XML 142 R38.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value (Tables)
12 Months Ended
Dec. 31, 2014
Fair Value Disclosures [Abstract]  
Assets and liabilities measured at fair value on a recurring basis
Assets and liabilities measured at fair value on a recurring basis are summarized below.
December 31, 2014
 
 
 
 
 
 
Total
Assets/ (Liabilities)
at Fair Value
(In millions)
Level 1
 
Level 2
 
Level 3
 
Assets
 
 
 
 
 
 
 
Fixed maturity securities:
 
 
 
 
 
 
 
Corporate and other bonds
$
32

 
$
18,695

 
$
162

 
$
18,889

States, municipalities and political subdivisions

 
12,646

 
94

 
12,740

Asset-backed:
 
 


 
 
 
 
Residential mortgage-backed

 
5,044

 
189

 
5,233

Commercial mortgage-backed

 
2,061

 
83

 
2,144

Other asset-backed

 
580

 
655

 
1,235

Total asset-backed

 
7,685

 
927

 
8,612

U.S. Treasury and obligations of government-sponsored enterprises
28

 
3

 

 
31

Foreign government
41

 
413

 

 
454

Redeemable preferred stock
30

 
12

 

 
42

Total fixed maturity securities
131

 
39,454

 
1,183

 
40,768

Equity securities
145

 
61

 
16

 
222

Other invested assets

 
41

 

 
41

Short term investments
681

 
963

 

 
1,644

Life settlement contracts, included in Other assets

 

 
82

 
82

Total assets
$
957

 
$
40,519

 
$
1,281

 
$
42,757

Liabilities
 
 
 
 
 

 
 

Other liabilities
$

 
$
(3
)
 
$

 
$
(3
)
Total liabilities
$

 
$
(3
)
 
$

 
$
(3
)
December 31, 2013
 
 
 
 
 
 
Total
Assets/(Liabilities)
at Fair Value
(In millions)
Level 1
 
Level 2
 
Level 3
 
Assets
 
 
 
 
 
 
 
Fixed maturity securities:
 
 
 
 
 
 
 
Corporate and other bonds
$
33

 
$
20,661

 
$
204

 
$
20,898

States, municipalities and political subdivisions

 
11,486

 
71

 
11,557

Asset-backed:
 
 
 
 
 
 
 

Residential mortgage-backed

 
4,640

 
331

 
4,971

Commercial mortgage-backed

 
1,912

 
151

 
2,063

Other asset-backed

 
509

 
446

 
955

Total asset-backed

 
7,061

 
928

 
7,989

U.S. Treasury and obligations of government-sponsored enterprises
116

 
28

 

 
144

Foreign government
81

 
462

 

 
543

Redeemable preferred stock
45

 
57

 

 
102

Total fixed maturity securities
275

 
39,755

 
1,203

 
41,233

Equity securities
126

 
48

 
11

 
185

Other invested assets

 
54

 

 
54

Short term investments
769

 
563

 

 
1,332

Life settlement contracts, included in Other assets

 

 
88

 
88

Separate account business
9

 
171

 
1

 
181

Total assets
$
1,179

 
$
40,591

 
$
1,303

 
$
43,073

Table of reconciliation for assets and liablities measured at fair value on a recurring basis using significant unobservable inputs
The tables below present a reconciliation for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the years ended December 31, 2014 and 2013.
Level 3
(In millions)
Balance at
January 1,
2014
 
Net realized investment gains (losses) and net change in unrealized appreciation (depreciation) included in net income (loss)*
 
Net change in unrealized appreciation (depreciation) included in other comprehensive income (loss)
 
Purchases
 
Sales
 
Settlements
 
Transfers into
Level 3
 
Transfers out
of Level 3
 
Balance at
December 31,
2014
 
Unrealized gains (losses) on Level 3 assets and liabilities held at December 31, 2014 recognized in net income (loss)*
Fixed maturity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate and other bonds
$
204

 
$
2

 
$
(1
)
 
$
33

 
$
(23
)
 
$
(16
)
 
$
18

 
$
(55
)
 
$
162

 
$

States, municipalities and political subdivisions
71

 
1

 
4

 
14

 
(10
)
 

 
14

 

 
94

 

Asset-backed:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
Residential mortgage-backed
331

 
(21
)
 
61

 
94

 
(174
)
 
(72
)
 
32

 
(62
)
 
189

 

Commercial mortgage-backed
151

 
7

 
(6
)
 
28

 
(60
)
 
(29
)
 
43

 
(51
)
 
83

 

Other asset-backed
446

 
2

 
(6
)
 
488

 
(111
)
 
(117
)
 

 
(47
)
 
655

 
(1
)
Total asset-backed
928

 
(12
)
 
49

 
610

 
(345
)
 
(218
)
 
75

 
(160
)
 
927

 
(1
)
Total fixed maturity securities
1,203

 
(9
)
 
52

 
657

 
(378
)
 
(234
)
 
107

 
(215
)
 
1,183

 
(1
)
Equity securities
11

 
3

 
(6
)
 
16

 
(8
)
 

 

 

 
16

 

Life settlement contracts
88

 
33

 

 

 

 
(39
)
 

 

 
82

 
8

Separate account business
1

 

 

 

 

 

 

 
(1
)
 

 

Total
$
1,303

 
$
27

 
$
46

 
$
673

 
$
(386
)
 
$
(273
)
 
$
107

 
$
(216
)
 
$
1,281

 
$
7


Level 3
(In millions)
Balance at
January 1,
2013
 
Net realized investment gains (losses) and net change in unrealized appreciation (depreciation) included in net income (loss)*
 
Net change in unrealized appreciation (depreciation) included in other comprehensive income (loss)
 
Purchases
 
Sales
 
Settlements
 
Transfers into
Level 3
 
Transfers out
of Level 3
 
Balance at
December 31,
2013
 
Unrealized gains (losses) on Level 3 assets and liabilities held at December 31, 2013 recognized in net income (loss)*
Fixed maturity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate and other bonds
$
219

 
$
3

 
$

 
$
142

 
$
(116
)
 
$
(44
)
 
$
51

 
$
(51
)
 
$
204

 
$
(2
)
States, municipalities and political subdivisions
96

 
(2
)
 
4

 
122

 
(79
)
 
(61
)
 
18

 
(27
)
 
71

 

Asset-backed:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
Residential mortgage-backed
413

 
4

 
(14
)
 
116

 
(10
)
 
(75
)
 
4

 
(107
)
 
331

 
(3
)
Commercial mortgage-backed
129

 

 
11

 
107

 
(3
)
 
(11
)
 
21

 
(103
)
 
151

 

Other asset-backed
368

 
5

 
(4
)
 
314

 
(197
)
 
(35
)
 

 
(5
)
 
446

 
(2
)
Total asset-backed
910

 
9

 
(7
)
 
537

 
(210
)
 
(121
)
 
25

 
(215
)
 
928

 
(5
)
Redeemable preferred stock
26

 
(1
)
 

 

 

 
(25
)
 

 

 

 

Total fixed maturity securities
1,251

 
9

 
(3
)
 
801

 
(405
)
 
(251
)
 
94

 
(293
)
 
1,203

 
(7
)
Equity securities
34

 
(27
)
 
3

 
2

 

 

 

 
(1
)
 
11

 
(27
)
Other invested assets, including derivatives, net

 

 

 

 
(1
)
 
1

 

 

 

 

Short term investments
6

 

 

 

 
(6
)
 

 

 

 

 

Life settlement contracts
100

 
13

 

 

 

 
(25
)
 

 

 
88

 
(2
)
Separate account business
2

 

 

 
1

 
(2
)
 

 

 

 
1

 

Total
$
1,393

 
$
(5
)
 
$

 
$
804

 
$
(414
)
 
$
(275
)
 
$
94

 
$
(294
)
 
$
1,303

 
$
(36
)
Quantitative information about significant unobservable inputs in the fair value measurement of level 3 assets
The table below presents quantitative information about the significant unobservable inputs utilized by the Company in the fair value measurements of Level 3 assets. Valuations for assets and liabilities not presented in the table below are primarily based on broker/dealer quotes for which there is a lack of transparency as to inputs used to develop the valuations. The quantitative detail of these unobservable inputs is neither provided nor reasonably available to the Company.
December 31, 2014
 
 
 
 
 
 
 
Assets
(In millions)
Fair Value
 
Valuation Technique(s)
 
Unobservable Input(s)
 
Range
 (Weighted Average)
Fixed maturity securities
$
101

 
Discounted cash flow
 
Credit spread
 
2% - 13% (3%)
Equity securities
16

 
Market approach
 
Private offering price
 
$12 - $4,391 per share ($600)
Life settlement contracts
82

 
Discounted cash flow
 
Discount rate risk premium
 
9%
 
 
 
 
 
Mortality assumption
 
55% - 1676% (163%)
December 31, 2013
 
 
 
 
 
 
 
Assets
(In millions)
Fair Value
 
Valuation Technique(s)
 
Unobservable Input(s)
 
Range
 (Weighted Average)
Fixed maturity securities
$
142

 
Discounted cash flow
 
Credit spread
 
2% - 20% (4%)
Equity securities
10

 
Market approach
 
Private offering price
 
$360 - $4,268 per share ($1,148)
Life settlement contracts
88

 
Discounted cash flow
 
Discount rate risk premium
 
9%
 
 
 
 
 
Mortality assumption
 
70% -743% (192%)
Carrying amount and estimated fair value of financial instrument assets and liabilities not measured at fair value
The carrying amount and estimated fair value of the Company's financial instrument assets and liabilities which are not measured at fair value on the Consolidated Balance Sheets are listed in the tables below.
December 31, 2014
Carrying
Amount
 
Estimated Fair Value
(In millions)
 
Level 1
 
Level 2
 
Level 3
 
Total
Financial assets
 
 
 
 
 
 
 
 
 
Notes receivable for the issuance of common stock
$
1

 
$

 
$

 
$
1

 
$
1

Mortgage loans
588

 

 

 
608

 
608

Financial liabilities
 
 
 
 
 
 
 
 
 
Long term debt
$
2,559

 
$

 
$
2,883

 
$

 
$
2,883


December 31, 2013
Carrying
Amount
 
Estimated Fair Value
(In millions)
 
Level 1
 
Level 2
 
Level 3
 
Total
Financial assets
 
 
 
 
 
 
 
 
 
Notes receivable for the issuance of common stock
$
23

 
$

 
$

 
$
23

 
$
23

Mortgage loans
508

 

 

 
515

 
515

Financial liabilities
 
 
 
 
 
 
 
 
 
Premium deposits and annuity contracts
$
57

 
$

 
$

 
$
58

 
$
58

Short term debt
549

 

 
575

 

 
575

Long term debt
2,011

 

 
2,328

 

 
2,328