XML 31 R19.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value (Tables)
6 Months Ended
Jun. 30, 2017
Fair Value Disclosures [Abstract]  
Assets and liabilities measured at fair value on a recurring basis
Assets and liabilities measured at fair value on a recurring basis are presented in the following tables.
June 30, 2017
 
 
 
 
 
 
Total
Assets/Liabilities
at Fair Value
(In millions)
Level 1
 
Level 2
 
Level 3
 
Assets
 
 
 
 
 
 
 
Fixed maturity securities:
 
 
 
 
 
 
 
Corporate and other bonds
$

 
$
19,306

 
$
100

 
$
19,406

States, municipalities and political subdivisions

 
13,825

 
1

 
13,826

Asset-backed:
 
 
 
 
 
 
 
Residential mortgage-backed

 
4,798

 
123

 
4,921

Commercial mortgage-backed

 
1,939

 
13

 
1,952

Other asset-backed

 
979

 
82

 
1,061

Total asset-backed

 
7,716

 
218

 
7,934

U.S. Treasury and obligations of government-sponsored enterprises
115

 

 

 
115

Foreign government

 
449

 

 
449

Redeemable preferred stock
19

 

 

 
19

Total fixed maturity securities
134

 
41,296

 
319

 
41,749

Equity securities
99

 

 
19

 
118

Other invested assets

 
5

 

 
5

Short term investments
260

 
981

 

 
1,241

Life settlement contracts, included in Other assets

 

 
1

 
1

Total assets
$
493

 
$
42,282

 
$
339

 
$
43,114

Liabilities
 
 
 
 
 

 
 

Other liabilities
$

 
$
1

 
$

 
$
1

Total liabilities
$

 
$
1

 
$

 
$
1

December 31, 2016
 
 
 
 
 
 
Total
Assets/Liabilities
at Fair Value
(In millions)
Level 1
 
Level 2
 
Level 3
 
Assets
 
 
 
 
 
 
 
Fixed maturity securities:
 
 
 
 
 
 
 
Corporate and other bonds
$

 
$
18,840

 
$
130

 
$
18,970

States, municipalities and political subdivisions

 
13,239

 
1

 
13,240

Asset-backed:
 
 
 
 
 
 
 

Residential mortgage-backed

 
4,944

 
129

 
5,073

Commercial mortgage-backed

 
2,027

 
13

 
2,040

Other asset-backed

 
968

 
57

 
1,025

Total asset-backed

 
7,939

 
199

 
8,138

U.S. Treasury and obligations of government-sponsored enterprises
93

 

 

 
93

Foreign government

 
445

 

 
445

Redeemable preferred stock
19

 

 

 
19

Total fixed maturity securities
112

 
40,463

 
330

 
40,905

Equity securities
91

 

 
19

 
110

Other invested assets

 
5

 

 
5

Short term investments
475

 
853

 

 
1,328

Life settlement contracts, included in Other assets

 

 
58

 
58

Total assets
$
678

 
$
41,321

 
$
407

 
$
42,406

Liabilities
 
 
 
 
 

 
 

Other liabilities
$

 
$
(3
)
 
$

 
$
(3
)
Total liabilities
$

 
$
(3
)
 
$

 
$
(3
)
Table of reconciliation for assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs
The tables below present a reconciliation for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3).
Level 3
(In millions)
Balance as of
April 1,
2017
 
Net realized investment gains (losses) and net change in unrealized appreciation (depreciation) included in net income (loss)*
 
Net change in unrealized appreciation (depreciation) included in Other comprehensive income (loss)
 
Purchases
 
Sales
 
Settlements
 
Transfers into
Level 3
 
Transfers out
of Level 3
 
Balance as of
June 30,
2017
 
Unrealized gains (losses) on Level 3 assets and liabilities held as of June 30, 2017 recognized in Net income (loss)*
Fixed maturity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate and other bonds
$
121

 
$

 
$

 
$

 
$

 
$
(11
)
 
$

 
$
(10
)
 
$
100

 
$

States, municipalities and political subdivisions
1

 

 

 

 

 

 

 

 
1

 

Asset-backed:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
Residential mortgage-backed
126

 
1

 
1

 

 

 
(5
)
 

 

 
123

 

Commercial mortgage-backed
13

 

 

 

 

 

 

 

 
13

 

Other asset-backed
117

 

 

 
13

 

 
(2
)
 
24

 
(70
)
 
82

 

Total asset-backed
256

 
1

 
1

 
13

 

 
(7
)
 
24

 
(70
)
 
218

 

Total fixed maturity securities
378

 
1

 
1

 
13

 

 
(18
)
 
24

 
(80
)
 
319

 

Equity securities
19

 

 
1

 

 
(1
)
 

 

 

 
19

 

Life settlement contracts
46

 

 

 

 
(45
)
 

 

 

 
1

 

Total
$
443

 
$
1

 
$
2

 
$
13

 
$
(46
)
 
$
(18
)
 
$
24

 
$
(80
)
 
$
339

 
$


Level 3
(In millions)
Balance as of
April 1,
2016
 
Net realized investment gains (losses) and net change in unrealized appreciation (depreciation) included in net income (loss)*
 
Net change in unrealized appreciation (depreciation) included in Other comprehensive income (loss)
 
Purchases
 
Sales
 
Settlements
 
Transfers into
Level 3
 
Transfers out
of Level 3
 
Balance as of
June 30,
2016
 
Unrealized gains (losses) on Level 3 assets and liabilities held as of June 30, 2016 recognized in Net income (loss)*
Fixed maturity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate and other bonds
$
193

 
$
1

 
$
3

 
$
94

 
$
(20
)
 
$
(7
)
 
$

 
$
(22
)
 
$
242

 
$

States, municipalities and political subdivisions
2

 

 

 

 

 

 

 

 
2

 

Asset-backed:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
Residential mortgage-backed
128

 
1

 
(1
)
 
10

 

 
(4
)
 

 

 
134

 

Commercial mortgage-backed
27

 

 

 

 

 
(9
)
 
3

 
(10
)
 
11

 

Other asset-backed
50

 

 
2

 
35

 
(25
)
 
(1
)
 

 
(16
)
 
45

 

Total asset-backed
205

 
1

 
1

 
45

 
(25
)
 
(14
)
 
3

 
(26
)
 
190

 

Total fixed maturity securities
400

 
2

 
4

 
139

 
(45
)
 
(21
)
 
3

 
(48
)
 
434

 

Equity securities
19

 

 

 

 

 

 

 

 
19

 

Life settlement contracts
72

 
6

 

 

 

 
(11
)
 

 

 
67

 
(3
)
Total
$
491

 
$
8

 
$
4

 
$
139

 
$
(45
)
 
$
(32
)
 
$
3

 
$
(48
)
 
$
520

 
$
(3
)

Level 3
(In millions)
Balance as of
January 1,
2017
 
Net realized investment gains (losses) and net change in unrealized appreciation (depreciation) included in net income (loss)*
 
Net change in unrealized appreciation (depreciation) included in Other comprehensive income (loss)
 
Purchases
 
Sales
 
Settlements
 
Transfers into
Level 3
 
Transfers out
of Level 3
 
Balance as of
June 30,
2017
 
Unrealized gains (losses) on Level 3 assets and liabilities held as of June 30, 2017 recognized in Net income (loss)*
Fixed maturity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate and other bonds
$
130

 
$

 
$
1

 
$
5

 
$
(1
)
 
$
(25
)
 
$

 
$
(10
)
 
$
100

 
$

States, municipalities and political subdivisions
1

 

 

 

 

 

 

 

 
1

 

Asset-backed:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
Residential mortgage-backed
129

 
2

 
3

 

 

 
(11
)
 

 

 
123

 

Commercial mortgage-backed
13

 

 

 

 

 

 

 

 
13

 

Other asset-backed
57

 
(1
)
 

 
51

 

 
(2
)
 
52

 
(75
)
 
82

 

Total asset-backed
199

 
1

 
3

 
51

 

 
(13
)
 
52

 
(75
)
 
218

 

Total fixed maturity securities
330

 
1

 
4

 
56

 
(1
)
 
(38
)
 
52

 
(85
)
 
319

 

Equity securities
19

 

 
2

 
1

 
(3
)
 

 

 

 
19

 

Derivative financial instruments

 
1

 

 

 
(1
)
 

 

 

 

 

Life settlement contracts
58

 
6

 

 

 
(58
)
 
(5
)
 

 

 
1

 

Total
$
407

 
$
8

 
$
6

 
$
57

 
$
(63
)
 
$
(43
)
 
$
52

 
$
(85
)
 
$
339

 
$

Level 3
(In millions)
Balance as of
January 1,
2016
 
Net realized investment gains (losses) and net change in unrealized appreciation (depreciation) included in net income (loss)*
 
Net change in unrealized appreciation (depreciation) included in Other comprehensive income (loss)
 
Purchases
 
Sales
 
Settlements
 
Transfers into
Level 3
 
Transfers out
of Level 3
 
Balance as of
June 30,
2016
 
Unrealized gains (losses) on Level 3 assets and liabilities held as of June 30, 2016 recognized in Net income (loss)*
Fixed maturity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate and other bonds
$
168

 
$

 
$
7

 
$
147

 
$
(36
)
 
$
(10
)
 
$

 
$
(34
)
 
$
242

 
$

States, municipalities and political subdivisions
2

 

 

 

 

 

 

 

 
2

 

Asset-backed:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
Residential mortgage-backed
134

 
2

 
(1
)
 
10

 

 
(9
)
 

 
(2
)
 
134

 

Commercial mortgage-backed
22

 

 

 
9

 

 
(9
)
 
3

 
(14
)
 
11

 

Other asset-backed
53

 

 
2

 
35

 
(25
)
 
(1
)
 
2

 
(21
)
 
45

 

Total asset-backed
209

 
2

 
1

 
54

 
(25
)
 
(19
)
 
5

 
(37
)
 
190

 

Total fixed maturity securities
379

 
2

 
8

 
201

 
(61
)
 
(29
)
 
5

 
(71
)
 
434

 

Equity securities
20

 

 
(1
)
 

 

 

 

 

 
19

 

Life settlement contracts
74

 
10

 

 

 

 
(17
)
 

 

 
67

 
(3
)
Total
$
473

 
$
12

 
$
7

 
$
201

 
$
(61
)
 
$
(46
)
 
$
5

 
$
(71
)
 
$
520

 
$
(3
)
*Net realized and unrealized gains and losses from Level 3 securities and derivatives are reported in Net income (loss) as follows:
Major Category of Assets and Liabilities
 
Condensed Consolidated Statements of Operations Line Items
Fixed maturity securities available-for-sale (1)
 
Net realized investment gains (losses)
Fixed maturity securities trading
 
Net investment income
Equity securities (1)
 
Net realized investment gains (losses)
Other invested assets - Derivative financial instruments held in a trading portfolio
 
Net investment income
Other invested assets - Derivative financial instruments not held in a trading portfolio
 
Net realized investment gains (losses)
Life settlement contracts
 
Other revenues
Other liabilities - Derivative financial instruments
 
Net realized investment gains (losses)
(1) Unrealized gains and losses are reported within AOCI.
Qualitative information about assets and liabilities
*Net realized and unrealized gains and losses from Level 3 securities and derivatives are reported in Net income (loss) as follows:
Major Category of Assets and Liabilities
 
Condensed Consolidated Statements of Operations Line Items
Fixed maturity securities available-for-sale (1)
 
Net realized investment gains (losses)
Fixed maturity securities trading
 
Net investment income
Equity securities (1)
 
Net realized investment gains (losses)
Other invested assets - Derivative financial instruments held in a trading portfolio
 
Net investment income
Other invested assets - Derivative financial instruments not held in a trading portfolio
 
Net realized investment gains (losses)
Life settlement contracts
 
Other revenues
Other liabilities - Derivative financial instruments
 
Net realized investment gains (losses)
(1) Unrealized gains and losses are reported within AOCI.
Quantitative information about significant unobservable inputs in the fair value measurement of level 3 assets
The following tables present quantitative information about the significant unobservable inputs utilized by the Company in the fair value measurements of Level 3 assets. Valuations for assets and liabilities not presented in the tables below are primarily based on broker/dealer quotes for which there is a lack of transparency as to inputs used to develop the valuations. The quantitative detail of these unobservable inputs is neither provided nor reasonably available to the Company. The valuation of life settlement contracts was based on the terms of the sale of the contracts to a third party; therefore, the contracts are not included in the table below.
June 30, 2017
Estimated Fair Value
(In millions)
 
Valuation Technique(s)
 
Unobservable Input(s)
 
Range
 (Weighted Average)
Fixed maturity securities
$
125

 
Discounted cash flow
 
Credit spread
 
2% - 40% (4%)
December 31, 2016
Estimated Fair Value
(In millions)
 
Valuation Technique(s)
 
Unobservable Input(s)
 
Range
 (Weighted Average)
Fixed maturity securities
$
106

 
Discounted cash flow
 
Credit spread
 
2% - 40% (4%)
Carrying amount and estimated fair value of financial instrument assets and liabilities not measured at fair value
The carrying amount and estimated fair value of the Company's financial assets and liabilities which are not measured at fair value on the Condensed Consolidated Balance Sheets are presented in the following tables.
June 30, 2017
Carrying
Amount
 
Estimated Fair Value
(In millions)
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets
 
 
 
 
 
 
 
 
 
Mortgage loans
$
646

 
$

 
$

 
$
655

 
$
655

Note receivable
45

 

 

 
45

 
45

Liabilities
 
 
 
 
 
 
 
 
 
Short term debt
$
150

 
$

 
$
154

 
$

 
$
154

Long term debt
2,561

 

 
2,819

 

 
2,819

December 31, 2016
Carrying
Amount
 
Estimated Fair Value
(In millions)
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets
 
 
 
 
 
 
 
 
 
Mortgage loans
$
591

 
$

 
$

 
$
594

 
$
594

Liabilities
 
 
 
 
 
 
 
 
 
Long term debt
$
2,710

 
$

 
$
2,952

 
$

 
$
2,952