XML 50 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value (Tables)
6 Months Ended
Jun. 30, 2014
Fair Value Disclosures [Abstract]  
Assets and liabilities measured at fair value on a recurring and nonrecurring basis
Assets and liabilities measured at fair value on a recurring and nonrecurring basis are summarized below.
June 30, 2014
 
 
 
 
 
 
Total
Assets/(Liabilities)
at Fair Value
(In millions)
Level 1
 
Level 2
 
Level 3
 
Assets
 
 
 
 
 
 
 
Fixed maturity securities:
 
 
 
 
 
 
 
Corporate and other bonds
$
34

 
$
18,891

 
$
194

 
$
19,119

States, municipalities and political subdivisions

 
12,258

 
79

 
12,337

Asset-backed:
 
 
 
 
 
 
 
Residential mortgage-backed

 
4,885

 
185

 
5,070

Commercial mortgage-backed

 
2,040

 
59

 
2,099

Other asset-backed

 
559

 
626

 
1,185

Total asset-backed

 
7,484

 
870

 
8,354

U.S. Treasury and obligations of government-sponsored enterprises
62

 
4

 

 
66

Foreign government
60

 
490

 

 
550

Redeemable preferred stock
30

 
12

 

 
42

Total fixed maturity securities
186

 
39,139

 
1,143

 
40,468

Equity securities
137

 
55

 
2

 
194

Other invested assets

 
45

 

 
45

Short term investments
1,323

 
606

 

 
1,929

Life settlement contracts, included in Other assets

 

 
86

 
86

     Total recurring basis assets
1,646

 
39,845

 
1,231

 
42,722

Assets held for sale - nonrecurring basis

 
3,593

 

 
3,593

Total assets
$
1,646

 
$
43,438

 
$
1,231

 
$
46,315

Liabilities
 
 
 
 
 

 
 

Liabilities held for sale - nonrecurring basis
$

 
$
3,343

 
$

 
$
3,343

Total liabilities
$

 
$
3,343

 
$

 
$
3,343

December 31, 2013
 
 
 
 
 
 
Total
Assets/(Liabilities)
at Fair Value
(In millions)
Level 1
 
Level 2
 
Level 3
 
Assets
 
 
 
 
 
 
 
Fixed maturity securities:
 
 
 
 
 
 
 
Corporate and other bonds
$
33

 
$
20,661

 
$
204

 
$
20,898

States, municipalities and political subdivisions

 
11,486

 
71

 
11,557

Asset-backed:
 
 
 
 
 
 
 

Residential mortgage-backed

 
4,640

 
331

 
4,971

Commercial mortgage-backed

 
1,912

 
151

 
2,063

Other asset-backed

 
509

 
446

 
955

Total asset-backed

 
7,061

 
928

 
7,989

U.S. Treasury and obligations of government-sponsored enterprises
116

 
28

 

 
144

Foreign government
81

 
462

 

 
543

Redeemable preferred stock
45

 
57

 

 
102

Total fixed maturity securities
275

 
39,755

 
1,203

 
41,233

Equity securities
126

 
48

 
11

 
185

Other invested assets

 
54

 

 
54

Short term investments
769

 
563

 

 
1,332

Life settlement contracts, included in Other assets

 

 
88

 
88

Separate account business
9

 
171

 
1

 
181

Total assets
$
1,179

 
$
40,591

 
$
1,303

 
$
43,073

Table of reconciliation for assets and liablities measured at fair value on a recurring basis using significant unobservable inputs
The tables below present a reconciliation for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended June 30, 2014 and 2013.
Level 3
(In millions)
Balance at
April 1,
2014
 
Net realized investment gains (losses) and net change in unrealized appreciation (depreciation) included in net income (loss)*
 
Net change in unrealized appreciation (depreciation) included in other comprehensive income (loss)
 
Purchases
 
Sales
 
Settlements
 
Transfers into
Level 3
 
Transfers out
of Level 3
 
Balance at June 30,
2014
 
Unrealized gains (losses) on Level 3 assets and liabilities held at June 30, 2014 recognized in net income (loss)*
Fixed maturity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate and other bonds
$
189

 
$
1

 
$

 
$
21

 
$
(6
)
 
$
(5
)
 
$
5

 
$
(11
)
 
$
194

 
$

States, municipalities and political subdivisions
86

 
1

 
1

 
1

 
(10
)
 

 

 

 
79

 

Asset-backed:


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 


Residential mortgage-backed
359

 
(24
)
 
47

 
22

 
(174
)
 
(19
)
 

 
(26
)
 
185

 

Commercial mortgage-backed
126

 
1

 
1

 

 
(60
)
 
(1
)
 
12

 
(20
)
 
59

 

Other asset-backed
439

 

 
4

 
229

 
(28
)
 
(18
)
 

 

 
626

 
(1
)
Total asset-backed
924

 
(23
)
 
52

 
251

 
(262
)
 
(38
)
 
12

 
(46
)
 
870

 
(1
)
Total fixed maturity securities
1,199

 
(21
)
 
53

 
273

 
(278
)
 
(43
)
 
17

 
(57
)
 
1,143

 
(1
)
Equity securities
2

 

 

 

 

 

 

 

 
2

 

Life settlement contracts
87

 
12

 

 

 

 
(13
)
 

 

 
86

 
1

Total
$
1,288

 
$
(9
)
 
$
53

 
$
273

 
$
(278
)
 
$
(56
)
 
$
17

 
$
(57
)
 
$
1,231

 
$






Level 3
(In millions)
Balance at
April 1,
2013
 
Net realized investment gains (losses) and net change in unrealized appreciation (depreciation) included in net income (loss)*
 
Net change in unrealized appreciation (depreciation) included in other comprehensive income (loss)
 
Purchases
 
Sales
 
Settlements
 
Transfers into
Level 3
 
Transfers out
of Level 3
 
Balance at
June 30,
2013
 
Unrealized gains (losses) on Level 3 assets and liabilities held at June 30, 2013 recognized in net income (loss)*
Fixed maturity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate and other bonds
$
302

 
$
1

 
$
(3
)
 
$
13

 
$
(73
)
 
$
(6
)
 
$

 
$
(32
)
 
$
202

 
$
(1
)
States, municipalities and political subdivisions
129

 

 
4

 
37

 
(32
)
 
(3
)
 
5

 

 
140

 

Asset-backed:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
Residential mortgage-backed
450

 
(1
)
 
(1
)
 
50

 
(10
)
 
(21
)
 
4

 
(43
)
 
428

 
(2
)
Commercial mortgage-backed
177

 

 
4

 
5

 

 
(2
)
 
21

 
(40
)
 
165

 

Other asset-backed
396

 

 
(3
)
 
38

 
(33
)
 
(11
)
 

 

 
387

 
(1
)
Total asset-backed
1,023

 
(1
)
 

 
93

 
(43
)
 
(34
)
 
25

 
(83
)
 
980

 
(3
)
Redeemable preferred stock
26

 

 
(1
)
 

 

 

 

 

 
25

 

Total fixed maturity securities
1,480

 

 

 
143

 
(148
)
 
(43
)
 
30

 
(115
)
 
1,347

 
(4
)
Equity securities
19

 
(5
)
 
(1
)
 

 

 

 

 

 
13

 
(5
)
Other invested assets, including derivatives, net
(1
)
 

 

 

 

 
1

 

 

 

 

Short term investments
5

 

 

 

 
(5
)
 

 

 

 

 

Life settlement contracts
95

 
4

 

 

 

 
(8
)
 

 

 
91

 
(1
)
Separate account business
2

 

 

 

 

 

 

 

 
2

 

Total
$
1,600

 
$
(1
)
 
$
(1
)
 
$
143

 
$
(153
)
 
$
(50
)
 
$
30

 
$
(115
)
 
$
1,453

 
$
(10
)









    


    
The tables below present a reconciliation for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the six months ended June 30, 2014 and 2013.

Level 3
(In millions)
Balance at
January 1,
2014
 
Net realized investment gains (losses) and net change in unrealized appreciation (depreciation) included in net income (loss)*
 
Net change in unrealized appreciation (depreciation) included in other comprehensive income (loss)
 
Purchases
 
Sales
 
Settlements
 
Transfers into
Level 3
 
Transfers out
of Level 3
 
Balance at
June 30,
2014
 
Unrealized gains (losses) on Level 3 assets and liabilities held at June 30, 2014 recognized in net income (loss)*
Fixed maturity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate and other bonds
$
204

 
$
2

 
$
1

 
$
26

 
$
(10
)
 
$
(10
)
 
$
8

 
$
(27
)
 
$
194

 
$

States, municipalities and political subdivisions
71

 
1

 
2

 
1

 
(10
)
 

 
14

 

 
79

 

Asset-backed:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
Residential mortgage-backed
331

 
(23
)
 
62

 
47

 
(174
)
 
(40
)
 
21

 
(39
)
 
185

 

Commercial mortgage-backed
151

 
2

 

 

 
(60
)
 
(2
)
 
12

 
(44
)
 
59

 

Other asset-backed
446

 
1

 
4

 
377

 
(111
)
 
(90
)
 

 
(1
)
 
626

 
(1
)
Total asset-backed
928

 
(20
)
 
66

 
424

 
(345
)
 
(132
)
 
33

 
(84
)
 
870

 
(1
)
Total fixed maturity securities
1,203

 
(17
)
 
69

 
451

 
(365
)
 
(142
)
 
55

 
(111
)
 
1,143

 
(1
)
Equity securities
11

 
3

 
(4
)
 

 
(8
)
 

 

 

 
2

 

Life settlement contracts
88

 
22

 

 

 

 
(24
)
 

 

 
86

 
2

Separate account business
1

 

 

 

 

 

 

 
(1
)
 

 

Total
$
1,303

 
$
8

 
$
65

 
$
451

 
$
(373
)
 
$
(166
)
 
$
55

 
$
(112
)
 
$
1,231

 
$
1





Level 3
(In millions)
Balance at
January 1,
2013
 
Net realized investment gains (losses) and net change in unrealized appreciation (depreciation) included in net income (loss)*
 
Net change in unrealized appreciation (depreciation) included in other comprehensive income (loss)
 
Purchases
 
Sales
 
Settlements
 
Transfers into
Level 3
 
Transfers out
of Level 3
 
Balance at
June 30,
2013
 
Unrealized gains (losses) on Level 3 assets and liabilities held at June 30, 2013 recognized in net income (loss)*
Fixed maturity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate and other bonds
$
219

 
$
1

 
$
(1
)
 
$
123

 
$
(90
)
 
$
(26
)
 
$
26

 
$
(50
)
 
$
202

 
$
(2
)
States, municipalities and political subdivisions
96

 
(3
)
 
4

 
122

 
(79
)
 
(5
)
 
5

 

 
140

 

Asset-backed:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
Residential mortgage-backed
413

 
2

 
(1
)
 
111

 
(10
)
 
(32
)
 
4

 
(59
)
 
428

 
(2
)
Commercial mortgage-backed
129

 
1

 
9

 
78

 

 
(9
)
 
21

 
(64
)
 
165

 

Other asset-backed
368

 
3

 
(2
)
 
174

 
(132
)
 
(24
)
 

 

 
387

 
(1
)
Total asset-backed
910

 
6

 
6

 
363

 
(142
)
 
(65
)
 
25

 
(123
)
 
980

 
(3
)
Redeemable preferred stock
26

 

 
(1
)
 

 

 

 

 

 
25

 

Total fixed maturity securities
1,251

 
4

 
8

 
608

 
(311
)
 
(96
)
 
56

 
(173
)
 
1,347

 
(5
)
Equity securities
34

 
(20
)
 

 

 

 

 

 
(1
)
 
13

 
(20
)
Other invested assets, including derivatives, net

 

 

 

 
(1
)
 
1

 

 

 

 

Short term investments
6

 

 

 

 
(6
)
 

 

 

 

 

Life settlement contracts
100

 
11

 

 

 

 
(20
)
 

 

 
91

 
(1
)
Separate account business
2

 

 

 

 

 

 

 

 
2

 

Total
$
1,393

 
$
(5
)
 
$
8

 
$
608

 
$
(318
)
 
$
(115
)
 
$
56

 
$
(174
)
 
$
1,453

 
$
(26
)
Quantitative information about significant unobservable inputs in the fair value measurement of level 3 assets
The table below presents quantitative information about the significant unobservable inputs utilized by the Company in the fair value measurements of Level 3 assets. Valuations for assets and liabilities not presented in the table below are primarily based on broker/dealer quotes for which there is a lack of transparency as to inputs used to develop the valuations. The quantitative detail of these unobservable inputs is neither provided nor reasonably available to the Company.
Assets
(In millions)
Fair Value at June 30, 2014
 
Valuation Technique
 
Unobservable Input(s)
 
Range
 (Weighted Average)
Fixed maturity securities
$
115

 
Discounted cash flow
 
Credit spread
 
2% - 15% (4%)
Equity securities
$
2

 
Market approach
 
Private offering price
 
$4,334 per share
Life settlement contracts
$
86

 
Discounted cash flow
 
Discount rate risk premium
 
9%
 
 
 
 
 
Mortality assumption
 
70% - 743% (194%)
Assets
(In millions)
Fair Value at December 31, 2013
 
Valuation Technique
 
Unobservable Input(s)
 
Range
 (Weighted Average)
Fixed maturity securities
$
142

 
Discounted cash flow
 
Credit spread
 
2% - 20% (4%)
Equity securities
$
10

 
Market approach
 
Private offering price
 
$360 - $4,268 per share ($1,148)
Life settlement contracts
$
88

 
Discounted cash flow
 
Discount rate risk premium
 
9%
 
 
 
 
 
Mortality assumption
 
70% - 743% (192%)
Carrying amount and estimated fair value of financial instrument assets and liabilities not measured at fair value
The carrying amount and estimated fair value of the Company's financial instrument assets and liabilities which are not measured at fair value on the Condensed Consolidated Balance Sheets are listed in the tables below.
June 30, 2014
Carrying
Amount
 
Estimated Fair Value
(In millions)
 
Level 1
 
Level 2
 
Level 3
 
Total
Financial assets
 
 
 
 
 
 
 
 
 
Notes receivable for the issuance of common stock
$
1

 
$

 
$

 
$
1

 
$
1

Mortgage loans
518

 

 

 
540

 
540

Financial liabilities
 
 
 
 
 
 
 
 
 
Short term debt
$
549

 
$

 
$
563

 
$

 
$
563

Long term debt
2,558

 

 
2,947

 

 
2,947


December 31, 2013
Carrying
Amount
 
Estimated Fair Value
(In millions)
 
Level 1
 
Level 2
 
Level 3
 
Total
Financial assets
 
 
 
 
 
 
 
 
 
Notes receivable for the issuance of common stock
$
23

 
$

 
$

 
$
23

 
$
23

Mortgage loans
508

 

 

 
515

 
515

Financial liabilities
 
 
 
 
 
 
 
 
 
Premium deposits and annuity contracts
$
57

 
$

 
$

 
$
58

 
$
58

Short term debt
549

 

 
575

 

 
575

Long term debt
2,011

 

 
2,328

 

 
2,328