XML 31 R20.htm IDEA: XBRL DOCUMENT v3.4.0.3
Fair Value (Tables)
3 Months Ended
Mar. 31, 2016
Fair Value Disclosures [Abstract]  
Assets and liabilities measured at fair value on a recurring basis
Assets and liabilities measured at fair value on a recurring basis are presented in the following tables.
March 31, 2016
 
 
 
 
 
 
Total
Assets/Liabilities
at Fair Value
(In millions)
Level 1
 
Level 2
 
Level 3
 
Assets
 
 
 
 
 
 
 
Fixed maturity securities:
 
 
 
 
 
 
 
Corporate and other bonds
$

 
$
17,916

 
$
193

 
$
18,109

States, municipalities and political subdivisions

 
13,177

 
2

 
13,179

Asset-backed:
 
 
 
 
 
 
 
Residential mortgage-backed

 
5,078

 
128

 
5,206

Commercial mortgage-backed

 
2,172

 
27

 
2,199

Other asset-backed

 
871

 
50

 
921

Total asset-backed

 
8,121

 
205

 
8,326

U.S. Treasury and obligations of government-sponsored enterprises
139

 
1

 

 
140

Foreign government

 
463

 

 
463

Redeemable preferred stock
35

 

 

 
35

Total fixed maturity securities
174

 
39,678

 
400

 
40,252

Equity securities
170

 

 
19

 
189

Other invested assets

 
17

 

 
17

Short term investments
508

 
1,064

 

 
1,572

Life settlement contracts, included in Other assets

 

 
72

 
72

Total assets
$
852

 
$
40,759

 
$
491

 
$
42,102

Liabilities
 
 
 
 
 

 
 

Other liabilities
$

 
$
1

 
$

 
$
1

Total liabilities
$

 
$
1

 
$

 
$
1

December 31, 2015
 
 
 
 
 
 
Total
Assets/Liabilities
at Fair Value
(In millions)
Level 1
 
Level 2
 
Level 3
 
Assets
 
 
 
 
 
 
 
Fixed maturity securities:
 
 
 
 
 
 
 
Corporate and other bonds
$

 
$
17,592

 
$
168

 
$
17,760

States, municipalities and political subdivisions

 
13,172

 
2

 
13,174

Asset-backed:
 
 
 
 
 
 
 

Residential mortgage-backed

 
4,938

 
134

 
5,072

Commercial mortgage-backed

 
2,175

 
22

 
2,197

Other asset-backed

 
868

 
53

 
921

Total asset-backed

 
7,981

 
209

 
8,190

U.S. Treasury and obligations of government-sponsored enterprises
66

 
1

 

 
67

Foreign government

 
346

 

 
346

Redeemable preferred stock
35

 

 

 
35

Total fixed maturity securities
101

 
39,092

 
379

 
39,572

Equity securities
177

 

 
20

 
197

Other invested assets

 
17

 

 
17

Short term investments
448

 
1,134

 

 
1,582

Life settlement contracts, included in Other assets

 

 
74

 
74

Total assets
$
726

 
$
40,243

 
$
473

 
$
41,442

Liabilities
 
 
 
 
 

 
 

Other liabilities
$

 
$
(5
)
 
$

 
$
(5
)
Total liabilities
$

 
$
(5
)
 
$

 
$
(5
)
Table of reconciliation for assets and liablities measured at fair value on a recurring basis using significant unobservable inputs
The tables below present a reconciliation for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3).
Level 3
(In millions)
Balance as of
January 1,
2016
 
Net realized investment gains (losses) and net change in unrealized appreciation (depreciation) included in Net income (loss)*
 
Net change in unrealized appreciation (depreciation) included in Other comprehensive income (loss)
 
Purchases
 
Sales
 
Settlements
 
Transfers into
Level 3
 
Transfers out
of Level 3
 
Balance as of
March 31,
2016
 
Unrealized gains (losses) on Level 3 assets and liabilities held as of March 31, 2016 recognized in Net income (loss)*
Fixed maturity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate and other bonds
$
168

 
$
(1
)
 
$
4

 
$
53

 
$
(16
)
 
$
(3
)
 
$

 
$
(12
)
 
$
193

 
$

States, municipalities and political subdivisions
2

 

 

 

 

 

 

 

 
2

 

Asset-backed:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
Residential mortgage-backed
134

 
1

 

 

 

 
(5
)
 

 
(2
)
 
128

 

Commercial mortgage-backed
22

 

 

 
9

 

 

 

 
(4
)
 
27

 

Other asset-backed
53

 

 

 

 

 

 
2

 
(5
)
 
50

 

Total asset-backed
209

 
1

 

 
9

 

 
(5
)
 
2

 
(11
)
 
205

 

Total fixed maturity securities
379

 

 
4

 
62

 
(16
)
 
(8
)
 
2

 
(23
)
 
400

 

Equity securities
20

 

 
(1
)
 

 

 

 

 

 
19

 

Life settlement contracts
74

 
4

 

 

 

 
(6
)
 

 

 
72

 
1

Total
$
473

 
$
4

 
$
3

 
$
62

 
$
(16
)
 
$
(14
)
 
$
2

 
$
(23
)
 
$
491

 
$
1


Level 3
(In millions)
Balance as of
January 1,
2015
 
Net realized investment gains (losses) and net change in unrealized appreciation (depreciation) included in Net income (loss)*
 
Net change in unrealized appreciation (depreciation) included in Other comprehensive income (loss)
 
Purchases
 
Sales
 
Settlements
 
Transfers into
Level 3
 
Transfers out
of Level 3
 
Balance as of
March 31,
2015
 
Unrealized gains (losses) on Level 3 assets and liabilities held as of March 31, 2015 recognized in Net income (loss)*
Fixed maturity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate and other bonds
$
162

 
$
1

 
$

 
$
12

 
$
(12
)
 
$
(14
)
 
$
37

 
$

 
$
186

 
$

States, municipalities and political subdivisions
94

 
1

 

 

 

 
(9
)
 

 

 
86

 

Asset-backed:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
Residential mortgage-backed
189

 
1

 

 
72

 

 
(10
)
 

 
(20
)
 
232

 

Commercial mortgage-backed
83

 
1

 
1

 
6

 

 
(1
)
 

 
(26
)
 
64

 

Other asset-backed
655

 
1

 
9

 
35

 
(144
)
 
(3
)
 

 

 
553

 

Total asset-backed
927

 
3

 
10

 
113

 
(144
)
 
(14
)
 

 
(46
)
 
849

 

Total fixed maturity securities
1,183

 
5

 
10

 
125

 
(156
)
 
(37
)
 
37

 
(46
)
 
1,121

 

Equity securities
16

 

 
(3
)
 

 

 

 

 

 
13

 

Life settlement contracts
82

 
13

 

 

 

 
(16
)
 

 

 
79

 
1

Total
$
1,281

 
$
18

 
$
7

 
$
125

 
$
(156
)
 
$
(53
)
 
$
37

 
$
(46
)
 
$
1,213

 
$
1

Quantitative information about significant unobservable inputs in the fair value measurement of level 3 assets
The following tables present quantitative information about the significant unobservable inputs utilized by the Company in the fair value measurements of Level 3 assets. Valuations for assets and liabilities not presented in the tables below are primarily based on broker/dealer quotes for which there is a lack of transparency as to inputs used to develop the valuations. The quantitative detail of these unobservable inputs is neither provided nor reasonably available to the Company.
March 31, 2016
Estimated Fair Value
(In millions)
 
Valuation Technique(s)
 
Unobservable Input(s)
 
Range
 (Weighted Average)
Fixed maturity securities
$
142

 
Discounted cash flow
 
Credit spread
 
0% - 20% (4%)
Life settlement contracts
72

 
Discounted cash flow
 
Discount rate risk premium
 
9%
 
 
 
 
 
Mortality assumption
 
55% - 1676% (164%)
December 31, 2015
Estimated Fair Value
(In millions)
 
Valuation Technique(s)
 
Unobservable Input(s)
 
Range
 (Weighted Average)
Fixed maturity securities
$
138

 
Discounted cash flow
 
Credit spread
 
3% - 184% (6%)
Life settlement contracts
74

 
Discounted cash flow
 
Discount rate risk premium
 
9%
 
 
 
 
 
Mortality assumption
 
55% - 1676% (164%)
Carrying amount and estimated fair value of financial instrument assets and liabilities not measured at fair value
The carrying amount and estimated fair value of the Company's financial assets and liabilities which are not measured at fair value on the Condensed Consolidated Balance Sheets are presented in the following tables.
March 31, 2016
Carrying
Amount
 
Estimated Fair Value
(In millions)
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets
 
 
 
 
 
 
 
 
 
Mortgage loans
$
675

 
$

 
$

 
$
697

 
$
697

Liabilities
 
 
 
 
 
 
 
 
 
Long term debt
$
2,708

 
$

 
$
2,943

 
$

 
$
2,943


December 31, 2015
Carrying
Amount
 
Estimated Fair Value
(In millions)
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets
 
 
 
 
 
 
 
 
 
Mortgage loans
$
678

 
$

 
$

 
$
688

 
$
688

Liabilities
 
 
 
 
 
 
 
 
 
Short term debt
$
350

 
$

 
$
360

 
$

 
$
360

Long term debt
2,210

 

 
2,433

 

 
2,433