CNA FINANCIAL CORPORATION |
(Exact name of registrant as specified in its charter) |
Delaware | 1-5823 | 36-6169860 | ||
(State or other jurisdiction | (Commission | (IRS Employer | ||
of incorporation) | File Number) | Identification No.) |
333 S. Wabash, Chicago, Illinois | 60604 | |
(Address of principal executive offices) | (Zip Code) |
NOT APPLICABLE |
(Former name or former address, if changed since last report.) |
CNA Financial Corporation | ||
(Registrant) | ||
Date: July 29, 2013 | By | /s/ D. Craig Mense |
(Signature) | ||
D. Craig Mense Executive Vice President and Chief Financial Officer |
Exhibit No. | Description | |
CNA Financial Corporation press release, issued July 29, 2013 providing information on the second quarter 2013 results of operations. | ||
CNA Financial Corporation financial supplement, posted on its website July 29, 2013, providing supplemental financial information on the second quarter 2013. |
MEDIA: | ANALYSTS: | |
Jennifer Martinez, 312/822-5167 | James Anderson, 312/822-7757 | |
Sarah Pang, 312/822-6394 | Derek Smith, 312/822-6612 | |
David Adams, 312/822-2183 |
• | NET OPERATING INCOME OF $204 MILLION |
• | P&C NET WRITTEN PREMIUM GROWTH OF 7% |
• | BOOK VALUE PER SHARE EX AOCI OF $43.81, AN INCREASE OF 3% FOR THE YEAR |
• | OPERATING ROE OF 6.9% |
• | QUARTERLY DIVIDEND OF $0.20 PER SHARE |
Results for the Three Months Ended June 30 (a) | Results for the Six Months Ended June 30 (a) | ||||||||||||||||||
($ millions, except per share data) | 2013 | 2012 | 2013 | 2012 | |||||||||||||||
Net operating income | $ | 204 | $ | 152 | $ | 435 | $ | 378 | |||||||||||
Net income | 194 | 166 | 444 | 416 | |||||||||||||||
Net operating income per diluted share | 0.75 | 0.56 | 1.61 | 1.40 | |||||||||||||||
Net income per diluted share | 0.72 | 0.62 | 1.64 | 1.54 | |||||||||||||||
June 30, 2013 | December 31, 2012 | Change | |||||||||||||||||
Book value per share | $ | 44.29 | $ | 45.71 | (3 | ) | % | ||||||||||||
Book value per share excluding AOCI | 43.81 | 42.62 | 3 | % | |||||||||||||||
(a) | Management utilizes the net operating income financial measure to monitor the Company's operations. Please refer to Note O in the Consolidated Financial Statements within CNA's Annual Report on Form 10-K for the year ended December 31, 2012 for further discussion of this measure. |
Results for the Three Months Ended June 30 | Results for the Six Months Ended June 30 | ||||||||||||||||||
($ millions) | 2013 | 2012 | 2013 | 2012 | |||||||||||||||
Net written premiums | $ | 1,720 | $ | 1,607 | $ | 3,496 | $ | 3,215 | |||||||||||
NWP growth (% year over year) | 7 | % | 3 | % | 9 | % | 3 | % | |||||||||||
Net operating income | $ | 258 | $ | 163 | $ | 515 | $ | 434 | |||||||||||
Loss ratio | 68.4 | % | 67.9 | % | 67.9 | % | 68.2 | % | |||||||||||
Effect of catastrophe impacts | (3.9 | ) | (4.4 | ) | (3.2 | ) | (3.2 | ) | |||||||||||
Effect of development-related items | — | 3.9 | 1.0 | 3.1 | |||||||||||||||
Loss ratio excluding catastrophes and development | 64.5 | % | 67.4 | % | 65.7 | % | 68.1 | % | |||||||||||
Combined ratio | 101.5 | % | 101.7 | % | 101.5 | % | 101.8 | % | |||||||||||
Combined ratio excluding catastrophes and development | 97.6 | % | 101.2 | % | 99.3 | % | 101.7 | % |
Results for the Three Months Ended June 30 | Results for the Six Months Ended June 30 | ||||||||||||||||||
($ millions) | 2013 | 2012 | 2013 | 2012 | |||||||||||||||
Net written premiums | $ | 756 | $ | 718 | $ | 1,559 | $ | 1,483 | |||||||||||
NWP growth (% year over year) | 5 | % | 5 | % | 5 | % | 4 | % | |||||||||||
Net operating income | $ | 148 | $ | 106 | $ | 288 | $ | 238 | |||||||||||
Loss ratio | 60.6 | % | 62.2 | % | 62.4 | % | 64.2 | % | |||||||||||
Effect of catastrophe impacts | (0.7 | ) | (0.4 | ) | (0.5 | ) | (0.3 | ) | |||||||||||
Effect of development-related items | 5.9 | 5.3 | 4.5 | 3.6 | |||||||||||||||
Loss ratio excluding catastrophes and development | 65.8 | % | 67.1 | % | 66.4 | % | 67.5 | % | |||||||||||
Combined ratio | 90.4 | % | 94.4 | % | 92.7 | % | 95.8 | % | |||||||||||
Combined ratio excluding catastrophes and development | 95.6 | % | 99.3 | % | 96.7 | % | 99.1 | % |
• | Net written premiums increased $38 million for the second quarter of 2013 as compared with the prior year quarter. This increase was primarily driven by increased rate. Average rate increased 7% for the second quarter of 2013 as compared with an increase of 5% for the prior year quarter for the policies that renewed in each period. Retention of 84% and 86% was achieved in each period. |
• | Net operating income increased $42 million for the second quarter of 2013 as compared with the prior year quarter. This increase was primarily due to higher net investment income and improved underwriting results. |
• | The combined ratio improved 4.0 points for the second quarter of 2013 as compared with the prior year quarter. The loss ratio improved 1.6 points, due primarily to an improved current accident year loss ratio. The expense ratio improved 2.4 points, primarily due to the impact of lower expenses and a higher net earned premium base. |
Results for the Three Months Ended June 30 | Results for the Six Months Ended June 30 | ||||||||||||||||||
($ millions) | 2013 | 2012 | 2013 | 2012 | |||||||||||||||
Net written premiums | $ | 826 | $ | 889 | $ | 1,744 | $ | 1,732 | |||||||||||
NWP growth (% year over year) | (7 | ) | % | 1 | % | 1 | % | 1 | % | ||||||||||
Net operating income | $ | 112 | $ | 57 | $ | 237 | $ | 196 | |||||||||||
Loss ratio | 76.5 | % | 72.9 | % | 74.1 | % | 71.8 | % | |||||||||||
Effect of catastrophe impacts | (7.1 | ) | (8.0 | ) | (5.8 | ) | (5.6 | ) | |||||||||||
Effect of development-related items | (3.4 | ) | 2.8 | (1.0 | ) | 2.6 | |||||||||||||
Loss ratio excluding catastrophes and development | 66.0 | % | 67.7 | % | 67.3 | % | 68.8 | % | |||||||||||
Combined ratio | 111.7 | % | 108.1 | % | 109.3 | % | 107.2 | % | |||||||||||
Combined ratio excluding catastrophes and development | 101.2 | % | 102.9 | % | 102.5 | % | 104.2 | % |
• | Net written premiums decreased $63 million for the second quarter of 2013 as compared with the prior year quarter. This decrease was primarily driven by underwriting actions taken in certain business classes, including a transfer of $44 million of in-force business. These underwriting actions were partially offset by continued strong rate increases. Average rate increased 9% for the second quarter of 2013, as compared with an increase of 7% for the prior year quarter for the policies that renewed in each period. Retention of 75% and 77% was achieved in each period. |
• | Net operating income increased $55 million for the second quarter of 2013 as compared with the prior year quarter. This increase was primarily due to higher net investment income, the settlement benefit of $30 million and improved current accident year underwriting results. These favorable items were partially offset by unfavorable net prior year development in 2013, which includes $23 million after-tax recorded for workers' compensation in response to legislation related to the New York Fund for Reopened Cases. The legal settlement benefit is reflected within Other revenues and is not included in the combined ratio. |
• | The combined ratio increased 3.6 points for the second quarter of 2013 as compared with the prior year quarter. The loss ratio increased 3.6 points, primarily due to unfavorable net prior year development, including a 4.2 point impact related to the workers' compensation legislation discussed above, partially offset by an improved current accident year loss ratio. |
Results for the Three Months Ended June 30 | Results for the Six Months Ended June 30 | ||||||||
($ millions) | 2013 | 2013 | |||||||
Net written premiums | $ | 138 | $ | 193 | |||||
Net operating loss | (2 | ) | (10 | ) | |||||
Loss ratio | 53.9 | % | 51.5 | % | |||||
Effect of catastrophe impacts | — | — | |||||||
Effect of development-related items | (17.4 | ) | (10.0 | ) | |||||
Loss ratio excluding catastrophes and development | 36.5 | % | 41.5 | % | |||||
Combined ratio | 98.4 | % | 101.6 | % | |||||
Combined ratio excluding catastrophes and development | 81.0 | % | 91.6 | % |
• | Hardy, a specialized Lloyd's of London underwriter, was acquired on July 2, 2012. |
• | Net written premiums were $138 million for the second quarter of 2013. Average rate decreased 1% for the second quarter of 2013 for the policies that renewed in the period. Retention of 64% was achieved in the period. |
• | Results for the second quarter of 2013 included pretax unfavorable net prior year development of $14 million primarily related to 2011 catastrophe events, including the Thailand floods and the New Zealand Lyttelton earthquake. The net prior year development included $2 million of unfavorable premium development. |
• | The combined ratio excluding catastrophes and prior year development was 81.0% for the second quarter of 2013. The loss ratio was adversely affected by unfavorable development, as discussed above. |
Results for the Three Months Ended June 30 | Results for the Six Months Ended June 30 | ||||||||||||||||||
($ millions) | 2013 | 2012 | 2013 | 2012 | |||||||||||||||
Operating revenues | $ | 346 | $ | 356 | $ | 695 | $ | 693 | |||||||||||
Total claims, benefits and expenses | 424 | 373 | 796 | 760 | |||||||||||||||
Net operating income (loss) | (36 | ) | 3 | (36 | ) | (16 | ) |
• | Net operating results decreased $39 million for the second quarter of 2013 as compared with the prior year quarter. This decrease was primarily due to unfavorable morbidity in our long term care business, driven by an increase in claim volume, and a gain on a life settlement contract in 2012. |
Results for the Three Months Ended June 30 | Results for the Six Months Ended June 30 | ||||||||||||||||||
($ millions) | 2013 | 2012 | 2013 | 2012 | |||||||||||||||
Operating revenues | $ | 9 | $ | 9 | $ | 19 | $ | 23 | |||||||||||
Total claims, benefits and expenses | 36 | 27 | 85 | 81 | |||||||||||||||
Net operating loss | (18 | ) | (14 | ) | (44 | ) | (40 | ) |
• | Net operating loss increased $4 million for the second quarter of 2013 as compared with the prior year quarter. Both periods benefited from releases of previously established allowances for uncollectible amounts arising from changes in estimates. For the second quarter of 2013, results were positively affected by $6 million related to the release of an allowance established for officer notes receivable. For the second quarter of 2012, results were positively affected by $13 million related to the release of an allowance established for uncollectible reinsurance receivables. Both periods also benefited from a modest amount of favorable reserve development. |
Net Operating Income (Loss) | |||||||||||||||
Results for the Three Months Ended June 30 | Results for the Six Months Ended June 30 | ||||||||||||||
($ millions) | 2013 | 2012 | 2013 | 2012 | |||||||||||
CNA Specialty | $ | 148 | $ | 106 | $ | 288 | $ | 238 | |||||||
CNA Commercial | 112 | 57 | 237 | 196 | |||||||||||
Hardy | (2 | ) | (10 | ) | |||||||||||
Total P&C Operations | 258 | 163 | 515 | 434 | |||||||||||
Life & Group Non-Core | (36 | ) | 3 | (36 | ) | (16 | ) | ||||||||
Corporate & Other Non-Core | (18 | ) | (14 | ) | (44 | ) | (40 | ) | |||||||
Total | $ | 204 | $ | 152 | $ | 435 | $ | 378 |
Net Income (Loss) | |||||||||||||||
Results for the Three Months Ended June 30 | Results for the Six Months Ended June 30 | ||||||||||||||
($ millions) | 2013 | 2012 | 2013 | 2012 | |||||||||||
CNA Specialty | $ | 144 | $ | 112 | $ | 286 | $ | 250 | |||||||
CNA Commercial | 104 | 65 | 232 | 211 | |||||||||||
Hardy | (2 | ) | (9 | ) | |||||||||||
Total P&C Operations | 246 | 177 | 509 | 461 | |||||||||||
Life & Group Non-Core | (36 | ) | 6 | (27 | ) | (5 | ) | ||||||||
Corporate & Other Non-Core | (16 | ) | (17 | ) | (38 | ) | (40 | ) | |||||||
Total | $ | 194 | $ | 166 | $ | 444 | $ | 416 |
Property & Casualty Operations Gross Written Premiums | |||||||||||||||
Results for the Three Months Ended June 30 | Results for the Six Months Ended June 30 | ||||||||||||||
($ millions) | 2013 | 2012 | 2013 | 2012 | |||||||||||
CNA Specialty | $ | 1,295 | $ | 1,186 | $ | 2,612 | $ | 2,459 | |||||||
CNA Commercial | 950 | 964 | 1,910 | 1,851 | |||||||||||
Hardy | 147 | 254 | |||||||||||||
Total P&C Operations | $ | 2,392 | $ | 2,150 | $ | 4,776 | $ | 4,310 |
Property & Casualty Operations Net Written Premiums | |||||||||||||||
Results for the Three Months Ended June 30 | Results for the Six Months Ended June 30 | ||||||||||||||
($ millions) | 2013 | 2012 | 2013 | 2012 | |||||||||||
CNA Specialty | $ | 756 | $ | 718 | $ | 1,559 | $ | 1,483 | |||||||
CNA Commercial | 826 | 889 | 1,744 | 1,732 | |||||||||||
Hardy | 138 | 193 | |||||||||||||
Total P&C Operations | $ | 1,720 | $ | 1,607 | $ | 3,496 | $ | 3,215 |
Page | |
• | Collectively, CNA Financial Corporation (CNAF) and its subsidiaries are referred to as CNA or the Company. |
• | P&C Operations includes CNA Specialty, CNA Commercial and Hardy. Hardy was acquired on July 2, 2012. |
• | Life & Group Non-Core segment primarily includes the results of the life and group lines of business that are in run-off. |
• | Corporate & Other Non-Core segment primarily includes certain corporate expenses including interest on corporate debt and the results of certain property and casualty business in run-off, including CNA Re and asbestos and environmental pollution. Intersegment eliminations are also included in this segment. |
• | Management utilizes the net operating income financial measure to monitor the Company’s operations. Please refer to Note O to the Consolidated Financial Statements within the 2012 Form 10-K for further discussion of this measure. |
• | In the evaluation of the results of CNA Specialty, CNA Commercial and Hardy, management utilizes the loss ratio, the expense ratio, the dividend ratio and the combined ratio. These ratios are calculated using financial results prepared in accordance with accounting principles generally accepted in the United States of America. The loss ratio is the percentage of net incurred claim and claim adjustment expenses to net earned premiums. The expense ratio is the percentage of insurance underwriting and acquisition expenses, including the amortization of deferred acquisition costs, to net earned premiums. The dividend ratio is the ratio of policyholders' dividends incurred to net earned premiums. The combined ratio is the sum of the loss, expense and dividend ratios. The statutory expense ratio reported on page 17 is the percentage of acquisition and underwriting expenses to net written premiums in accordance with statutory accounting practices. |
• | The majority of our limited partnership investments employ hedge fund strategies that generate returns primarily through investing in the fixed income and equity markets. While the Company generally does not invest in highly leveraged partnerships, there are risks which may result in losses due to short-selling, derivatives or other speculative investment practices. The use of leverage increases volatility generated by the underlying investment strategies. |
• | Certain immaterial differences are due to rounding. |
• | N/M = Not Meaningful |
• | FY = Full Year |
PERIODS ENDED JUNE 30 | Three Months | Fav / (Unfav) | Six Months | Fav / (Unfav) | |||||||||||||||||||
(In millions) | 2013 | 2012 | % Change | 2013 | 2012 | % Change | |||||||||||||||||
STATEMENTS OF OPERATIONS | |||||||||||||||||||||||
Revenues: | |||||||||||||||||||||||
Net earned premiums | $ | 1,800 | $ | 1,668 | 8 | % | $ | 3,564 | $ | 3,317 | 7 | % | |||||||||||
Net investment income | 578 | 470 | 23 | 1,211 | 1,118 | 8 | |||||||||||||||||
Net realized investment gains (losses): | |||||||||||||||||||||||
Other-than-temporary impairment (OTTI) losses | (16 | ) | (12 | ) | (33 | ) | (34 | ) | (27 | ) | (26 | ) | |||||||||||
Portion of OTTI recognized in Other comprehensive income (loss) | — | (11 | ) | N/M | — | (23 | ) | N/M | |||||||||||||||
Net OTTI losses recognized in earnings | (16 | ) | (23 | ) | 30 | (34 | ) | (50 | ) | 32 | |||||||||||||
Other net realized investment gains (losses) | 2 | 45 | (96 | ) | 48 | 108 | (56 | ) | |||||||||||||||
Net realized investment gains (losses) | (14 | ) | 22 | (164 | ) | 14 | 58 | (76 | ) | ||||||||||||||
Other revenues | 129 | 86 | 50 | 207 | 154 | 34 | |||||||||||||||||
Total revenues | 2,493 | 2,246 | 11 | 4,996 | 4,647 | 8 | |||||||||||||||||
Claims, Benefits and Expenses: | |||||||||||||||||||||||
Insurance claims and policyholders' benefits | 1,521 | 1,348 | (13 | ) | 2,950 | 2,729 | (8 | ) | |||||||||||||||
Amortization of deferred acquisition costs | 335 | 309 | (8 | ) | 663 | 604 | (10 | ) | |||||||||||||||
Other operating expenses | 320 | 316 | (1 | ) | 661 | 635 | (4 | ) | |||||||||||||||
Interest | 41 | 43 | 5 | 83 | 85 | 2 | |||||||||||||||||
Total claims, benefits and expenses | 2,217 | 2,016 | (10 | ) | 4,357 | 4,053 | (8 | ) | |||||||||||||||
Income (loss) before income tax | 276 | 230 | 20 | 639 | 594 | 8 | |||||||||||||||||
Income tax (expense) benefit | (82 | ) | (64 | ) | (28 | ) | (195 | ) | (178 | ) | (10 | ) | |||||||||||
Net income (loss) | $ | 194 | $ | 166 | 17 | % | $ | 444 | $ | 416 | 7 | % |
PERIODS ENDED JUNE 30 | Three Months | Six Months | |||||||||||||||
(In millions, except per share data) | 2013 | 2012 | 2013 | 2012 | |||||||||||||
COMPONENTS OF INCOME (LOSS) | |||||||||||||||||
Net operating income (loss) | $ | 204 | $ | 152 | $ | 435 | $ | 378 | |||||||||
Net realized investment gains (losses) | (10 | ) | 14 | 9 | 38 | ||||||||||||
Income (loss) | $ | 194 | $ | 166 | $ | 444 | $ | 416 | |||||||||
DILUTED EARNINGS (LOSS) PER COMMON SHARE | |||||||||||||||||
Net operating income (loss) | $ | 0.75 | $ | 0.56 | $ | 1.61 | $ | 1.40 | |||||||||
Net realized investment gains (losses) | (0.03 | ) | 0.06 | 0.03 | 0.14 | ||||||||||||
Diluted earnings (loss) per share | $ | 0.72 | $ | 0.62 | $ | 1.64 | $ | 1.54 | |||||||||
WEIGHTED AVERAGE OUTSTANDING COMMON STOCK AND COMMON STOCK EQUIVALENTS | |||||||||||||||||
Basic | 269.7 | 269.4 | 269.6 | 269.4 | |||||||||||||
Diluted | 270.1 | 269.8 | 270.0 | 269.7 | |||||||||||||
RETURN ON EQUITY | |||||||||||||||||
Net income (loss) (1) | 6.4 | % | 5.5 | % | 7.3 | % | 7.0 | % | |||||||||
Net operating income (loss) (2) | 6.9 | 5.4 | 7.5 | 6.8 |
(In millions, except per share data) | June 30, 2013 | December 31, 2012 | |||||
Total assets | $ | 57,567 | $ | 58,522 | |||
Insurance reserves | 39,128 | 40,005 | |||||
Debt | 2,571 | 2,570 | |||||
Total liabilities | 45,623 | 46,208 | |||||
Accumulated other comprehensive income (loss) | 126 | 831 | |||||
Total stockholders' equity | 11,944 | 12,314 | |||||
Book value per common share | $ | 44.29 | $ | 45.71 | |||
Book value per common share excluding AOCI | $ | 43.81 | $ | 42.62 | |||
Outstanding shares of common stock (in millions of shares) | 269.7 | 269.4 |
THREE MONTHS ENDED JUNE 30 (In millions) | 2013 | 2012 | |||||
Net cash flows provided (used) by operating activities | $ | 378 | $ | 306 | |||
Net cash flows provided (used) by investing activities | (310 | ) | (223 | ) | |||
Net cash flows provided (used) by financing activities | (71 | ) | (41 | ) | |||
Net cash flows provided (used) by operating, investing and financing activities | $ | (3 | ) | $ | 42 |
SIX MONTHS ENDED JUNE 30 (In millions) | 2013 | 2012 | |||||
Net cash flows provided (used) by operating activities | $ | 569 | $ | 618 | |||
Net cash flows provided (used) by investing activities | (471 | ) | (510 | ) | |||
Net cash flows provided (used) by financing activities | (127 | ) | (83 | ) | |||
Net cash flows provided (used) by operating, investing and financing activities | $ | (29 | ) | $ | 25 |
THREE MONTHS ENDED JUNE 30, 2013 (In millions) | CNA Specialty | CNA Commercial | Hardy | P&C Operations | Life & Group Non-Core | Corporate & Other Non-Core | Total Operations | ||||||||||||||||||||
Claim & claim adjustment expense reserves, beginning of period | |||||||||||||||||||||||||||
Gross | $ | 6,807 | $ | 11,105 | $ | 470 | $ | 18,382 | $ | 3,031 | $ | 3,098 | $ | 24,511 | |||||||||||||
Ceded | 654 | 1,120 | 212 | 1,986 | 487 | 2,597 | 5,070 | ||||||||||||||||||||
Net | 6,153 | 9,985 | 258 | 16,396 | 2,544 | 501 | 19,441 | ||||||||||||||||||||
Net incurred claim & claim adjustment expenses | 452 | 643 | 41 | 1,136 | 216 | (2 | ) | 1,350 | |||||||||||||||||||
Net claim & claim adjustment expense payments | (409 | ) | (744 | ) | (46 | ) | (1,199 | ) | (158 | ) | (13 | ) | (1,370 | ) | |||||||||||||
Foreign currency translation adjustment and other | (5 | ) | (11 | ) | (3 | ) | (19 | ) | (48 | ) | 1 | (66 | ) | ||||||||||||||
Claim & claim adjustment expense reserves, end of period | |||||||||||||||||||||||||||
Net | 6,191 | 9,873 | 250 | 16,314 | 2,554 | 487 | 19,355 | ||||||||||||||||||||
Ceded | 686 | 1,100 | 197 | 1,983 | 477 | 2,524 | 4,984 | ||||||||||||||||||||
Gross | $ | 6,877 | $ | 10,973 | $ | 447 | $ | 18,297 | $ | 3,031 | $ | 3,011 | $ | 24,339 |
SIX MONTHS ENDED JUNE 30, 2013 (In millions) | CNA Specialty | CNA Commercial | Hardy | P&C Operations | Life & Group Non-Core | Corporate & Other Non-Core | Total Operations | ||||||||||||||||||||
Claim & claim adjustment expense reserves, beginning of period | |||||||||||||||||||||||||||
Gross | $ | 6,748 | $ | 11,326 | $ | 521 | $ | 18,595 | $ | 3,006 | $ | 3,162 | $ | 24,763 | |||||||||||||
Ceded | 636 | 1,115 | 247 | 1,998 | 478 | 2,650 | 5,126 | ||||||||||||||||||||
Net | 6,112 | 10,211 | 274 | 16,597 | 2,528 | 512 | 19,637 | ||||||||||||||||||||
Net incurred claim & claim adjustment expenses | 917 | 1,244 | 72 | 2,233 | 395 | 2 | 2,630 | ||||||||||||||||||||
Net claim & claim adjustment expense payments | (814 | ) | (1,556 | ) | (84 | ) | (2,454 | ) | (318 | ) | (26 | ) | (2,798 | ) | |||||||||||||
Foreign currency translation adjustment and other | (24 | ) | (26 | ) | (12 | ) | (62 | ) | (51 | ) | (1 | ) | (114 | ) | |||||||||||||
Claim & claim adjustment expense reserves, end of period | |||||||||||||||||||||||||||
Net | 6,191 | 9,873 | 250 | 16,314 | 2,554 | 487 | 19,355 | ||||||||||||||||||||
Ceded | 686 | 1,100 | 197 | 1,983 | 477 | 2,524 | 4,984 | ||||||||||||||||||||
Gross | $ | 6,877 | $ | 10,973 | $ | 447 | $ | 18,297 | $ | 3,031 | $ | 3,011 | $ | 24,339 |
June 30, 2013 | March 31, 2013 | December 31, 2012 | |||||||||||||||||||||
(In millions) | Carrying Value | Net Unrealized Gains (Losses) | Carrying Value | Net Unrealized Gains (Losses) | Carrying Value | Net Unrealized Gains (Losses) | |||||||||||||||||
Fixed maturity securities: | |||||||||||||||||||||||
Corporate and other bonds | $ | 21,788 | $ | 1,679 | $ | 22,354 | $ | 2,544 | $ | 22,236 | $ | 2,677 | |||||||||||
States, municipalities and political subdivisions: | |||||||||||||||||||||||
Tax-exempt | 6,871 | 211 | 6,759 | 641 | 6,605 | 720 | |||||||||||||||||
Taxable | 3,868 | 430 | 4,189 | 708 | 4,178 | 691 | |||||||||||||||||
Total states, municipalities and political subdivisions | 10,739 | 641 | 10,948 | 1,349 | 10,783 | 1,411 | |||||||||||||||||
Asset-backed: | |||||||||||||||||||||||
RMBS | 5,096 | 65 | 5,683 | 165 | 5,920 | 175 | |||||||||||||||||
CMBS | 2,009 | 68 | 1,990 | 137 | 1,822 | 130 | |||||||||||||||||
Other ABS | 947 | 14 | 955 | 23 | 952 | 23 | |||||||||||||||||
Total asset-backed | 8,052 | 147 | 8,628 | 325 | 8,694 | 328 | |||||||||||||||||
U.S. Treasury and obligations of government-sponsored enterprises | 176 | 9 | 181 | 11 | 182 | 10 | |||||||||||||||||
Foreign government | 544 | 16 | 552 | 24 | 613 | 25 | |||||||||||||||||
Redeemable preferred stock | 132 | 11 | 136 | 13 | 125 | 12 | |||||||||||||||||
Total fixed maturity securities | 41,431 | 2,503 | 42,799 | 4,266 | 42,633 | 4,463 | |||||||||||||||||
Equities | 199 | 14 | 201 | 24 | 249 | 21 | |||||||||||||||||
Limited partnership investments | 2,665 | — | 2,564 | — | 2,462 | — | |||||||||||||||||
Other invested assets | 36 | — | 49 | — | 59 | — | |||||||||||||||||
Mortgage loans | 437 | — | 425 | — | 401 | — | |||||||||||||||||
Short term investments | 1,531 | (1 | ) | 1,555 | 1 | 1,832 | (1 | ) | |||||||||||||||
Total investments | $ | 46,299 | $ | 2,516 | $ | 47,593 | $ | 4,291 | $ | 47,636 | $ | 4,483 | |||||||||||
Net receivable/(payable) on investment activity | $ | (186 | ) | $ | — | $ | 20 | $ | — | $ | (22 | ) | $ | — | |||||||||
Effective portfolio duration (in years) | 6.7 | 6.6 | 6.5 | ||||||||||||||||||||
Weighted average rating of fixed maturity securities | A | A | A |
June 30, 2013 | March 31, 2013 | December 31, 2012 | |||||||||||||||||||||
(In millions) | Carrying Value | Net Unrealized Gains (Losses) | Carrying Value | Net Unrealized Gains (Losses) | Carrying Value | Net Unrealized Gains (Losses) | |||||||||||||||||
Fixed maturity securities: | |||||||||||||||||||||||
Corporate and other bonds | $ | 14,025 | $ | 583 | $ | 14,108 | $ | 965 | $ | 13,959 | $ | 977 | |||||||||||
States, municipalities and political subdivisions: | |||||||||||||||||||||||
Tax-exempt | 2,355 | 55 | 2,208 | 129 | 2,117 | 143 | |||||||||||||||||
Taxable | 2,038 | 189 | 2,242 | 327 | 2,233 | 316 | |||||||||||||||||
Total states, municipalities and political subdivisions | 4,393 | 244 | 4,450 | 456 | 4,350 | 459 | |||||||||||||||||
Asset-backed: | |||||||||||||||||||||||
RMBS | 4,754 | 51 | 5,294 | 142 | 5,515 | 155 | |||||||||||||||||
CMBS | 1,737 | 50 | 1,710 | 107 | 1,572 | 105 | |||||||||||||||||
Other ABS | 836 | 14 | 858 | 21 | 915 | 21 | |||||||||||||||||
Total asset-backed | 7,327 | 115 | 7,862 | 270 | 8,002 | 281 | |||||||||||||||||
U.S. Treasury and obligations of government-sponsored enterprises | 153 | 2 | 158 | 2 | 159 | 2 | |||||||||||||||||
Foreign government | 539 | 15 | 547 | 23 | 608 | 23 | |||||||||||||||||
Redeemable preferred stock | 34 | — | 35 | — | 35 | 1 | |||||||||||||||||
Total fixed maturity securities | 26,471 | 959 | 27,160 | 1,716 | 27,113 | 1,743 | |||||||||||||||||
Equities | 73 | 11 | 78 | 19 | 90 | 17 | |||||||||||||||||
Limited partnership investments | 2,665 | — | 2,564 | — | 2,462 | — | |||||||||||||||||
Other invested assets | 36 | — | 49 | — | 59 | — | |||||||||||||||||
Mortgage loans | 418 | — | 405 | — | 382 | — | |||||||||||||||||
Short term investments | 1,430 | — | 1,445 | 1 | 1,762 | (1 | ) | ||||||||||||||||
Total investments | $ | 31,093 | $ | 970 | $ | 31,701 | $ | 1,736 | $ | 31,868 | $ | 1,759 | |||||||||||
Net receivable/(payable) on investment activity | $ | (111 | ) | $ | — | $ | 46 | $ | — | $ | (22 | ) | $ | — | |||||||||
Effective portfolio duration (in years) | 4.3 | 4.1 | 3.9 | ||||||||||||||||||||
Weighted average rating of fixed maturity securities | A | A | A |
June 30, 2013 | March 31, 2013 | December 31, 2012 | |||||||||||||||||||||
(In millions) | Carrying Value | Net Unrealized Gains (Losses) | Carrying Value | Net Unrealized Gains (Losses) | Carrying Value | Net Unrealized Gains (Losses) | |||||||||||||||||
Fixed maturity securities: | |||||||||||||||||||||||
Corporate and other bonds | $ | 7,763 | $ | 1,096 | $ | 8,246 | $ | 1,579 | $ | 8,277 | $ | 1,700 | |||||||||||
States, municipalities and political subdivisions: | |||||||||||||||||||||||
Tax-exempt | 4,516 | 156 | 4,551 | 512 | 4,488 | 577 | |||||||||||||||||
Taxable | 1,830 | 241 | 1,947 | 381 | 1,945 | 375 | |||||||||||||||||
Total states, municipalities and political subdivisions | 6,346 | 397 | 6,498 | 893 | 6,433 | 952 | |||||||||||||||||
Asset-backed: | |||||||||||||||||||||||
RMBS | 342 | 14 | 389 | 23 | 405 | 20 | |||||||||||||||||
CMBS | 272 | 18 | 280 | 30 | 250 | 25 | |||||||||||||||||
Other ABS | 111 | — | 97 | 2 | 37 | 2 | |||||||||||||||||
Total asset-backed | 725 | 32 | 766 | 55 | 692 | 47 | |||||||||||||||||
U.S. Treasury and obligations of government-sponsored enterprises | 23 | 7 | 23 | 9 | 23 | 8 | |||||||||||||||||
Foreign government | 5 | 1 | 5 | 1 | 5 | 2 | |||||||||||||||||
Redeemable preferred stock | 98 | 11 | 101 | 13 | 90 | 11 | |||||||||||||||||
Total fixed maturity securities | 14,960 | 1,544 | 15,639 | 2,550 | 15,520 | 2,720 | |||||||||||||||||
Equities | 126 | 3 | 123 | 5 | 159 | 4 | |||||||||||||||||
Limited partnership investments | — | — | — | — | — | — | |||||||||||||||||
Other invested assets | — | — | — | — | — | — | |||||||||||||||||
Mortgage loans | 19 | — | 20 | — | 19 | — | |||||||||||||||||
Short term investments | 101 | (1 | ) | 110 | — | 70 | — | ||||||||||||||||
Total investments | $ | 15,206 | $ | 1,546 | $ | 15,892 | $ | 2,555 | $ | 15,768 | $ | 2,724 | |||||||||||
Net receivable/(payable) on investment activity | $ | (75 | ) | $ | — | $ | (26 | ) | $ | — | $ | — | $ | — | |||||||||
Effective portfolio duration (in years) | 11.2 | 11.1 | 11.3 | ||||||||||||||||||||
Weighted average rating of fixed maturity securities | A | A | A |
U.S. Government, Government agencies and Government-sponsored enterprises | AAA | AA | A | BBB | Non-investment grade | Total | |||||||||||||||||||||||||||||||||||||||||||||||||
(In millions) | Fair Value | Net Unrealized Gains (Losses) | Fair Value | Net Unrealized Gains (Losses) | Fair Value | Net Unrealized Gains (Losses) | Fair Value | Net Unrealized Gains (Losses) | Fair Value | Net Unrealized Gains (Losses) | Fair Value | Net Unrealized Gains (Losses) | Fair Value | Net Unrealized Gains (Losses) | |||||||||||||||||||||||||||||||||||||||||
Corporate and other bonds | $ | — | $ | — | $ | 307 | $ | 12 | $ | 1,289 | $ | 86 | $ | 7,089 | $ | 734 | $ | 10,846 | $ | 751 | $ | 2,257 | $ | 96 | $ | 21,788 | $ | 1,679 | |||||||||||||||||||||||||||
States, municipalities and political subdivisions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Tax-exempt | — | — | 1,071 | 48 | 4,070 | 127 | 1,665 | 38 | 30 | (1 | ) | 35 | (1 | ) | 6,871 | 211 | |||||||||||||||||||||||||||||||||||||||
Taxable | — | — | 545 | 57 | 2,568 | 281 | 755 | 92 | — | — | — | — | 3,868 | 430 | |||||||||||||||||||||||||||||||||||||||||
Total states, municipalities and political subdivisions | — | — | 1,616 | 105 | 6,638 | 408 | 2,420 | 130 | 30 | (1 | ) | 35 | (1 | ) | 10,739 | 641 | |||||||||||||||||||||||||||||||||||||||
Asset-backed: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
RMBS | 3,414 | 25 | 120 | — | 151 | (1 | ) | 196 | — | 135 | (6 | ) | 1,080 | 47 | 5,096 | 65 | |||||||||||||||||||||||||||||||||||||||
CMBS | 80 | 2 | 501 | 15 | 377 | 14 | 394 | 8 | 300 | 14 | 357 | 15 | 2,009 | 68 | |||||||||||||||||||||||||||||||||||||||||
Other ABS | — | — | 289 | 7 | 274 | 5 | 325 | 2 | 59 | — | — | — | 947 | 14 | |||||||||||||||||||||||||||||||||||||||||
Total asset-backed | 3,494 | 27 | 910 | 22 | 802 | 18 | 915 | 10 | 494 | 8 | 1,437 | 62 | 8,052 | 147 | |||||||||||||||||||||||||||||||||||||||||
U.S. Treasury and obligations of government-sponsored enterprises | 176 | 9 | — | — | — | — | — | — | — | — | — | — | 176 | 9 | |||||||||||||||||||||||||||||||||||||||||
Foreign government | — | — | 215 | 8 | 237 | 5 | 92 | 3 | — | — | — | — | 544 | 16 | |||||||||||||||||||||||||||||||||||||||||
Redeemable preferred stock | — | — | — | — | — | — | — | — | 90 | 10 | 42 | 1 | 132 | 11 | |||||||||||||||||||||||||||||||||||||||||
Total fixed maturity securities | $ | 3,670 | $ | 36 | $ | 3,048 | $ | 147 | $ | 8,966 | $ | 517 | $ | 10,516 | $ | 877 | $ | 11,460 | $ | 768 | $ | 3,771 | $ | 158 | $ | 41,431 | $ | 2,503 | |||||||||||||||||||||||||||
Percentage of total fixed maturity securities | 9 | % | 7 | % | 22 | % | 25 | % | 28 | % | 9 | % | 100 | % |
PERIODS ENDED JUNE 30 | Three Months | Fav / (Unfav) % Change | Six Months | Fav / (Unfav) % Change | |||||||||||||||||||
(In millions) | 2013 | 2012 | 2013 | 2012 | |||||||||||||||||||
Operating revenues: | |||||||||||||||||||||||
Net earned premiums | $ | 1,800 | $ | 1,668 | 8 | % | $ | 3,564 | $ | 3,317 | 7 | % | |||||||||||
Net investment income | 578 | 470 | 23 | 1,211 | 1,118 | 8 | |||||||||||||||||
Other revenues | 129 | 86 | 50 | 207 | 154 | 34 | |||||||||||||||||
Total operating revenues | 2,507 | 2,224 | 13 | 4,982 | 4,589 | 9 | |||||||||||||||||
Claims, Benefits and Expenses: | |||||||||||||||||||||||
Net incurred claims and benefits | 1,515 | 1,342 | (13 | ) | 2,940 | 2,720 | (8 | ) | |||||||||||||||
Policyholders' dividends | 6 | 6 | — | 10 | 9 | (11 | ) | ||||||||||||||||
Amortization of deferred acquisition costs | 335 | 309 | (8 | ) | 663 | 604 | (10 | ) | |||||||||||||||
Other insurance related expenses | 253 | 248 | (2 | ) | 515 | 498 | (3 | ) | |||||||||||||||
Other expenses | 108 | 111 | 3 | 229 | 222 | (3 | ) | ||||||||||||||||
Total claims, benefits and expenses | 2,217 | 2,016 | (10 | ) | 4,357 | 4,053 | (8 | ) | |||||||||||||||
Operating income (loss) before income tax | 290 | 208 | 39 | 625 | 536 | 17 | |||||||||||||||||
Income tax (expense) benefit on operating income (loss) | (86 | ) | (56 | ) | (54 | ) | (190 | ) | (158 | ) | (20 | ) | |||||||||||
Net operating income (loss) | 204 | 152 | 34 | 435 | 378 | 15 | |||||||||||||||||
Net realized investment gains (losses), pre-tax | (14 | ) | 22 | (164 | ) | 14 | 58 | (76 | ) | ||||||||||||||
Income tax (expense) benefit on net realized investment gains (losses) | 4 | (8 | ) | 150 | (5 | ) | (20 | ) | 75 | ||||||||||||||
Net realized investment gains (losses) | (10 | ) | 14 | (171 | ) | 9 | 38 | (76 | ) | ||||||||||||||
Net income (loss) | $ | 194 | $ | 166 | 17 | % | $ | 444 | $ | 416 | 7 | % |
PERIODS ENDED JUNE 30 | Three Months | Fav / (Unfav) % Change | Six Months | Fav / (Unfav) % Change | |||||||||||||||||||
(In millions) | 2013 | 2012 | 2013 | 2012 | |||||||||||||||||||
Gross written premiums | $ | 2,392 | $ | 2,150 | 11 | % | $ | 4,776 | $ | 4,310 | 11 | % | |||||||||||
Net written premiums | 1,720 | 1,607 | 7 | 3,496 | 3,215 | 9 | |||||||||||||||||
Operating revenues: | |||||||||||||||||||||||
Net earned premiums | 1,662 | 1,528 | 9 | 3,286 | 3,037 | 8 | |||||||||||||||||
Net investment income | 363 | 263 | 38 | 784 | 703 | 12 | |||||||||||||||||
Other revenues | 127 | 68 | 87 | 198 | 133 | 49 | |||||||||||||||||
Total operating revenues | 2,152 | 1,859 | 16 | 4,268 | 3,873 | 10 | |||||||||||||||||
Claims, Benefits and Expenses: | |||||||||||||||||||||||
Net incurred claims and benefits | 1,137 | 1,039 | (9 | ) | 2,233 | 2,074 | (8 | ) | |||||||||||||||
Policyholders' dividends | 3 | 4 | 25 | 6 | 5 | (20 | ) | ||||||||||||||||
Amortization of deferred acquisition costs | 329 | 301 | (9 | ) | 649 | 588 | (10 | ) | |||||||||||||||
Other insurance related expenses | 220 | 212 | (4 | ) | 450 | 428 | (5 | ) | |||||||||||||||
Other expenses | 68 | 60 | (13 | ) | 138 | 117 | (18 | ) | |||||||||||||||
Total claims, benefits and expenses | 1,757 | 1,616 | (9 | ) | 3,476 | 3,212 | (8 | ) | |||||||||||||||
Operating income (loss) before income tax | 395 | 243 | 63 | 792 | 661 | 20 | |||||||||||||||||
Income tax (expense) benefit on operating income (loss) | (137 | ) | (80 | ) | (71 | ) | (277 | ) | (227 | ) | (22 | ) | |||||||||||
Net operating income (loss) | 258 | 163 | 58 | 515 | 434 | 19 | |||||||||||||||||
Net realized investment gains (losses), pre-tax | (17 | ) | 21 | (181 | ) | (9 | ) | 40 | (123 | ) | |||||||||||||
Income tax (expense) benefit on net realized investment gains (losses) | 5 | (7 | ) | 171 | 3 | (13 | ) | 123 | |||||||||||||||
Net realized investment gains (losses) | (12 | ) | 14 | (186 | ) | (6 | ) | 27 | (122 | ) | |||||||||||||
Net income (loss) | $ | 246 | $ | 177 | 39 | % | $ | 509 | $ | 461 | 10 | % | |||||||||||
PRODUCTION METRICS | |||||||||||||||||||||||
Rate | 8 | % | 6 | % | 8 | % | 5 | % | |||||||||||||||
Retention | 77 | % | 80 | % | 79 | % | 81 | % | |||||||||||||||
New Business (Specialty and Commercial only) | $ | 284 | $ | 306 | $ | 592 | $ | 637 | |||||||||||||||
FINANCIAL RATIOS | |||||||||||||||||||||||
Loss & LAE | 68.4 | % | 67.9 | % | 67.9 | % | 68.2 | % | |||||||||||||||
Acquisition expense | 19.5 | 18.9 | 19.4 | 18.9 | |||||||||||||||||||
Underwriting expense | 13.4 | 14.6 | 14.0 | 14.5 | |||||||||||||||||||
Expense | 32.9 | 33.5 | 33.4 | 33.4 | |||||||||||||||||||
Dividend | 0.2 | 0.3 | 0.2 | 0.2 | |||||||||||||||||||
Combined ratio | 101.5 | % | 101.7 | % | 101.5 | % | 101.8 | % | |||||||||||||||
RATIO IMPACTS | |||||||||||||||||||||||
Impact of catastrophes | |||||||||||||||||||||||
Pretax net accident year catastrophe losses incurred | $ | 65 | $ | 68 | $ | 104 | $ | 96 | |||||||||||||||
Impact on loss & LAE ratio | 3.9 | % | 4.4 | % | 3.2 | % | 3.2 | % | |||||||||||||||
Impact of development & other | |||||||||||||||||||||||
Pretax net prior year development: (favorable) / unfavorable | |||||||||||||||||||||||
Prior year loss & ALAE reserve development | $ | (2 | ) | $ | (48 | ) | $ | (29 | ) | $ | (68 | ) | |||||||||||
Prior year premium development | (8 | ) | (24 | ) | (22 | ) | (50 | ) | |||||||||||||||
Other (1) | 6 | 5 | 12 | 11 | |||||||||||||||||||
Total development & other | $ | (4 | ) | $ | (67 | ) | $ | (39 | ) | $ | (107 | ) | |||||||||||
Impact of development & other on loss & LAE ratio | — | % | (3.9 | ) | % | (1.0 | ) | % | (3.1 | ) | % |
PERIODS ENDED JUNE 30 | Three Months | Fav / (Unfav) % Change | Six Months | Fav / (Unfav) % Change | |||||||||||||||||||
(In millions) | 2013 | 2012 | 2013 | 2012 | |||||||||||||||||||
Gross written premiums | $ | 1,295 | $ | 1,186 | 9 | % | $ | 2,612 | $ | 2,459 | 6 | % | |||||||||||
Net written premiums | 756 | 718 | 5 | 1,559 | 1,483 | 5 | |||||||||||||||||
Operating revenues: | |||||||||||||||||||||||
Net earned premiums | 746 | 719 | 4 | 1,469 | 1,425 | 3 | |||||||||||||||||
Net investment income | 151 | 112 | 35 | 321 | 287 | 12 | |||||||||||||||||
Other revenues | 63 | 57 | 11 | 123 | 113 | 9 | |||||||||||||||||
Total operating revenues | 960 | 888 | 8 | 1,913 | 1,825 | 5 | |||||||||||||||||
Claims, Benefits and Expenses: | |||||||||||||||||||||||
Net incurred claims and benefits | 452 | 448 | (1 | ) | 917 | 916 | — | ||||||||||||||||
Policyholders' dividends | 1 | 1 | — | 2 | (1 | ) | N/M | ||||||||||||||||
Amortization of deferred acquisition costs | 156 | 154 | (1 | ) | 306 | 302 | (1 | ) | |||||||||||||||
Other insurance related expenses | 65 | 77 | 16 | 136 | 149 | 9 | |||||||||||||||||
Other expenses | 60 | 50 | (20 | ) | 114 | 100 | (14 | ) | |||||||||||||||
Total claims, benefits and expenses | 734 | 730 | (1 | ) | 1,475 | 1,466 | (1 | ) | |||||||||||||||
Operating income (loss) before income tax | 226 | 158 | 43 | 438 | 359 | 22 | |||||||||||||||||
Income tax (expense) benefit on operating income (loss) | (78 | ) | (52 | ) | (50 | ) | (150 | ) | (121 | ) | (24 | ) | |||||||||||
Net operating income (loss) | 148 | 106 | 40 | 288 | 238 | 21 | |||||||||||||||||
Net realized investment gains (losses), pre-tax | (6 | ) | 8 | (175 | ) | (3 | ) | 16 | (119 | ) | |||||||||||||
Income tax (expense) benefit on net realized investment gains (losses) | 2 | (2 | ) | N/M | 1 | (4 | ) | 125 | |||||||||||||||
Net realized investment gains (losses) | (4 | ) | 6 | (167 | ) | (2 | ) | 12 | (117 | ) | |||||||||||||
Net income (loss) | $ | 144 | $ | 112 | 29 | % | $ | 286 | $ | 250 | 14 | % | |||||||||||
PRODUCTION METRICS | |||||||||||||||||||||||
Rate | 7 | % | 5 | % | 7 | % | 4 | % | |||||||||||||||
Retention | 84 | % | 86 | % | 85 | % | 86 | % | |||||||||||||||
New Business | $ | 99 | $ | 99 | $ | 199 | $ | 209 | |||||||||||||||
FINANCIAL RATIOS | |||||||||||||||||||||||
Loss & LAE | 60.6 | % | 62.2 | % | 62.4 | % | 64.2 | % | |||||||||||||||
Acquisition expense | 19.4 | 20.4 | 19.6 | 20.0 | |||||||||||||||||||
Underwriting expense | 10.3 | 11.7 | 10.5 | 11.7 | |||||||||||||||||||
Expense | 29.7 | 32.1 | 30.1 | 31.7 | |||||||||||||||||||
Dividend | 0.1 | 0.1 | 0.2 | (0.1 | ) | ||||||||||||||||||
Combined ratio | 90.4 | % | 94.4 | % | 92.7 | % | 95.8 | % | |||||||||||||||
RATIO IMPACTS | |||||||||||||||||||||||
Impact of catastrophes | |||||||||||||||||||||||
Pretax net accident year catastrophe losses incurred | $ | 6 | $ | 3 | $ | 7 | $ | 5 | |||||||||||||||
Impact on loss & LAE ratio | 0.7 | % | 0.4 | % | 0.5 | % | 0.3 | % | |||||||||||||||
Impact of development & other | |||||||||||||||||||||||
Pretax net prior year development: (favorable) / unfavorable | |||||||||||||||||||||||
Prior year loss & ALAE reserve development | $ | (41 | ) | $ | (35 | ) | $ | (56 | ) | $ | (41 | ) | |||||||||||
Prior year premium development | (5 | ) | (5 | ) | (13 | ) | (14 | ) | |||||||||||||||
Other (1) | — | — | — | — | |||||||||||||||||||
Total development & other | $ | (46 | ) | $ | (40 | ) | $ | (69 | ) | $ | (55 | ) | |||||||||||
Impact of development & other on loss & LAE ratio | (5.9 | ) | % | (5.3 | ) | % | (4.5 | ) | % | (3.6 | ) | % |
PERIODS ENDED JUNE 30 | Three Months | Fav / (Unfav) % Change | Six Months | Fav / (Unfav) % Change | |||||||||||||||||||
(In millions) | 2013 | 2012 | 2013 | 2012 | |||||||||||||||||||
Gross written premiums | $ | 950 | $ | 964 | (1 | ) | % | $ | 1,910 | $ | 1,851 | 3 | % | ||||||||||
Net written premiums | 826 | 889 | (7 | ) | 1,744 | 1,732 | 1 | ||||||||||||||||
Operating revenues: | |||||||||||||||||||||||
Net earned premiums | 840 | 809 | 4 | 1,677 | 1,612 | 4 | |||||||||||||||||
Net investment income | 211 | 151 | 40 | 461 | 416 | 11 | |||||||||||||||||
Other revenues | 65 | 11 | N/M | 75 | 20 | N/M | |||||||||||||||||
Total operating revenues | 1,116 | 971 | 15 | 2,213 | 2,048 | 8 | |||||||||||||||||
Claims, Benefits and Expenses: | |||||||||||||||||||||||
Net incurred claims and benefits | 644 | 591 | (9 | ) | 1,244 | 1,158 | (7 | ) | |||||||||||||||
Policyholders' dividends | 2 | 3 | 33 | 4 | 6 | 33 | |||||||||||||||||
Amortization of deferred acquisition costs | 153 | 147 | (4 | ) | 302 | 286 | (6 | ) | |||||||||||||||
Other insurance related expenses | 142 | 135 | (5 | ) | 285 | 279 | (2 | ) | |||||||||||||||
Other expenses | 2 | 10 | 80 | 11 | 17 | 35 | |||||||||||||||||
Total claims, benefits and expenses | 943 | 886 | (6 | ) | 1,846 | 1,746 | (6 | ) | |||||||||||||||
Operating income (loss) before income tax | 173 | 85 | 104 | 367 | 302 | 22 | |||||||||||||||||
Income tax (expense) benefit on operating income (loss) | (61 | ) | (28 | ) | (118 | ) | (130 | ) | (106 | ) | (23 | ) | |||||||||||
Net operating income (loss) | 112 | 57 | 96 | 237 | 196 | 21 | |||||||||||||||||
Net realized investment gains (losses), pre-tax | (12 | ) | 13 | (192 | ) | (8 | ) | 24 | (133 | ) | |||||||||||||
Income tax (expense) benefit on net realized investment gains (losses) | 4 | (5 | ) | 180 | 3 | (9 | ) | 133 | |||||||||||||||
Net realized investment gains (losses) | (8 | ) | 8 | N/M | (5 | ) | 15 | (133 | ) | ||||||||||||||
Net income (loss) | $ | 104 | $ | 65 | 60 | % | $ | 232 | $ | 211 | 10 | % | |||||||||||
PRODUCTION METRICS | |||||||||||||||||||||||
Rate | 9 | % | 7 | % | 9 | % | 6 | % | |||||||||||||||
Retention | 75 | % | 77 | % | 76 | % | 77 | % | |||||||||||||||
New Business | $ | 185 | $ | 207 | $ | 393 | $ | 428 | |||||||||||||||
FINANCIAL RATIOS | |||||||||||||||||||||||
Loss & LAE | 76.5 | % | 72.9 | % | 74.1 | % | 71.8 | % | |||||||||||||||
Acquisition expense | 18.9 | 17.5 | 18.6 | 17.9 | |||||||||||||||||||
Underwriting expense | 16.0 | 17.3 | 16.4 | 17.1 | |||||||||||||||||||
Expense | 34.9 | 34.8 | 35.0 | 35.0 | |||||||||||||||||||
Dividend | 0.3 | 0.4 | 0.2 | 0.4 | |||||||||||||||||||
Combined ratio | 111.7 | % | 108.1 | % | 109.3 | % | 107.2 | % | |||||||||||||||
RATIO IMPACTS | |||||||||||||||||||||||
Impact of catastrophes | |||||||||||||||||||||||
Pretax net accident year catastrophe losses incurred | $ | 59 | $ | 65 | $ | 97 | $ | 91 | |||||||||||||||
Impact on loss & LAE ratio | 7.1 | % | 8.0 | % | 5.8 | % | 5.6 | % | |||||||||||||||
Impact of development & other | |||||||||||||||||||||||
Pretax net prior year development: (favorable) / unfavorable | |||||||||||||||||||||||
Prior year loss & ALAE reserve development | $ | 27 | $ | (13 | ) | $ | 16 | $ | (27 | ) | |||||||||||||
Prior year premium development | (5 | ) | (19 | ) | (15 | ) | (36 | ) | |||||||||||||||
Other (1) | 6 | 5 | 12 | 11 | |||||||||||||||||||
Total development & other | $ | 28 | $ | (27 | ) | $ | 13 | $ | (52 | ) | |||||||||||||
Impact of development & other on loss & LAE ratio | 3.4 | % | (2.8 | ) | % | 1.0 | % | (2.6 | ) | % |
PERIODS ENDED JUNE 30 | Three Months | Six Months | |||||||
(In millions) | 2013 | 2013 | |||||||
Gross written premiums | $ | 147 | $ | 254 | |||||
Net written premiums | 138 | 193 | |||||||
Operating revenues: | |||||||||
Net earned premiums | 76 | 140 | |||||||
Net investment income | 1 | 2 | |||||||
Other revenues | (1 | ) | — | ||||||
Total operating revenues | 76 | 142 | |||||||
Claims, Benefits and Expenses: | |||||||||
Net incurred claims and benefits | 41 | 72 | |||||||
Policyholders' dividends | — | — | |||||||
Amortization of deferred acquisition costs | 20 | 41 | |||||||
Other insurance related expenses | 13 | 29 | |||||||
Other expenses | 6 | 13 | |||||||
Total claims, benefits and expenses | 80 | 155 | |||||||
Operating income (loss) before income tax | (4 | ) | (13 | ) | |||||
Income tax (expense) benefit on operating income (loss) | 2 | 3 | |||||||
Net operating income (loss) | (2 | ) | (10 | ) | |||||
Net realized investment gains (losses), pre-tax | 1 | 2 | |||||||
Income tax (expense) benefit on net realized investment gains (losses) | (1 | ) | (1 | ) | |||||
Net realized investment gains (losses) | — | 1 | |||||||
Net income (loss) | $ | (2 | ) | $ | (9 | ) | |||
PRODUCTION METRICS | |||||||||
Rate | (1 | ) | % | — | % | ||||
Retention | 64 | % | 67 | % | |||||
FINANCIAL RATIOS | |||||||||
Loss & LAE | 53.9 | % | 51.5 | % | |||||
Acquisition expense | 26.1 | 28.2 | |||||||
Underwriting expense | 18.4 | 21.9 | |||||||
Expense | 44.5 | 50.1 | |||||||
Dividend | — | — | |||||||
Combined ratio | 98.4 | % | 101.6 | % | |||||
RATIO IMPACTS | |||||||||
Impact of catastrophes | |||||||||
Pretax net accident year catastrophe losses incurred | $ | — | $ | — | |||||
Impact on loss & LAE ratio | — | % | — | % | |||||
Impact of development & other | |||||||||
Pretax net prior year development: (favorable) / unfavorable | |||||||||
Prior year loss & ALAE reserve development | $ | 12 | $ | 11 | |||||
Prior year premium development | 2 | 6 | |||||||
Other (1) | — | — | |||||||
Total development & other | $ | 14 | $ | 17 | |||||
Impact of development & other on loss & LAE ratio | 17.4 | % | 10.0 | % |
PERIODS ENDED JUNE 30 | Three Months | Fav / (Unfav) % Change | Six Months | Fav / (Unfav) % Change | |||||||||||||||||||
(In millions) | 2013 | 2012 | 2013 | 2012 | |||||||||||||||||||
Operating revenues: | |||||||||||||||||||||||
Net earned premiums | $ | 138 | $ | 139 | (1 | ) | % | $ | 279 | $ | 280 | — | % | ||||||||||
Net investment income | 207 | 201 | 3 | 411 | 399 | 3 | |||||||||||||||||
Other revenues | 1 | 16 | (94 | ) | 5 | 14 | (64 | ) | |||||||||||||||
Total operating revenues | 346 | 356 | (3 | ) | 695 | 693 | — | ||||||||||||||||
Claims, Benefits and Expenses: | |||||||||||||||||||||||
Net incurred claims and benefits | 380 | 323 | (18 | ) | 705 | 659 | (7 | ) | |||||||||||||||
Policyholders' dividends | 3 | 2 | (50 | ) | 4 | 4 | — | ||||||||||||||||
Amortization of deferred acquisition costs | 6 | 8 | 25 | 14 | 16 | 13 | |||||||||||||||||
Other insurance related expenses | 33 | 36 | 8 | 66 | 71 | 7 | |||||||||||||||||
Other expenses | 2 | 4 | 50 | 7 | 10 | 30 | |||||||||||||||||
Total claims, benefits and expenses | 424 | 373 | (14 | ) | 796 | 760 | (5 | ) | |||||||||||||||
Operating income (loss) before income tax | (78 | ) | (17 | ) | N/M | (101 | ) | (67 | ) | (51 | ) | ||||||||||||
Income tax (expense) benefit on operating income (loss) | 42 | 20 | 110 | 65 | 51 | 27 | |||||||||||||||||
Net operating income (loss) | (36 | ) | 3 | N/M | (36 | ) | (16 | ) | (125 | ) | |||||||||||||
Net realized investment gains (losses), pre-tax | — | 4 | N/M | 14 | 17 | (18 | ) | ||||||||||||||||
Income tax (expense) benefit on net realized investment gains (losses) | — | (1 | ) | N/M | (5 | ) | (6 | ) | 17 | ||||||||||||||
Net realized investment gains (losses) | — | 3 | N/M | 9 | 11 | (18 | ) | ||||||||||||||||
Net income (loss) | $ | (36 | ) | $ | 6 | N/M | % | $ | (27 | ) | $ | (5 | ) | N/M | % |
PERIODS ENDED JUNE 30 | Three Months | Fav / (Unfav) % Change | Six Months | Fav / (Unfav) % Change | |||||||||||||||||||
(In millions) | 2013 | 2012 | 2013 | 2012 | |||||||||||||||||||
Operating revenues: | |||||||||||||||||||||||
Net earned premiums | $ | — | $ | 1 | N/M | % | $ | (1 | ) | $ | — | N/M | % | ||||||||||
Net investment income | 8 | 6 | 33 | 16 | 16 | — | |||||||||||||||||
Other revenues | 1 | 2 | (50 | ) | 4 | 7 | (43 | ) | |||||||||||||||
Total operating revenues | 9 | 9 | — | 19 | 23 | (17 | ) | ||||||||||||||||
Claims, Benefits and Expenses: | |||||||||||||||||||||||
Net incurred claims and benefits | (2 | ) | (20 | ) | (90 | ) | 2 | (13 | ) | (115 | ) | ||||||||||||
Policyholders' dividends | — | — | N/M | — | — | N/M | |||||||||||||||||
Amortization of deferred acquisition costs | — | — | N/M | — | — | N/M | |||||||||||||||||
Other insurance related expenses | — | — | N/M | (1 | ) | (1 | ) | — | |||||||||||||||
Other expenses | 38 | 47 | 19 | 84 | 95 | 12 | |||||||||||||||||
Total claims, benefits and expenses | 36 | 27 | (33 | ) | 85 | 81 | (5 | ) | |||||||||||||||
Operating income (loss) before income tax | (27 | ) | (18 | ) | (50 | ) | (66 | ) | (58 | ) | (14 | ) | |||||||||||
Income tax (expense) benefit on operating income (loss) | 9 | 4 | 125 | 22 | 18 | 22 | |||||||||||||||||
Net operating income (loss) | (18 | ) | (14 | ) | (29 | ) | (44 | ) | (40 | ) | (10 | ) | |||||||||||
Net realized investment gains (losses), pre-tax | 3 | (3 | ) | N/M | 9 | 1 | N/M | ||||||||||||||||
Income tax (expense) benefit on net realized investment gains (losses) | (1 | ) | — | N/M | (3 | ) | (1 | ) | N/M | ||||||||||||||
Net realized investment gains (losses) | 2 | (3 | ) | 167 | 6 | — | N/M | ||||||||||||||||
Net income (loss) | $ | (16 | ) | $ | (17 | ) | 6 | % | $ | (38 | ) | $ | (40 | ) | 5 | % |
Consolidated | ||||||||||||||||
PERIODS ENDED JUNE 30 | Three Months | Six Months | ||||||||||||||
(In millions) | 2013 | 2012 | 2013 | 2012 | ||||||||||||
Fixed maturity securities | $ | 498 | $ | 505 | $ | 997 | $ | 1,021 | ||||||||
Limited partnership investments | 79 | (35 | ) | 210 | 95 | |||||||||||
Other | 1 | — | 4 | 2 | ||||||||||||
Net investment income | $ | 578 | $ | 470 | $ | 1,211 | $ | 1,118 | ||||||||
Average amortized cost of fixed maturity securities portfolio | $ | 38,571 | $ | 37,794 | $ | 38,496 | $ | 37,742 | ||||||||
Effective income yield for the fixed maturity securities portfolio, pretax (1) | 5.2 | % | 5.3 | % | 5.2 | % | 5.4 | % | ||||||||
Effective income yield for the fixed maturity securities portfolio, after tax (1) | 3.6 | % | 3.7 | % | 3.6 | % | 3.7 | % |
Property & Casualty and Corporate and Other Non-Core | ||||||||||||||||
PERIODS ENDED JUNE 30 | Three Months | Six Months | ||||||||||||||
(In millions) | 2013 | 2012 | 2013 | 2012 | ||||||||||||
Fixed maturity securities | $ | 289 | $ | 303 | $ | 585 | $ | 621 | ||||||||
Limited partnership investments | 78 | (35 | ) | 209 | 95 | |||||||||||
Other | 4 | 1 | 6 | 3 | ||||||||||||
Net investment income | $ | 371 | $ | 269 | $ | 800 | $ | 719 | ||||||||
Average amortized cost of fixed maturity securities portfolio | $ | 25,331 | $ | 25,538 | $ | 25,410 | $ | 25,622 | ||||||||
Effective income yield for the fixed maturity securities portfolio, pretax (1) | 4.6 | % | 4.8 | % | 4.6 | % | 4.9 | % | ||||||||
Effective income yield for the fixed maturity securities portfolio, after tax (1) | 3.1 | % | 3.2 | % | 3.1 | % | 3.3 | % |
Life & Group Non-Core | ||||||||||||||||
PERIODS ENDED JUNE 30 | Three Months | Six Months | ||||||||||||||
(In millions) | 2013 | 2012 | 2013 | 2012 | ||||||||||||
Fixed maturity securities | $ | 209 | $ | 202 | $ | 412 | $ | 400 | ||||||||
Limited partnership investments | 1 | — | 1 | — | ||||||||||||
Other | (3 | ) | (1 | ) | (2 | ) | (1 | ) | ||||||||
Net investment income | $ | 207 | $ | 201 | $ | 411 | $ | 399 | ||||||||
Average amortized cost of fixed maturity securities portfolio | $ | 13,240 | $ | 12,256 | $ | 13,086 | $ | 12,120 | ||||||||
Effective income yield for the fixed maturity securities portfolio, pretax (1) | 6.3 | % | 6.6 | % | 6.3 | % | 6.6 | % | ||||||||
Effective income yield for the fixed maturity securities portfolio, after tax (1) | 4.5 | % | 4.7 | % | 4.5 | % | 4.7 | % |
PERIODS ENDED JUNE 30 | Three Months | Six Months | |||||||||||||||||||||
Income Statements | (Preliminary) 2013 | Fav / (Unfav) % Change | (Preliminary) 2013 | Fav / (Unfav) % Change | |||||||||||||||||||
(In millions) | 2012 | 2012 | |||||||||||||||||||||
Combined Continental Casualty Companies | |||||||||||||||||||||||
Gross written premiums | $ | 2,196 | $ | 2,111 | 4 | % | $ | 4,409 | $ | 4,221 | 4 | % | |||||||||||
Net written premiums | 1,532 | 1,571 | (2 | ) | 3,195 | 3,134 | 2 | ||||||||||||||||
Net earned premiums | 1,422 | 1,371 | 4 | 2,789 | 2,677 | 4 | |||||||||||||||||
Claim and claim adjustment expenses | 1,272 | 1,128 | (13 | ) | 2,443 | 2,274 | (7 | ) | |||||||||||||||
Acquisition expenses | 265 | 265 | — | 555 | 535 | (4 | ) | ||||||||||||||||
Underwriting expenses | 207 | 223 | 7 | 417 | 434 | 4 | |||||||||||||||||
Policyholders' dividends | 2 | 3 | 33 | 4 | 3 | (33 | ) | ||||||||||||||||
Underwriting income (loss) | (324 | ) | (248 | ) | (31 | ) | (630 | ) | (569 | ) | (11 | ) | |||||||||||
Net investment income | 463 | 487 | (5 | ) | 895 | 915 | (2 | ) | |||||||||||||||
Other income (loss) | 80 | 2 | N/M | 85 | 8 | N/M | |||||||||||||||||
Income tax (expense) benefit | (12 | ) | (34 | ) | 65 | (15 | ) | (48 | ) | 69 | |||||||||||||
Net realized gains (losses) | (49 | ) | 21 | N/M | (35 | ) | 52 | (167 | ) | ||||||||||||||
Net income (loss) | $ | 158 | $ | 228 | (31 | ) | % | $ | 300 | $ | 358 | (16 | ) | % | |||||||||
Financial Ratios | |||||||||||||||||||||||
Loss and LAE | 89.5 | % | 82.3 | % | 87.6 | % | 84.9 | % | |||||||||||||||
Acquisition expense | 17.3 | 16.9 | 17.4 | 17.1 | |||||||||||||||||||
Underwriting expense | 13.4 | 14.2 | 13.1 | 13.8 | |||||||||||||||||||
Expense | 30.7 | 31.1 | 30.5 | 30.9 | |||||||||||||||||||
Dividend | 0.2 | 0.2 | 0.1 | 0.1 | |||||||||||||||||||
Combined ratio | 120.4 | % | 113.6 | % | 118.2 | % | 115.9 | % |
SUPPLEMENTAL STATUTORY DATA | (Preliminary) June 30, 2013 | December 31, 2012 | ||||||||
(In millions) | ||||||||||
Combined Continental Casualty Companies | ||||||||||
Statutory surplus (1) | $ | 10,187 | $ | 9,998 | ||||||
Life Company | ||||||||||
Statutory surplus | $ | 582 | $ | 556 |
CNA Specialty | |||||||||
2013 YTD Evaluated at 6/30/13 | 2012 FY Evaluated at 12/31/12 | 2012 FY Evaluated at 6/30/13 | |||||||
Gross Accident Year | 58.7 | % | 59.7 | % | 58.8 | % | |||
Impact of Reinsurance | 8.2 | 8.6 | 9.5 | ||||||
Net Accident Year | 66.9 | 68.3 | 68.3 | % | |||||
Impact of Development and Other (1) | (4.5 | ) | (5.1 | ) | |||||
Net Calendar Year | 62.4 | % | 63.2 | % |
CNA Commercial | |||||||||
2013 YTD Evaluated at 6/30/13 | 2012 FY Evaluated at 12/31/12 | 2012 FY Evaluated at 6/30/13 | |||||||
Gross Accident Year | 70.6 | % | 77.6 | % | 77.7 | % | |||
Impact of Reinsurance | 2.5 | 1.9 | 1.6 | ||||||
Net Accident Year | 73.1 | 79.5 | 79.3 | % | |||||
Impact of Development and Other (1) | 1.0 | (1.6 | ) | ||||||
Net Calendar Year | 74.1 | % | 77.9 | % |
Hardy (2) | |||||||||
2013 YTD Evaluated at 6/30/13 | 2012 FY Evaluated at 12/31/12 | 2012 FY Evaluated at 6/30/13 | |||||||
Gross Accident Year | 40.7 | % | 76.6 | % | 66.3 | % | |||
Impact of Reinsurance | 0.8 | (12.3 | ) | (2.3 | ) | ||||
Net Accident Year | 41.5 | 64.3 | 64.0 | % | |||||
Impact of Development and Other (1) | 10.0 | (4.0 | ) | ||||||
Net Calendar Year | 51.5 | % | 60.3 | % |
P&C Operations | |||||||||
2013 YTD Evaluated at 6/30/13 | 2012 FY Evaluated at 12/31/12 | 2012 FY Evaluated at 6/30/13 | |||||||
Gross Accident Year | 62.5 | % | 67.4 | % | 66.7 | % | |||
Impact of Reinsurance | 6.4 | 6.7 | 7.3 | ||||||
Net Accident Year | 68.9 | 74.1 | 74.0 | % | |||||
Impact of Development and Other (1) | (1.0 | ) | (3.3 | ) | |||||
Net Calendar Year | 67.9 | % | 70.8 | % |
June 30, 2013 | |||||||||||||||
(In millions) | Claim and claim adjustment expenses | Future policy benefits | Policyholders' funds | Separate account business | |||||||||||
Long term care | $ | 1,773 | $ | 7,123 | $ | — | $ | — | |||||||
Payout annuities | 628 | 1,997 | — | — | |||||||||||
Institutional markets | 1 | 12 | 75 | 247 | |||||||||||
Other | 42 | 4 | — | — | |||||||||||
Total | $ | 2,444 | $ | 9,136 | $ | 75 | $ | 247 |
December 31, 2012 | |||||||||||||||
(In millions) | Claim and claim adjustment expenses | Future policy benefits | Policyholders' funds | Separate account business | |||||||||||
Long term care | $ | 1,683 | $ | 6,879 | $ | — | $ | — | |||||||
Payout annuities | 637 | 2,008 | — | — | |||||||||||
Institutional markets | 1 | 12 | 100 | 312 | |||||||||||
Other | 45 | 4 | — | — | |||||||||||
Total | $ | 2,366 | $ | 8,903 | $ | 100 | $ | 312 |
_(='O$Q-?`.%/WV]?(Y
M//1;7?>,B^\.$O$4&?BLK/`3%_F?G?-35/-"1/WR\OSFY?[]_/5H8OBHIO[^
M_?$B(_$I+/J[N?:&AOSBX?-*3/WM[/(N,?>5D_[X^/WJZ?$>(?>;F?>KI_5I
M:?K#P/S>W/>2C_K`O_WLZ_$D*/$8'?O/SO1=8/FXMO:`@?S@W_5U=_SDX_B?
MH?B6E/(V-_156/K&Q?O)6`'T!@QL+!43[EP-YX,+XSX6`-<.`!`#T8L*L)%
M?9!P!4`W]/&F/2'D@=@@5<0HTALA1X"D:%L-.%$`#?:5\T4`
M-)S8APEP$N-"#WV(2.0?`="A&B%*6&J/#R%$L:I/X=CA0H][X&%M-%PHT$,X
MV]AS!%XA2'3'C7X