XML 62 R21.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value (Tables)
3 Months Ended
Mar. 31, 2015
Fair Value Disclosures [Abstract]  
Assets and liabilities measured at fair value on a recurring basis
Assets and liabilities measured at fair value on a recurring basis are presented in the following tables.
March 31, 2015
 
 
 
 
 
 
Total
Assets/ Liabilities
at Fair Value
(In millions)
Level 1
 
Level 2
 
Level 3
 
Assets
 
 
 
 
 
 
 
Fixed maturity securities:
 
 
 
 
 
 
 
Corporate and other bonds
$
29

 
$
18,337

 
$
186

 
$
18,552

States, municipalities and political subdivisions

 
12,877

 
86

 
12,963

Asset-backed:
 
 
 
 
 
 
 
Residential mortgage-backed

 
4,994

 
232

 
5,226

Commercial mortgage-backed

 
2,196

 
64

 
2,260

Other asset-backed

 
570

 
553

 
1,123

Total asset-backed

 
7,760

 
849

 
8,609

U.S. Treasury and obligations of government-sponsored enterprises
29

 
1

 

 
30

Foreign government
37

 
372

 

 
409

Redeemable preferred stock
30

 
12

 

 
42

Total fixed maturity securities
125

 
39,359

 
1,121

 
40,605

Equity securities
149

 
63

 
13

 
225

Derivative financial instruments

 
2

 

 
2

Other invested assets, excluding derivative financial instruments

 
41

 

 
41

Short term investments
742

 
678

 

 
1,420

Life settlement contracts, included in Other assets

 

 
79

 
79

Total assets
$
1,016

 
$
40,143

 
$
1,213

 
$
42,372

Liabilities
 
 
 
 
 

 
 

Other liabilities
$

 
$
5

 
$

 
$
5

Total liabilities
$

 
$
5

 
$

 
$
5

December 31, 2014
 
 
 
 
 
 
Total
Assets/Liabilities
at Fair Value
(In millions)
Level 1
 
Level 2
 
Level 3
 
Assets
 
 
 
 
 
 
 
Fixed maturity securities:
 
 
 
 
 
 
 
Corporate and other bonds
$
32

 
$
18,695

 
$
162

 
$
18,889

States, municipalities and political subdivisions

 
12,646

 
94

 
12,740

Asset-backed:
 
 
 
 
 
 
 

Residential mortgage-backed

 
5,044

 
189

 
5,233

Commercial mortgage-backed

 
2,061

 
83

 
2,144

Other asset-backed

 
580

 
655

 
1,235

Total asset-backed

 
7,685

 
927

 
8,612

U.S. Treasury and obligations of government-sponsored enterprises
28

 
3

 

 
31

Foreign government
41

 
413

 

 
454

Redeemable preferred stock
30

 
12

 

 
42

Total fixed maturity securities
131

 
39,454

 
1,183

 
40,768

Equity securities
145

 
61

 
16

 
222

Other invested assets

 
41

 

 
41

Short term investments
681

 
963

 

 
1,644

Life settlement contracts, included in Other assets

 

 
82

 
82

Total assets
$
957

 
$
40,519

 
$
1,281

 
$
42,757

Liabilities
 
 
 
 
 
 
 
Other liabilities
$

 
$
3

 
$

 
$
3

Total liabilities
$

 
$
3

 
$

 
$
3

Table of reconciliation for assets and liablities measured at fair value on a recurring basis using significant unobservable inputs
The following tables present a reconciliation for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3).
Level 3
(In millions)
Balance as of
January 1,
2015
 
Net realized investment gains (losses) and net change in unrealized appreciation (depreciation) included in Net income (loss)
 
Net change in unrealized appreciation (depreciation) included in Other comprehensive income (loss)
 
Purchases
 
Sales
 
Settlements
 
Transfers into
Level 3
 
Transfers out
of Level 3
 
Balance as of
March 31,
2015
 
Unrealized gains (losses) on Level 3 assets and liabilities held as of March 31, 2015 recognized in Net income (loss)
Fixed maturity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate and other bonds
$
162

 
$
1

 
$

 
$
12

 
$
(12
)
 
$
(14
)
 
$
37

 
$

 
$
186

 
$

States, municipalities and political subdivisions
94

 
1

 

 

 

 
(9
)
 

 

 
86

 

Asset-backed:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
Residential mortgage-backed
189

 
1

 

 
72

 

 
(10
)
 

 
(20
)
 
232

 

Commercial mortgage-backed
83

 
1

 
1

 
6

 

 
(1
)
 

 
(26
)
 
64

 

Other asset-backed
655

 
1

 
9

 
35

 
(144
)
 
(3
)
 

 

 
553

 

Total asset-backed
927

 
3

 
10

 
113

 
(144
)
 
(14
)
 

 
(46
)
 
849

 

Total fixed maturity securities
1,183

 
5

 
10

 
125

 
(156
)
 
(37
)
 
37

 
(46
)
 
1,121

 

Equity securities
16

 

 
(3
)
 

 

 

 

 

 
13

 

Life settlement contracts
82

 
13

 

 

 

 
(16
)
 

 

 
79

 
1

Total
$
1,281

 
$
18

 
$
7

 
$
125

 
$
(156
)
 
$
(53
)
 
$
37

 
$
(46
)
 
$
1,213

 
$
1


Level 3
(In millions)
Balance as of
January 1,
2014
 
Net realized investment gains (losses) and net change in unrealized appreciation (depreciation) included in Net income (loss)
 
Net change in unrealized appreciation (depreciation) included in Other comprehensive income (loss)
 
Purchases
 
Sales
 
Settlements
 
Transfers into
Level 3
 
Transfers out
of Level 3
 
Balance as of
March 31, 2014
 
Unrealized gains (losses) on Level 3 assets and liabilities held as of March 31, 2014 recognized in Net income (loss)
Fixed maturity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate and other bonds
$
204

 
$
1

 
$
1

 
$
5

 
$
(4
)
 
$
(5
)
 
$
3

 
$
(16
)
 
$
189

 
$

States, municipalities and political subdivisions
71

 

 
1

 

 

 

 
14

 

 
86

 

Asset-backed:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage-backed
331

 
1

 
15

 
25

 

 
(21
)
 
21

 
(13
)
 
359

 

Commercial mortgage-backed
151

 
1

 
(1
)
 

 

 
(1
)
 

 
(24
)
 
126

 

Other asset-backed
446

 
1

 

 
148

 
(83
)
 
(72
)
 

 
(1
)
 
439

 

Total asset-backed
928

 
3

 
14

 
173

 
(83
)
 
(94
)
 
21

 
(38
)
 
924

 

Total fixed maturity securities
1,203

 
4

 
16

 
178

 
(87
)
 
(99
)
 
38

 
(54
)
 
1,199

 

Equity securities
11

 
3

 
(4
)
 

 
(8
)
 

 

 

 
2

 

Life settlement contracts
88

 
10

 

 

 

 
(11
)
 

 

 
87

 
1

Separate account business
1

 

 

 

 

 

 

 
(1
)
 

 

Total
$
1,303

 
$
17

 
$
12

 
$
178

 
$
(95
)
 
$
(110
)
 
$
38

 
$
(55
)
 
$
1,288

 
$
1

Quantitative information about significant unobservable inputs in the fair value measurement of level 3 assets
The following tables present quantitative information about the significant unobservable inputs utilized by the Company in the fair value measurements of Level 3 assets. Valuations for assets and liabilities not presented in the table below are primarily based on broker/dealer quotes for which there is a lack of transparency as to inputs used to develop the valuations. The quantitative detail of these unobservable inputs is neither provided nor reasonably available to the Company.
March 31, 2015
 
 
 
 
 
 
 

(In millions)
Fair Value
 
Valuation Technique(s)
 
Unobservable Input(s)
 
Range
 (Weighted Average)
Fixed maturity securities
$
102

 
Discounted cash flow
 
Credit spread
 
2% - 13% (3%)
Equity securities
13

 
Market approach
 
Private offering price
 
$10 - $4,400 per share ($682)
Life settlement contracts
79

 
Discounted cash flow
 
Discount rate risk premium
 
9%
 
 
 
 
 
Mortality assumption
 
55% - 1676% (164%)
December 31, 2014
 
 
 
 
 
 
 

(In millions)
Fair Value
 
Valuation Technique(s)
 
Unobservable Input(s)
 
Range
 (Weighted Average)
Fixed maturity securities
$
101

 
Discounted cash flow
 
Credit spread
 
2% - 13% (3%)
Equity securities
16

 
Market approach
 
Private offering price
 
$12 - $4,391 per share ($600)
Life settlement contracts
82

 
Discounted cash flow
 
Discount rate risk premium
 
9%
 
 
 
 
 
Mortality assumption
 
55% - 1676% (163%)
Carrying amount and estimated fair value of financial instrument assets and liabilities not measured at fair value
The carrying amount and estimated fair value of the Company's financial assets and liabilities which are not measured at fair value on the Condensed Consolidated Balance Sheets are presented in the following tables.
March 31, 2015
Carrying
Amount
 
Estimated Fair Value
(In millions)
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets
 
 
 
 
 
 
 
 
 
Notes receivable for the issuance of common stock
$
1

 
$

 
$

 
$
1

 
$
1

Mortgage loans
586

 

 

 
612

 
612

Liabilities
 
 
 
 
 
 
 
 
 
Long term debt
$
2,560

 
$

 
$
2,908

 
$

 
$
2,908


December 31, 2014
Carrying
Amount
 
Estimated Fair Value
(In millions)
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets
 
 
 
 
 
 
 
 
 
Notes receivable for the issuance of common stock
$
1

 
$

 
$

 
$
1

 
$
1

Mortgage loans
588

 

 

 
608

 
608

Liabilities
 
 
 
 
 
 
 
 
 
Long term debt
$
2,559

 
$

 
$
2,883

 
$

 
$
2,883