset-backed:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
Residential mortgage-backed
134

 
2

 
(2
)
 
15

 

 
(10
)
 

 
(60
)
 
79

 

Commercial mortgage-backed
22

 

 

 
32

 

 
(17
)
 
3

 
(16
)
 
24

 

Other asset-backed
53

 

 
2

 
69

 
(25
)
 
(1
)
 
2

 
(57
)
 
43

 

Total asset-backed
209

 
2

 

 
116

 
(25
)
 
(28
)
 
5

 
(133
)
 
146

 

Total fixed maturity securities
379

 
3

 
14

 
279

 
(61
)
 
(44
)
 
5

 
(167
)
 
408

 

Equity securities
20

 
(1
)
 

 

 

 

 

 

 
19

 
(2
)
Life settlement contracts
74

 
10

 

 

 

 
(17
)
 

 

 
67

 
2

Total
$
473

 
$
12

 
$
14

 
$
279

 
$
(61
)
 
$
(61
)
 
$
5

 
$
(167
)
 
$
494

 
$

*Net realized and unrealized gains and losses from Level 3 securities and derivatives are reported in Net income (loss) as follows:
Major Category of Assets and Liabilities
 
Condensed Consolidated Statements of Operations Line Items
Fixed maturity securities available-for-sale (1)
 
Net realized investment gains (losses)
Fixed maturity securities trading
 
Net investment income
Equity securities (1)
 
Net realized investment gains (losses)
Other invested assets - Derivative financial instruments held in a trading portfolio
 
Net investment income
Other invested assets - Derivative financial instruments not held in a trading portfolio
 
Net realized investment gains (losses)
Life settlement contracts
 
Other revenues
Other liabilities - Derivative financial instruments
 
Net realized investment gains (losses)
(1) Unrealized gains and losses are reported within AOCI.
Qualitative information about assets and liabilities
*Net realized and unrealized gains and losses from Level 3 securities and derivatives are reported in Net income (loss) as follows:
Major Category of Assets and Liabilities
 
Condensed Consolidated Statements of Operations Line Items
Fixed maturity securities available-for-sale (1)
 
Net realized investment gains (losses)
Fixed maturity securities trading
 
Net investment income
Equity securities (1)
 
Net realized investment gains (losses)
Other invested assets - Derivative financial instruments held in a trading portfolio
 
Net investment income
Other invested assets - Derivative financial instruments not held in a trading portfolio
 
Net realized investment gains (losses)
Life settlement contracts
 
Other revenues
Other liabilities - Derivative financial instruments
 
Net realized investment gains (losses)
(1) Unrealized gains and losses are reported within AOCI.
Quantitative information about significant unobservable inputs in the fair value measurement of level 3 assets
The following tables present quantitative information about the significant unobservable inputs utilized by the Company in the fair value measurements of Level 3 assets. Valuations for assets and liabilities not presented in the tables below are primarily based on broker/dealer quotes for which there is a lack of transparency as to inputs used to develop the valuations. The quantitative detail of these unobservable inputs is neither provided nor reasonably available to the Company. The valuation of life settlement contracts was based on the terms of the sale of the contracts to a third party; therefore, the contracts are not included in the table below.
September 30, 2017
Estimated Fair Value
(In millions)
 
Valuation Technique(s)
 
Unobservable Input(s)
 
Range
 (Weighted Average)
Fixed maturity securities
$
139

 
Discounted cash flow
 
Credit spread
 
1% - 12% (3%)
December 31, 2016
Estimated Fair Value
(In millions)
 
Valuation Technique(s)
 
Unobservable Input(s)
 
Range
 (Weighted Average)
Fixed maturity securities
$
106

 
Discounted cash flow
 
Credit spread
 
2% - 40% (4%)
Carrying amount and estimated fair value of financial instrument assets and liabilities not measured at fair value
The carrying amount and estimated fair value of the Company's financial assets and liabilities which are not measured at fair value on the Condensed Consolidated Balance Sheets are presented in the following tables.
September 30, 2017
Carrying
Amount
 
Estimated Fair Value
(In millions)
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets
 
 
 
 
 
 
 
 
 
Mortgage loans
$
722

 
$

 
$

 
$
731

 
$
731

Note receivable
45



 


46

 
46

Liabilities
 
 
 
 
 
 
 
 
 
Short term debt
$
150

 
$

 
$
152

 
$

 
$
152

Long term debt
2,707

 

 
2,916

 

 
2,916

December 31, 2016
Carrying
Amount
 
Estimated Fair Value
(In millions)
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets
 
 
 
 
 
 
 
 
 
Mortgage loans
$
591

 
$

 
$

 
$
594

 
$
594

Liabilities
 
 
 
 
 
 
 
 
 
Long term debt
$
2,710

 
$

 
$
2,952

 
$

 
$
2,952