EX-99.2 3 q214exhibit992.htm EX-99.2 Q2-14 Exhibit 99.2





 
 
 
 
 



            
CNA Financial Corporation
Supplemental Financial Information


June 30, 2014



 
This report is for informational purposes only and includes consolidated financial statements and financial exhibits that are unaudited. This report should be read in conjunction with documents filed with the U.S. Securities and Exchange Commission, including the most recent Annual Report on Form 10-K.

 
 
 
 
 




Table of Contents


 
Page
Consolidated Results
 
Statements of Operations..................................................................................................................................................................................................
Components of Income (Loss), Per Share Data and Return on Equity.............................................................................................................................
Selected Balance Sheets Data and Statements of Cash Flows Data...............................................................................................................................
Property & Casualty - Results of Operations
 
Property & Casualty...........................................................................................................................................................................................................
CNA Specialty....................................................................................................................................................................................................................
CNA Commercial...............................................................................................................................................................................................................
Hardy.................................................................................................................................................................................................................................
Non-Core - Results of Operations
 
Life & Group Non-Core......................................................................................................................................................................................................
Corporate & Other Non-Core.............................................................................................................................................................................................
Investment Information
 
Investment Summary - Consolidated................................................................................................................................................................................
Investment Summary - Property & Casualty and Corporate & Other Non-Core...............................................................................................................
Investment Summary - Life & Group Non-Core.................................................................................................................................................................
Investments - Fixed Maturity Securities by Credit Rating..................................................................................................................................................
Components of Net Investment Income............................................................................................................................................................................
Other
 
Claim & Claim Adjustment Expense Reserve Rollforward................................................................................................................................................
Life & Group Non-Core Policyholder Reserves.................................................................................................................................................................
Statutory Data - Combined Continental Casualty Companies - Preliminary......................................................................................................................
Definitions and Presentation..............................................................................................................................................................................................






Statements of Operations
Periods ended June 30
Three Months
 
 
Six Months
 
(In millions)
2014

2013

Change

 
2014
 
2013
 
Change
 
Revenues:






 
 
 
 
 
 
 
Net earned premiums
$
1,811


$
1,800


1

%
 
$
3,617

 
$
3,564

 
1

%
Net investment income
550


534


3


 
1,076

 
1,125

 
(4
)
 
Net realized investment gains (losses):







 
 
 
 
 
 
 
Other-than-temporary impairment (OTTI) losses
(5
)

(16
)




 
(7
)
 
(34
)
 
 
 
Portion of OTTI recognized in Other comprehensive income (loss)







 

 

 
 
 
Net OTTI losses recognized in earnings
(5
)

(16
)




 
(7
)
 
(34
)
 
 
 
Other net realized investment gains (losses)
(9
)

2





 
39

 
43

 
 
 
Net realized investment gains (losses)
(14
)

(14
)




 
32

 
9

 
 
 
Other revenues
93


130





 
178

 
207

 
 
 
Total revenues
2,440


2,450




 
4,903

 
4,905

 

 
Claims, Benefits and Expenses:







 
 
 
 
 
 
 
Insurance claims and policyholders' benefits
1,441


1,485




 
2,887

 
2,881

 
 
 
Amortization of deferred acquisition costs
335


335




 
664

 
663

 
 
 
Other operating expenses
254


319




 
600

 
659

 
 
 
Interest
46


41




 
90

 
83

 
 
 
Total claims, benefits and expenses
2,076


2,180


5


 
4,241

 
4,286

 
1

 
Income (loss) from continuing operations before income tax
364


270


35


 
662

 
619

 
7

 
Income tax (expense) benefit
(103
)

(80
)




 
(181
)
 
(188
)
 
 
 
Income (loss) from continuing operations
261


190


37


 
481

 
431

 
12

 
Income (loss) from discontinued operations, net of tax
6


4





 
(201
)
 
13

 
 
 
Net income (loss)
$
267


$
194


38

%
 
$
280

 
$
444

 
(37
)
%


1



Components of Income (Loss), Per Share Data and Return on Equity
Periods ended June 30
Three Months
 
 
Six Months
 
(In millions, except per share data)
2014

2013

 
2014
 
2013
 
Components of Income (Loss)




 
 
 
 
 
Net operating income (loss)
$
272


$
199


 
$
462

 
$
424

 
Net realized investment gains (losses)
(11
)

(9
)

 
19

 
7

 
Income (loss) from continuing operations
261


190


 
481

 
431

 
Income (loss) from discontinued operations
6


4


 
(201
)
 
13

 
Net income (loss)
$
267


$
194


 
$
280

 
$
444

 
 




 
 
 
 
 
Diluted Earnings (Loss) Per Common Share




 
 
 
 
 
Net operating income (loss)
$
1.00


$
0.74


 
$
1.71

 
$
1.57

 
Net realized investment gains (losses)
(0.03
)

(0.03
)

 
0.07

 
0.03

 
Income (loss) from continuing operations
0.97


0.71


 
1.78

 
1.60

 
Income (loss) from discontinued operations
0.01


0.01


 
(0.75
)
 
0.04

 
Diluted earnings (loss) per share
$
0.98


$
0.72


 
$
1.03

 
$
1.64

 
 




 
 
 
 
 
Weighted Average Outstanding Common Stock and Common Stock Equivalents




 
 
 
 
 
Basic
269.9


269.7


 
269.9

 
269.6

 
Diluted
270.6


270.1


 
270.5

 
270.0

 
 




 
 
 
 
 
Return on Equity




 
 
 
 
 
Net income (loss) (1)
8.3

%
6.4

%
 
4.4

%
7.3

%
Net operating income (loss) (2)
9.0


6.8


 
7.6

 
7.3

 
(1) Annualized net income (loss) divided by the average stockholders' equity including accumulated other comprehensive income (loss) (AOCI) for the period. Average equity including AOCI is calculated using a simple average of the beginning and ending balances for the period.

(2) Annualized net operating income (loss) divided by the average stockholders' equity excluding AOCI for the period. Average equity excluding AOCI is calculated using a simple average of the beginning and ending balances for the period.


2



Selected Balance Sheets Data and Statements of Cash Flows Data
(In millions, except per share data)
June 30, 2014
 
December 31, 2013
Total assets
$
59,437

 
$
57,194

Insurance reserves
36,570

 
38,394

Debt
3,107

 
2,560

Total liabilities
46,363

 
44,543

Accumulated other comprehensive income (loss) (1)
962

 
442

Total stockholders' equity
13,074

 
12,651

 
 
 
 
Book value per common share
$
48.43

 
$
46.91

Book value per common share excluding AOCI
$
44.87

 
$
45.26

 
 
 
 
Outstanding shares of common stock (in millions of shares)
269.9

 
269.7

Three months ended June 30
2014
 
2013
Net cash flows provided (used) by operating activities
$
419

 
$
378

Net cash flows provided (used) by investing activities
(380
)
 
(310
)
Net cash flows provided (used) by financing activities
(47
)
 
(71
)
Net cash flows provided (used) by operating, investing and financing activities
$
(8
)
 
$
(3
)
Six months ended June 30
2014

2013
Net cash flows provided (used) by operating activities
$
587


$
569

Net cash flows provided (used) by investing activities
(734
)

(471
)
Net cash flows provided (used) by financing activities
163


(127
)
Net cash flows provided (used) by operating, investing and financing activities
$
16


$
(29
)
(1) At June 30, 2014 and December 31, 2013, the net unrealized gains on investments included in AOCI were net of after-tax Shadow Adjustments of $937 million and $532 million. To the extent that unrealized gains on fixed income securities supporting certain products within the Life & Group Non-Core segment would result in a premium deficiency if realized, a related decrease in Deferred acquisition costs and/or increase in Insurance reserves are recorded, net of tax, as a reduction of net unrealized gains through Other comprehensive income (loss) (Shadow Adjustments).

3



Property & Casualty - Results of Operations
Periods ended June 30
Three Months
 
 
Six Months
 
(In millions)
2014

2013

Change

 
2014
 
2013
 
Change
 
Gross written premiums
$
2,410


$
2,392


1

%
 
$
4,904

 
$
4,776

 
3

%
Net written premiums
1,654


1,720


(4
)

 
3,421

 
3,496

 
(2
)
 
Net earned premiums
1,672


1,662


1


 
3,340

 
3,286

 
2

 
Net investment income
370


363





 
720

 
784

 
 
 
Other revenues
82


127





 
160

 
198

 
 
 
Total operating revenues
2,124


2,152


(1
)

 
4,220

 
4,268

 
(1
)
 
Insurance claims and policyholders' benefits
1,136


1,140





 
2,279

 
2,239

 
 
 
Amortization of deferred acquisition costs
328


329





 
649

 
649

 
 
 
Other insurance related expenses
228


220





 
459

 
450

 
 
 
Other expenses
77


68





 
153

 
138

 
 
 
Total claims, benefits and expenses
1,769


1,757


(1
)

 
3,540

 
3,476

 
(2
)
 
Operating income (loss) before income tax
355


395


(10
)

 
680

 
792

 
(14
)
 
Income tax (expense) benefit on operating income (loss)
(119
)

(137
)




 
(225
)
 
(277
)
 
 
 
Net operating income (loss)
$
236


$
258


(9
)
%
 
$
455

 
$
515

 
(12
)
%
 









 
 
 
 
 
 
 
Loss & LAE
67.8

%
68.4

%
0.6

pts
 
68.0

%
67.9

%
(0.1
)
pts
Acquisition expense
19.3


19.5


0.2


 
19.4

 
19.4

 

 
Underwriting expense
14.0


13.4


(0.6
)

 
13.8

 
14.0

 
0.2

 
Expense
33.3


32.9


(0.4
)

 
33.2

 
33.4

 
0.2

 
Dividend
0.2


0.2




 
0.2

 
0.2

 

 
Combined ratio
101.3


101.5


0.2


 
101.4

 
101.5

 
0.1

 
Combined ratio excluding catastrophes and development
96.3

%
97.6

%
1.3

pts
 
96.8

%
99.3

%
2.5

pts
 









 
 
 
 
 
 
 
Pretax net accident year catastrophe losses incurred
$
56


$
65




 
$
130

 
$
104

 
 
 
Impact on loss & LAE ratio
3.4

%
3.9

%
0.5

pts
 
3.9

%
3.2

%
(0.7
)
pts
 









 
 
 
 
 
 
 
Pretax net prior year development and other (1): (favorable) / unfavorable
$
28


$
(4
)




 
$
15

 
$
(39
)
 
 
 
Impact on loss & LAE ratio
1.6

%

%
(1.6
)
pts
 
0.7

%
(1.0
)
%
(1.7
)
pts
 









 
 
 
 
 
 
 
Rate
3

%
7

%
(4
)
pts
 
4

%
7

%
(3
)
pts
Retention
74

%
78

%
(4
)
pts
 
77

%
79

%
(2
)
pts
New Business (CNA Specialty and CNA Commercial only)
$
230


$
284


(19
)
%
 
$
499

 
$
592

 
(16
)
%

(1) Other includes the impacts of interest accretion and change in allowance for uncollectible reinsurance and deductible amounts.

4



CNA Specialty - Results of Operations
Periods ended June 30
Three Months

 
Six Months
 
(In millions)
2014

2013

Change

 
2014
 
2013
 
Change
 
Gross written premiums
$
1,428


$
1,295


10

%
 
$
2,875

 
$
2,612

 
10

%
Net written premiums
742


756


(2
)

 
1,538

 
1,559

 
(1
)
 
Net earned premiums
763


746


2


 
1,511

 
1,469

 
3

 
Net investment income
161


151





 
312

 
321

 
 
 
Other revenues
74


63





 
142

 
123

 
 
 
Total operating revenues
998


960


4


 
1,965

 
1,913

 
3

 
Insurance claims and policyholders' benefits
427


453





 
908

 
919

 
 
 
Amortization of deferred acquisition costs
158


156





 
311

 
306

 
 
 
Other insurance related expenses
74


65





 
146

 
136

 
 
 
Other expenses
65


60





 
126

 
114

 
 
 
Total claims, benefits and expenses
724


734


1


 
1,491

 
1,475

 
(1
)
 
Operating income (loss) before income tax
274


226


21


 
474

 
438

 
8

 
Income tax (expense) benefit on operating income (loss)
(92
)

(78
)




 
(158
)
 
(150
)
 
 
 
Net operating income (loss)
$
182


$
148


23

%
 
$
316

 
$
288

 
10

%
 









 
 
 
 
 
 
 
Loss & LAE
55.8

%
60.6

%
4.8

pts
 
60.0

%
62.4

%
2.4

pts
Acquisition expense
19.8


19.4


(0.4
)

 
19.7

 
19.6

 
(0.1
)
 
Underwriting expense
10.7


10.3


(0.4
)

 
10.5

 
10.5

 

 
Expense
30.5


29.7


(0.8
)

 
30.2

 
30.1

 
(0.1
)
 
Dividend
0.1


0.1




 
0.1

 
0.2

 
0.1

 
Combined ratio
86.4


90.4


4.0


 
90.3

 
92.7

 
2.4

 
Combined ratio excluding catastrophes and development
93.1

%
95.6

%
2.5

pts
 
93.4

%
96.7

%
3.3

pts
 









 
 
 
 
 
 
 
Pretax net accident year catastrophe losses incurred
$
5


$
6





 
$
16

 
$
7

 
 
 
Impact on loss & LAE ratio
0.6

%
0.7

%
0.1

pts
 
1.0

%
0.5

%
(0.5
)
pts
 









 
 
 
 
 
 
 
Pretax net prior year development and other (1): (favorable) / unfavorable
$
(56
)

$
(46
)




 
$
(66
)
 
$
(69
)
 
 
 
Impact on loss & LAE ratio
(7.3
)
%
(5.9
)
%
1.4

pts
 
(4.1
)
%
(4.5
)
%
(0.4
)
pts
 









 
 
 
 
 
 
 
Rate
4

%
6

%
(2
)
pts
 
4

%
7

%
(3
)
pts
Retention
82

%
85

%
(3
)
pts
 
83

%
85

%
(2
)
pts
New Business
$
80


$
99


(19
)
%
 
$
182

 
$
199

 
(9
)
%
(1) Other includes the impacts of interest accretion and change in allowance for uncollectible reinsurance and deductible amounts.


5



CNA Commercial - Results of Operations
Periods ended June 30
Three Months

 
Six Months
 
(In millions)
2014

2013

Change

 
2014
 
2013
 
Change
 
Gross written premiums
$
840


$
950


(12
)
%
 
$
1,765

 
$
1,910

 
(8
)
%
Net written premiums
779


826


(6
)

 
1,678

 
1,744

 
(4
)
 
Net earned premiums
817


840


(3
)

 
1,639

 
1,677

 
(2
)
 
Net investment income
208


211





 
406

 
461

 
 
 
Other revenues
9


65





 
18

 
75

 
 
 
Total operating revenues
1,034


1,116


(7
)

 
2,063

 
2,213

 
(7
)
 
Insurance claims and policyholders' benefits
657


646





 
1,281

 
1,248

 
 
 
Amortization of deferred acquisition costs
144


153





 
284

 
302

 
 
 
Other insurance related expenses
138


142





 
277

 
285

 
 
 
Other expenses
8


2





 
19

 
11

 
 
 
Total claims, benefits and expenses
947


943




 
1,861

 
1,846

 
(1
)
 
Operating income (loss) before income tax
87


173


(50
)

 
202

 
367

 
(45
)
 
Income tax (expense) benefit on operating income (loss)
(28
)

(61
)




 
(65
)
 
(130
)
 
 
 
Net operating income (loss)
$
59


$
112


(47
)
%
 
$
137

 
$
237

 
(42
)
%
 









 
 
 
 
 
 
 
Loss & LAE
80.3

%
76.5

%
(3.8
)
pts
 
77.9

%
74.1

%
(3.8
)
pts
Acquisition expense
17.9


18.9


1.0


 
17.9

 
18.6

 
0.7

 
Underwriting expense
16.5


16.0


(0.5
)

 
16.3

 
16.4

 
0.1

 
Expense
34.4


34.9


0.5


 
34.2

 
35.0

 
0.8

 
Dividend
0.3


0.3




 
0.3

 
0.2

 
(0.1
)
 
Combined ratio
115.0


111.7


(3.3
)

 
112.4

 
109.3

 
(3.1
)
 
Combined ratio excluding catastrophes and development
99.4

%
101.2

%
1.8

pts
 
100.3

%
102.5

%
2.2

pts
 









 
 
 
 
 
 
 
Pretax net accident year catastrophe losses incurred
$
47


$
59





 
$
107

 
$
97

 
 
 
Impact on loss & LAE ratio
5.7

%
7.1

%
1.4

pts
 
6.6

%
5.8

%
(0.8
)
pts
 









 
 
 
 
 
 
 
Pretax net prior year development and other (1): (favorable) / unfavorable
$
80


$
28





 
$
84

 
$
13

 
 
 
Impact on loss & LAE ratio
9.9

%
3.4

%
(6.5
)
pts
 
5.5

%
1.0

%
(4.5
)
pts
 









 
 
 
 
 


 
Rate
4

%
9

%
(5
)
pts
 
5

%
9

%
(4
)
pts
Retention
70

%
75

%
(5
)
pts
 
73

%
76

%
(3
)
pts
New Business
$
150


$
185


(19
)
%
 
$
317

 
$
393

 
(19
)
%
(1) Other includes the impacts of interest accretion and change in allowance for uncollectible reinsurance and deductible amounts.

6



Hardy - Results of Operations
Periods ended June 30
Three Months
 
 
Six Months
 
(In millions)
2014

2013

Change

 
2014
 
2013
 
Change
 
Gross written premiums
$
142


$
147


(3
)
%
 
$
264

 
$
254

 
4

%
Net written premiums
133


138


(4
)

 
205

 
193

 
6

 
Net earned premiums
92


76


21


 
190

 
140

 
36

 
Net investment income
1


1





 
2

 
2

 
 
 
Other revenues
(1
)

(1
)




 

 

 
 
 
Total operating revenues
92


76


21


 
192

 
142

 
35

 
Insurance claims and policyholders' benefits
52


41





 
90

 
72

 
 
 
Amortization of deferred acquisition costs
26


20





 
54

 
41

 
 
 
Other insurance related expenses
16


13





 
36

 
29

 
 
 
Other expenses
4


6





 
8

 
13

 
 
 
Total claims, benefits and expenses
98


80


(23
)

 
188

 
155

 
(21
)
 
Operating income (loss) before income tax
(6
)

(4
)

(50
)

 
4

 
(13
)
 
131

 
Income tax (expense) benefit on operating income (loss)
1


2





 
(2
)
 
3

 
 
 
Net operating income (loss)
$
(5
)

$
(2
)

(150
)
%
 
$
2

 
$
(10
)
 
120

%
 









 
 
 
 
 
 
 
Loss & LAE
56.2

%
53.9

%
(2.3
)
pts
 
47.2

%
51.5

%
4.3

pts
Acquisition expense
28.8


26.1


(2.7
)

 
29.1

 
28.2

 
(0.9
)
 
Underwriting expense
17.9


18.4


0.5


 
18.4

 
21.9

 
3.5

 
Expense
46.7


44.5


(2.2
)

 
47.5

 
50.1

 
2.6

 
Dividend






 

 

 

 
Combined ratio
102.9


98.4


(4.5
)

 
94.7

 
101.6

 
6.9

 
Combined ratio excluding catastrophes and development
96.4

%
81.0

%
(15.4
)
pts
 
92.6

%
91.6

%
(1.0
)
pts
 









 
 
 
 
 
 
 
Pretax net accident year catastrophe losses incurred
$
4


$





 
$
7

 
$

 
 
 
Impact on loss & LAE ratio
4.6

%

%
(4.6
)
pts
 
3.9

%

%
(3.9
)
pts
 









 
 
 
 
 
 
 
Pretax net prior year development and other (1): (favorable) / unfavorable
$
4


$
14





 
$
(3
)
 
$
17

 
 
 
Impact on loss & LAE ratio
1.9

%
17.4

%
15.5

pts
 
(1.8
)
%
10.0

%
11.8

pts
 









 
 
 
 
 
 
 
Rate
(8
)
%
(1
)
%
(7
)
pts
 
(5
)
%

%
(5
)
pts
Retention
67

%
69

%
(2
)
pts
 
72

%
70

%
2

pts

(1) Other includes the impacts of interest accretion and change in allowance for uncollectible reinsurance and deductible amounts.

7



Life & Group Non-Core - Results of Operations
Periods ended June 30
Three Months
 
 
Six Months
 
(In millions)
2014

2013

Change

 
2014
 
2013
 
Change
 
Net earned premiums
$
139


$
138


1

%
 
$
278

 
$
279

 

%
Net investment income
173


163


6


 
344

 
325

 
6

 
Other revenues
8


2





 
13

 
5

 
 
 
Total operating revenues
320


303


6


 
635

 
609

 
4

 
Insurance claims and policyholders' benefits
304


347





 
610

 
640

 
 
 
Amortization of deferred acquisition costs
7


6





 
15

 
14

 
 
 
Other insurance related expenses
31


32





 
63

 
64

 
 
 
Other expenses
(3
)

2





 
(2
)
 
7

 
 
 
Total claims, benefits and expenses
339


387


12


 
686

 
725

 
5

 
Operating income (loss) before income tax
(19
)

(84
)

77


 
(51
)
 
(116
)
 
56

 
Income tax (expense) benefit on operating income (loss)
28


43





 
58

 
69

 
 
 
Net operating income (loss)
$
9


$
(41
)

122

%
 
$
7

 
$
(47
)
 
115

%


8



Corporate & Other Non-Core - Results of Operations
Periods ended June 30
Three Months
 
 
Six Months
 
(In millions)
2014

2013

Change

 
2014
 
2013
 
Change
 
Net earned premiums
$


$





 
$
(1
)
 
$
(1
)
 
 
 
Net investment income
7


8





 
12

 
16

 
 
 
Other revenues
3


1





 
5

 
4

 
 
 
Total operating revenues
10


9


11

%
 
16

 
19

 
(16
)
%
Insurance claims and policyholders' benefits
1


(2
)




 
(2
)
 
2

 


 
Amortization of deferred acquisition costs







 

 

 


 
Other insurance related expenses







 
(1
)
 
(1
)
 


 
Other expenses
(33
)

38





 
18

 
84

 


 
Total claims, benefits and expenses
(32
)

36


189


 
15

 
85

 
82

 
Operating income (loss) before income tax
42


(27
)

N/M


 
1

 
(66
)
 
102

 
Income tax (expense) benefit on operating income (loss)
(15
)

9





 
(1
)
 
22

 
 
 
Net operating income (loss)
$
27


$
(18
)

N/M


 
$

 
$
(44
)
 
N/M

 


9



Investment Summary - Consolidated
 
June 30, 2014
 
March 31, 2014

December 31, 2013
(In millions)
Carrying Value
 
Net Unrealized Gains (Losses)
 
Carrying Value
 
Net Unrealized Gains (Losses)
 
Carrying Value
 
Net Unrealized Gains (Losses)
Fixed maturity securities:
 
 
 
 
 
 
 
 
 
 
 
Corporate and other bonds
$
19,119

 
$
1,822

 
$
18,836

 
$
1,556

 
$
20,898

 
$
1,510

States, municipalities and political subdivisions:
 
 
 
 
 
 
 
 
 
 
 
Tax-exempt
9,411

 
707

 
9,009

 
427

 
8,432

 
41

Taxable
2,926

 
401

 
2,846

 
315

 
3,125

 
235

Total states, municipalities and political subdivisions
12,337

 
1,108

 
11,855

 
742

 
11,557

 
276

Asset-backed:
 
 
 
 
 
 
 
 
 
 
 
RMBS
5,070

 
188

 
4,944

 
90

 
4,971

 
31

CMBS
2,099

 
100

 
2,053

 
79

 
2,063

 
68

Other ABS
1,185

 
13

 
976

 
10

 
955

 
10

Total asset-backed
8,354

 
301

 
7,973

 
179

 
7,989

 
109

U.S. Treasury and obligations of government-sponsored enterprises
66

 
5

 
141

 
6

 
144

 
5

Foreign government
550

 
17

 
576

 
17

 
543

 
12

Redeemable preferred stock
42

 
3

 
34

 
2

 
102

 
10

Total fixed maturity securities
40,468

 
3,256

 
39,415

 
2,502

 
41,233

 
1,922

Equities
194

 
19

 
174

 
11

 
185

 
6

Limited partnership investments
2,831

 

 
2,799

 

 
2,720

 

Other invested assets
45

 

 
55

 

 
54

 

Mortgage loans
518

 

 
495

 

 
508

 

Short term investments
2,024

 

 
2,070

 

 
1,407

 
(1
)
Total investments
$
46,080

 
$
3,275

 
$
45,008

 
$
2,513

 
$
46,107

 
$
1,927

 
 
 
 
 
 
 
 
 
 
 
 
Net receivable/(payable) on investment activity
$
(145
)
 
$

 
$
(294
)
 
$

 
$
135

 
$

 
 
 
 
 
 
 
 
 
 
 
 
Effective portfolio duration (in years)
6.6

 
 
 
6.6

 
 
 
6.9

 
 
Weighted average rating of fixed maturity securities
A

 
 
 
A

 
 
 
A

 
 
RMBS - Residential mortgage-backed securities
CMBS - Commercial mortgage-backed securities
Other ABS - Other asset-backed securities


10



Investment Summary - Property & Casualty and Corporate & Other Non-Core
 
June 30, 2014
 
March 31, 2014
 
December 31, 2013
(In millions)
Carrying Value
 
Net Unrealized Gains (Losses)
 
Carrying Value
 
Net Unrealized Gains (Losses)
 
Carrying Value
 
Net Unrealized Gains (Losses)
Fixed maturity securities:
 
 
 
 
 
 
 
 
 
 
 
Corporate and other bonds
$
13,682

 
$
707

 
$
13,429

 
$
606

 
$
13,590

 
$
509

States, municipalities and political subdivisions:
 
 
 
 
 
 
 
 
 
 
 
Tax-exempt
2,769

 
120

 
3,169

 
112

 
3,176

 
36

Taxable
1,634

 
177

 
1,573

 
137

 
1,570

 
89

Total states, municipalities and political subdivisions
4,403

 
297

 
4,742

 
249

 
4,746

 
125

Asset-backed:
 
 
 
 
 
 
 
 
 
 
 
RMBS
4,984

 
182

 
4,676

 
78

 
4,641

 
22

CMBS
1,962

 
89

 
1,898

 
69

 
1,793

 
54

Other ABS
1,089

 
12

 
881

 
9

 
853

 
9

Total asset-backed
8,035

 
283

 
7,455

 
156

 
7,287

 
85

U.S. Treasury and obligations of government-sponsored enterprises
43

 
(1
)
 
118

 

 
121

 
(1
)
Foreign government
545

 
16

 
571

 
16

 
538

 
11

Redeemable preferred stock
13

 
1

 
6

 
1

 
5

 

Total fixed maturity securities
26,721

 
1,303

 
26,321

 
1,028

 
26,287

 
729

Equities
81

 
16

 
61

 
9

 
61

 
9

Limited partnership investments
2,831

 

 
2,799

 

 
2,720

 

Other invested assets
45

 

 
55

 

 
54

 

Mortgage loans
499

 

 
476

 

 
489

 

Short term investments
1,934

 

 
1,979

 

 
1,339

 
(1
)
Total investments
$
32,111

 
$
1,319

 
$
31,691

 
$
1,037

 
$
30,950

 
$
737

 
 
 
 
 
 
 
 
 
 
 
 
Net receivable/(payable) on investment activity
$
(134
)
 
$

 
$
(283
)
 
$

 
$
140

 
$

 
 
 
 
 
 
 
 
 
 
 
 
Effective portfolio duration (in years)
4.2

 
 
 
4.3

 
 
 
4.4

 
 
Weighted average rating of fixed maturity securities
A

 
 
 
A

 
 
 
A

 
 

11



Investment Summary - Life & Group Non-Core
 
June 30, 2014
 
March 31, 2014
 
December 31, 2013
(In millions)
Carrying Value
 
Net Unrealized Gains (Losses)
 
Carrying Value
 
Net Unrealized Gains (Losses)
 
Carrying Value
 
Net Unrealized Gains (Losses)
Fixed maturity securities:
 
 
 
 
 
 
 
 
 
 
 
Corporate and other bonds
$
5,437

 
$
1,115

 
$
5,407

 
$
950

 
$
7,308

 
$
1,001

States, municipalities and political subdivisions:
 
 
 
 
 
 
 
 
 
 
 
Tax-exempt
6,642

 
587

 
5,840

 
315

 
5,256

 
5

Taxable
1,292

 
224

 
1,273

 
178

 
1,555

 
146

Total states, municipalities and political subdivisions
7,934

 
811

 
7,113

 
493

 
6,811

 
151

Asset-backed:
 
 
 
 
 
 
 
 
 
 
 
RMBS
86

 
6

 
268

 
12

 
330

 
9

CMBS
137

 
11

 
155

 
10

 
270

 
14

Other ABS
96

 
1

 
95

 
1

 
102

 
1

Total asset-backed
319

 
18

 
518

 
23

 
702

 
24

U.S. Treasury and obligations of government-sponsored enterprises
23

 
6

 
23

 
6

 
23

 
6

Foreign government
5

 
1

 
5

 
1

 
5

 
1

Redeemable preferred stock
29

 
2

 
28

 
1

 
97

 
10

Total fixed maturity securities
13,747

 
1,953

 
13,094

 
1,474

 
14,946

 
1,193

Equities
113

 
3

 
113

 
2

 
124

 
(3
)
Limited partnership investments

 

 

 

 

 

Other invested assets

 

 

 

 

 

Mortgage loans
19

 

 
19

 

 
19

 

Short term investments
90

 

 
91

 

 
68

 

Total investments
$
13,969

 
$
1,956

 
$
13,317

 
$
1,476

 
$
15,157

 
$
1,190

 
 
 
 
 
 
 
 
 
 
 
 
Net receivable/(payable) on investment activity
$
(11
)
 
$

 
$
(11
)
 
$

 
$
(5
)
 
$

 
 
 
 
 
 
 
 
 
 
 
 
Effective portfolio duration (in years)
11.4

 
 
 
11.5

 
 
 
11.3

 
 
Weighted average rating of fixed maturity securities
A

 
 
 
A

 
 
 
A

 
 

12



Investments - Fixed Maturity Securities by Credit Rating  

June 30, 2014
U.S. Government, Government agencies and Government-sponsored enterprises
 
AAA
 
AA
 
A
 
BBB
 
Non-investment grade
 
Total
(In millions)
Fair Value
 
Net Unrealized Gains (Losses)
 
Fair Value
 
Net Unrealized Gains (Losses)
 
Fair Value
 
Net Unrealized Gains (Losses)
 
Fair Value
 
Net Unrealized Gains (Losses)
 
Fair Value
 
Net Unrealized Gains (Losses)
 
Fair Value
 
Net Unrealized Gains (Losses)
 
Fair Value
 
Net Unrealized Gains (Losses)
Corporate and other bonds
$

 
$

 
$
228

 
$
7

 
$
1,271

 
$
79

 
$
6,017

 
$
683

 
$
10,037

 
$
952

 
$
1,566

 
$
101

 
$
19,119

 
$
1,822

States, municipalities and political subdivisions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tax-exempt

 

 
1,039

 
97

 
5,187

 
392

 
3,053

 
216

 
95

 
1

 
37

 
1

 
9,411

 
707

Taxable

 

 
391

 
44

 
2,084

 
280

 
451

 
77

 

 

 

 

 
2,926

 
401

Total states, municipalities and political subdivisions

 

 
1,430

 
141

 
7,271

 
672

 
3,504

 
293

 
95

 
1

 
37

 
1

 
12,337

 
1,108

Asset-backed:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
RMBS
3,549

 
118

 
144

 

 
102

 
2

 
197

 
2

 
93

 
2

 
985

 
64

 
5,070

 
188

CMBS
78

 
1

 
512

 
22

 
422

 
25

 
381

 
18

 
449

 
18

 
257

 
16

 
2,099

 
100

Other ABS

 

 
334

 
2

 
191

 
2

 
550

 
7

 
110

 
2

 

 

 
1,185

 
13

Total asset-backed
3,627

 
119

 
990

 
24

 
715

 
29

 
1,128

 
27

 
652

 
22

 
1,242

 
80

 
8,354

 
301

U.S. Treasury and obligations of government-sponsored enterprises
66

 
5

 

 

 

 

 

 

 

 

 

 

 
66

 
5

Foreign government

 

 
177

 
7

 
218

 
4

 
155

 
6

 

 

 

 

 
550

 
17

Redeemable preferred stock

 

 

 

 

 

 

 

 
18

 
2

 
24

 
1

 
42

 
3

Total fixed maturity securities
$
3,693

 
$
124

 
$
2,825

 
$
179

 
$
9,475

 
$
784

 
$
10,804

 
$
1,009

 
$
10,802

 
$
977

 
$
2,869

 
$
183

 
$
40,468

 
$
3,256

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Percentage of total fixed maturity securities
9
%
 
 
 
7
%
 
 
 
23
%
 
 
 
27
%
 
 
 
27
%
 
 
 
7
%
 
 
 
100
%
 
 
The ratings presented are based on a ratings methodology that takes into account ratings from Standard & Poor's and Moody's Investors Services, Inc. in that order of preference. If a security is not rated by these rating agencies, an internal rating is formulated. For securities with credit support from third party guarantees, the rating reflects the greater of the underlying rating of the issuer or the insured rating.


13



Components of Net Investment Income
 
Consolidated
 
Periods ended June 30
Three Months
 
 
Six Months
 
(In millions)
2014
 
2013
 
 
2014
 
2013
 
Taxable fixed maturities
$
350


$
383


 
$
702

 
$
771

 
Tax-exempt fixed maturities
101


71


 
201

 
140

 
Total fixed maturity securities
451


454


 
903

 
911

 
Limited partnership investments
97


79


 
170

 
210

 
Other, net of investment expense
2


1


 
3

 
4

 
Pretax net investment income
$
550


$
534


 
$
1,076

 
$
1,125

 
 






 
 
 
 
 
After-tax fixed maturity securities
$
325


$
317


 
$
649

 
$
634

 
After-tax net investment income
$
391


$
368


 
$
762

 
$
773

 
 






 
 
 
 
 
Effective income yield for the fixed maturity securities portfolio, pretax (1)
4.9

%
5.0

%
 
4.9

%
5.0

%
Effective income yield for the fixed maturity securities portfolio, after tax (1)
3.5

%
3.5

%
 
3.5

%
3.5

%
 
Property & Casualty and Corporate & Other Non-Core
 
Periods ended June 30
Three Months
 
 
Six Months
 
(In millions)
2014
 
2013
 
 
2014
 
2013
 
Taxable fixed maturities
$
249


$
269


 
$
496

 
$
545

 
Tax-exempt fixed maturities
28


20


 
61

 
40

 
Total fixed maturity securities
277


289


 
557

 
585

 
Limited partnership investments
97


78


 
170

 
209

 
Other, net of investment expense
3


4


 
5

 
6

 
Pretax net investment income
$
377


$
371


 
$
732

 
$
800

 
 






 
 
 
 
 
After-tax fixed maturity securities
$
190


$
194


 
$
382

 
$
392

 
After-tax net investment income
$
254


$
247


 
$
495

 
$
532

 
 






 
 
 
 
 
Effective income yield for the fixed maturity securities portfolio, pretax (1)
4.4

%
4.6

%
 
4.4

%
4.6

%
Effective income yield for the fixed maturity securities portfolio, after tax (1)
3.0

%
3.1

%
 
3.0

%
3.1

%
 
Life & Group Non-Core
 
Periods ended June 30
Three Months
 
 
Six Months
 
(In millions)
2014
 
2013
 
 
2014
 
2013
 
Taxable fixed maturities
$
101


$
114


 
$
206

 
$
226

 
Tax-exempt fixed maturities
73


51


 
140

 
100

 
Total fixed maturity securities
174


165


 
346

 
326

 
Limited partnership investments


1


 

 
1

 
Other, net of investment expense
(1
)

(3
)

 
(2
)
 
(2
)
 
Pretax net investment income
$
173


$
163


 
$
344

 
$
325

 
 






 
 
 
 
 
After-tax fixed maturity securities
$
135


$
123


 
$
267

 
$
242

 
After-tax net investment income
$
137


$
121


 
$
267

 
$
241

 
 






 
 
 
 
 
Effective income yield for the fixed maturity securities portfolio, pretax (1)
5.9

%
6.0

%
 
6.0

%
6.1

%
Effective income yield for the fixed maturity securities portfolio, after tax (1)
4.6

%
4.5

%
 
4.6

%
4.5

%
(1) Annualized yields based on the average amortized cost of the fixed maturity securities portfolio.

14



Claim & Claim Adjustment Expense Reserve Rollforward
Three months ended June 30, 2014
CNA
Specialty
 
CNA
Commercial
 
Hardy
 
P&C Operations
 
Life & Group
Non-Core
 
Corporate & Other
Non-Core
 
Total Operations
(In millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
Claim & claim adjustment expense reserves, beginning of period
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross
$
6,786

 
$
10,574

 
$
377

 
$
17,737

 
$
3,085

 
$
3,111

 
$
23,933

Ceded
549

 
998

 
136

 
1,683

 
401

 
2,770

 
4,854

Net
6,237

 
9,576

 
241

 
16,054

 
2,684

 
341

 
19,079

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net incurred claim & claim adjustment expenses
426

 
654

 
52

 
1,132

 
195

 
3

 
1,330

Net claim & claim adjustment expense payments
(390
)
 
(693
)
 
(39
)
 
(1,122
)
 
(166
)
 
(10
)
 
(1,298
)
Foreign currency translation adjustment and other
10

 
12

 
3

 
25

 
11

 

 
36

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Claim & claim adjustment expense reserves, end of period
 
 
 
 
 
 
 
 
 
 
 
 
 
Net
6,283

 
9,549

 
257

 
16,089

 
2,724

 
334

 
19,147

Ceded
656

 
988

 
129

 
1,773

 
368

 
2,708

 
4,849

Gross
$
6,939

 
$
10,537

 
$
386

 
$
17,862

 
$
3,092

 
$
3,042

 
$
23,996

Six months ended June 30, 2014
CNA
Specialty
 
CNA
Commercial
 
Hardy
 
P&C Operations
 
Life & Group
Non-Core
 
Corporate & Other
Non-Core
 
Total Operations
(In millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
Claim & claim adjustment expense reserves, beginning of period
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross
$
6,689

 
$
10,649

 
$
386

 
$
17,724

 
$
3,058

 
$
3,307

 
$
24,089

Ceded
523

 
1,022

 
152

 
1,697

 
435

 
2,840

 
4,972

Net
6,166

 
9,627

 
234

 
16,027

 
2,623

 
467

 
19,117

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net incurred claim & claim adjustment expenses
906

 
1,276

 
103

 
2,285

 
396

 
3

 
2,684

Net claim & claim adjustment expense payments
(792
)
 
(1,359
)
 
(83
)
 
(2,234
)
 
(326
)
 
(136
)
 
(2,696
)
Foreign currency translation adjustment and other
3

 
5

 
3

 
11

 
31

 

 
42

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Claim & claim adjustment expense reserves, end of period
 
 
 
 
 
 
 
 

 
 
 
 
Net
6,283

 
9,549

 
257

 
16,089

 
2,724

 
334

 
19,147

Ceded
656

 
988

 
129

 
1,773

 
368

 
2,708

 
4,849

Gross
$
6,939

 
$
10,537

 
$
386

 
$
17,862

 
$
3,092

 
$
3,042

 
$
23,996


15



Life & Group Non-Core Policyholder Reserves
June 30, 2014
Claim and claim adjustment expenses
 
Future policy benefits
 
Policyholders' funds
 
Separate account business
 
Total
(In millions)
 
 
 
 
Long term care
$
1,969

 
$
7,543

 
$

 
$

 
$
9,512

Structured settlement annuities
597

 
185

 

 

 
782

Institutional markets

 

 

 

 

Other
29

 

 

 

 
29

Total
2,595

 
7,728

 

 

 
10,323

Shadow adjustments (1)
129

 
968

 

 

 
1,097

Ceded reserves
368

 

 

 

 
368

Total gross reserves
$
3,092

 
$
8,696

 
$


$

 
$
11,788

December 31, 2013
Claim and claim adjustment expenses
 
Future policy benefits
 
Policyholders' funds
 
Separate account business
 
Total
(In millions)
 
 
 
 
Long term care
$
1,889

 
$
7,329

 
$

 
$

 
$
9,218

Annuities, including structured settlements
613

 
1,990

 

 

 
2,603

Institutional markets
1

 
9

 
57

 
181

 
248

Other
37

 
4

 

 

 
41

Total
2,540

 
9,332

 
57

 
181

 
12,110

Shadow adjustments (1)
83

 
406

 

 

 
489

Ceded reserves
435

 
733

 
35

 

 
1,203

Total gross reserves
$
3,058

 
$
10,471

 
$
92

 
$
181

 
$
13,802

(1) To the extent that unrealized gains on fixed income securities supporting long term care products and payout annuity contracts would result in a premium deficiency if those gains were realized, a related decrease in Deferred acquisition costs and/or increase in Insurance reserves are recorded, net of tax, as a reduction of net unrealized gains through Other comprehensive income (loss) (Shadow Adjustments). The Shadow adjustments presented above do not include $326 million and $342 million related to Deferred acquisition costs at June 30, 2014 and December 31, 2013.

16



Statutory Data - Combined Continental Casualty Companies - Preliminary
Periods ended June 30
Three Months
 
 
Six Months
 
Income Statements
(Preliminary)





 
(Preliminary)
 
 
 
 
 
(In millions)
2014

2013

Change

 
2014
 
2013
 
Change
 
 






 
 
 
 
 
 
 
Gross written premiums
$
2,221


$
2,196


1

%
 
$
4,511

 
$
4,409

 
2

%
Net written premiums
1,476


1,532


(4
)

 
3,097

 
3,195

 
(3
)
 
 






 
 
 
 
 
 
 
Net earned premiums
1,434


1,422


1


 
2,808

 
2,789

 
1

 
Claim and claim adjustment expenses
1,211


1,272





 
2,430

 
2,443

 
 
 
Acquisition expenses
256


265





 
534

 
555

 
 
 
Underwriting expenses
205


207





 
408

 
417

 
 
 
Policyholders' dividends
2


2





 
2

 
4

 
 
 
Underwriting income (loss)
(240
)

(324
)

26


 
(566
)
 
(630
)
 
10

 
Net investment income
500


463





 
1,098

 
895

 
 
 
Other income (loss)
66


80





 
63

 
85

 
 
 
Income tax (expense) benefit
(13
)

(12
)




 
(15
)
 
(15
)
 
 
 
Net realized gains (losses)
(54
)

(49
)




 
(8
)
 
(35
)
 
 
 
Net income (loss)
$
259


$
158


64

%
 
$
572

 
$
300

 
91

%
 






 
 
 
 
 
 
 
Financial Ratios






 
 
 
 
 
 
 
Loss and LAE
84.4

%
89.5

%



 
86.5

%
87.6

%
 
 
Acquisition expense
17.4


17.3





 
17.2

 
17.4

 
 
 
Underwriting expense
13.9


13.4





 
13.2

 
13.1

 
 
 
Expense
31.3


30.7





 
30.4

 
30.5

 
 
 
Dividend
0.1


0.2





 
0.1

 
0.1

 
 
 
Combined ratio
115.8

%
120.4

%



 
117.0

%
118.2

%
 
 
 
 
 
 
 
 
 
Supplemental Statutory Data
 
 
 
 
 
 
(In billions)
(Preliminary)
 
 
 
 
 
June 30, 2014
December 31, 2013
 
 
 
Statutory surplus
$
11.2

 
$
11.1

 
 
 


17



Definitions and Presentation


Collectively, CNA Financial Corporation (CNAF) and its subsidiaries are referred to as CNA or the Company.

P&C Operations include CNA Specialty, CNA Commercial and Hardy.

The Life & Group Non-Core segment primarily includes the results of our individual and group long term care business, as well as closed blocks of structured settlement liabilities, group accident and health reinsurance and life settlement contracts. These businesses are being managed as a run-off operation. Our group long term care business, while considered non-core, continues to accept new employees in existing groups.

Corporate & Other Non-Core segment primarily includes certain corporate expenses including interest on corporate debt and the results of certain property and casualty business in run-off, including CNA Re and asbestos and environmental pollution. Intersegment eliminations are also included in this segment.
    
On August 1, 2014, the Company closed the previously announced sale of the majority of its run-off annuity and pension deposit business through the sale of the common stock of CAC. The business sold, which was previously reported within the Life & Group Non-Core segment, is reported as discontinued operations and assets and liabilities held for sale. In connection with the then pending sale, the Company recorded an estimated after-tax impairment loss of $214 million in the first quarter of 2014, which is reflected in Income (loss) from discontinued operations.

Management utilizes the net operating income financial measure to monitor the Company’s operations. Please refer to Note O to the Consolidated Financial Statements within the 2013 Form 10-K for further discussion of this measure.

In the evaluation of the results of CNA Specialty, CNA Commercial and Hardy, management utilizes the loss ratio, the expense ratio, the dividend ratio and the combined ratio. These ratios are calculated using financial results prepared in accordance with accounting principles generally accepted in the United States of America. The loss ratio is the percentage of net incurred claim and claim adjustment expenses to net earned premiums. The expense ratio is the percentage of insurance underwriting and acquisition expenses, including the amortization of deferred acquisition costs, to net earned premiums. The dividend ratio is the ratio of policyholders' dividends incurred to net earned premiums. The combined ratio is the sum of the loss, expense and dividend ratios. The statutory expense ratio reported on page 17 is the percentage of acquisition and underwriting expenses to net written premiums in accordance with statutory accounting practices.

The majority of our limited partnership investments employ hedge fund strategies that generate returns primarily through investing in the fixed income and equity markets. While the Company generally does not invest in highly leveraged partnerships, there are risks which may result in losses due to short-selling, derivatives or other speculative investment practices. The use of leverage increases volatility generated by the underlying investment strategies.

Certain immaterial differences are due to rounding.

N/M = Not Meaningful



18