0000021175-13-000027.txt : 20130729 0000021175-13-000027.hdr.sgml : 20130729 20130729110728 ACCESSION NUMBER: 0000021175-13-000027 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20130729 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20130729 DATE AS OF CHANGE: 20130729 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CNA FINANCIAL CORP CENTRAL INDEX KEY: 0000021175 STANDARD INDUSTRIAL CLASSIFICATION: FIRE, MARINE & CASUALTY INSURANCE [6331] IRS NUMBER: 366169860 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-05823 FILM NUMBER: 13991449 BUSINESS ADDRESS: STREET 1: CNA STREET 2: 333 S. WABASH CITY: CHICAGO STATE: IL ZIP: 60604 BUSINESS PHONE: 3128225000 MAIL ADDRESS: STREET 1: CNA STREET 2: 333 S. WABASH CITY: CHICAGO STATE: IL ZIP: 60604 8-K 1 q2138k.htm FORM 8-K Q2 2013 8K


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported) July 29, 2013

CNA FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)

Delaware
 
1-5823
 
36-6169860
(State or other jurisdiction
 
(Commission
 
(IRS Employer
of incorporation)
 
File Number)
 
Identification No.)



333 S. Wabash, Chicago, Illinois
 
60604
(Address of principal executive offices)
 
(Zip Code)

Registrant's telephone number, including area code (312) 822-5000

NOT APPLICABLE
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))



1



ITEM 2.02 RESULTS OF OPERATIONS AND FINANCIAL CONDITION.
On July 29, 2013, the registrant issued a press release and posted on its website (www.cna.com) a financial supplement providing information on its results of operations for the second quarter 2013. The press release is furnished as Exhibit 99.1 and the financial supplement is furnished as Exhibit 99.2 to this Form 8-K.
The information under Item 2.02 and in Exhibits 99.1 and 99.2 in this Current Report is being furnished and shall not be deemed “filed” for the purpose of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section. The information under Item 2.02 and in Exhibits 99.1 and 99.2 in this Current Report shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, as amended.

ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS.
(d) Exhibits:
See Exhibit Index.


2



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 
 
CNA Financial Corporation
 
 
(Registrant)
 
 
 
Date:  July 29, 2013
By
/s/ D. Craig Mense
 
 
(Signature)
 
 
D. Craig Mense
Executive Vice President and
Chief Financial Officer


3



EXHIBIT INDEX

Exhibit No.
 
Description
 
CNA Financial Corporation press release, issued July 29, 2013 providing information on the second quarter 2013 results of operations.
 
 
 
 
CNA Financial Corporation financial supplement, posted on its website July 29, 2013, providing supplemental financial information on the second quarter 2013.


4
EX-99.1 2 q213exhibit991.htm EX-99.1 Q2-13 Exhibit 99.1



FOR IMMEDIATE RELEASE

CONTACT:
MEDIA:
 
ANALYSTS:
Jennifer Martinez, 312/822-5167
 
James Anderson, 312/822-7757
Sarah Pang, 312/822-6394
 
Derek Smith, 312/822-6612

 
David Adams, 312/822-2183
CNA FINANCIAL ANNOUNCES SECOND QUARTER 2013 RESULTS:
NET OPERATING INCOME OF $204 MILLION
P&C NET WRITTEN PREMIUM GROWTH OF 7%
BOOK VALUE PER SHARE EX AOCI OF $43.81, AN INCREASE OF 3% FOR THE YEAR
OPERATING ROE OF 6.9%
QUARTERLY DIVIDEND OF $0.20 PER SHARE
CHICAGO, July 29, 2013 --- CNA Financial Corporation (NYSE: CNA) today announced second quarter 2013 results, which included net operating income of $204 million, or $0.75 per share, and net income of $194 million, or $0.72 per share. Property & Casualty Operations' combined ratio for the second quarter was 101.5%.
CNA Financial also declared a quarterly dividend of $0.20 per share, payable August 28, 2013 to stockholders of record on August 12, 2013.
 
Results for the Three Months Ended June 30 (a)
 
 
Results for the Six Months Ended June 30 (a)
 
($ millions, except per share data)
2013
 
 
2012
 
 
2013
 
2012
 
Net operating income
$
204

 
 
$
152

 
 
$
435

 
 
$
378

 
Net income
194

 
 
166

 
 
444

 
 
416

 
 
 
 
 
 
 
 
 
 
 
 
 
Net operating income per diluted share
0.75

 
 
0.56

 
 
1.61

 
 
1.40

 
Net income per diluted share
0.72

 
 
0.62

 
 
1.64

 
 
1.54

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30, 2013
 
 
December 31, 2012
 
 
Change
 
 
 
 
 
 
 
 
 
 
 
 
 
Book value per share
$
44.29

 
 
$
45.71

 
 
(3
)
%
 
 
 
Book value per share excluding AOCI
43.81

 
 
42.62

 
 
3

%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a)
Management utilizes the net operating income financial measure to monitor the Company's operations. Please refer to Note O in the Consolidated Financial Statements within CNA's Annual Report on Form 10-K for the year ended December 31, 2012 for further discussion of this measure.


1



Property & Casualty Operations' net operating income was $258 million for the second quarter of 2013 as compared with $163 million in the prior year quarter. This increase was primarily due to higher net investment income, improved current accident year underwriting results and a settlement benefit of $30 million after-tax related to workers' compensation residual market litigation. These favorable items were partially offset by lower favorable net prior year development, including unfavorable development of $23 million after-tax recorded in response to New York workers' compensation legislation. Net written premiums grew 7% year over year, driven by the acquisition of Hardy and increased rates across both CNA Specialty and CNA Commercial.
Net operating results for our non-core segments decreased $43 million as compared with the prior year quarter. The Life & Group Non-Core segment was adversely affected by unfavorable morbidity in our long term care business, driven by an increase in claim volume.
Pretax net investment income increased to $578 million for the second quarter of 2013 as compared with $470 million in the prior year quarter. The increase was primarily driven by limited partnership investment results. Fixed maturity securities income decreased due to the effect of investing at lower interest rates, partially offset by a higher invested asset base.
Net realized investment losses were $10 million for the second quarter of 2013 as compared with net realized investment gains of $14 million for the prior year quarter, driven by lower realized investment gains on sales of securities, partially offset by lower other-than-temporary impairment losses recognized in earnings.
Property & Casualty Operations
“We are pleased to see the impact of our efforts clearly reflected in this quarter's results. Our second quarter and year-to-date P&C accident year loss ratios ex cats and development improved 2.9 and 2.4 points respectively over prior periods. In addition, rate continues to be strong and we are delivering top line growth,” said Thomas F. Motamed, Chairman and Chief Executive Officer of CNA Financial Corporation.
“We are also pleased that Standard & Poor's recently announced that it had upgraded CNA's financial strength ratings to A with a stable outlook. This improves our competitive position and validates the work we have done to enhance our financial strength. We are encouraged by our progress yet realize that we have more work to do to improve CNA's earnings power.”
 
Results for the Three Months Ended June 30
 
Results for the Six Months Ended June 30
($ millions)
2013
 
2012
 
2013
 
2012
Net written premiums
$
1,720

 
 
$
1,607

 
 
$
3,496

 
 
$
3,215

 
NWP growth (% year over year)
7

%
 
3

%
 
9

%
 
3

%
Net operating income
$
258

 
 
$
163

 
 
$
515

 
 
$
434

 
 
 
 
 
 
 
 
 
 
 
 
 
Loss ratio
68.4

%
 
67.9

%
 
67.9

%
 
68.2

%
Effect of catastrophe impacts
(3.9
)
 
 
(4.4
)
 
 
(3.2
)
 
 
(3.2
)
 
Effect of development-related items

 
 
3.9

 
 
1.0

 
 
3.1

 
Loss ratio excluding catastrophes and development
64.5

%
 
67.4

%
 
65.7

%
 
68.1

%
 
 
 
 
 
 
 
 
 
 
 
 
Combined ratio
101.5

%
 
101.7

%
 
101.5

%
 
101.8

%
Combined ratio excluding catastrophes and development
97.6

%
 
101.2

%
 
99.3

%
 
101.7

%


2



Business Operating Highlights
CNA Specialty
 
Results for the Three Months Ended June 30
 
Results for the Six Months Ended June 30
($ millions)
2013
 
2012
 
2013
 
2012
Net written premiums
$
756

 
 
$
718

 
 
$
1,559

 
 
$
1,483

 
NWP growth (% year over year)
5

%
 
5

%
 
5

%
 
4

%
Net operating income
$
148

 
 
$
106

 
 
$
288

 
 
$
238

 
 
 
 
 
 
 
 
 
 
 
 
 
Loss ratio
60.6

%
 
62.2

%
 
62.4

%
 
64.2

%
Effect of catastrophe impacts
(0.7
)
 
 
(0.4
)
 
 
(0.5
)
 
 
(0.3
)
 
Effect of development-related items
5.9

 
 
5.3

 
 
4.5

 
 
3.6

 
Loss ratio excluding catastrophes and development
65.8

%
 
67.1

%
 
66.4

%
 
67.5

%
 
 
 
 
 
 
 
 
 
 
 
 
Combined ratio
90.4

%
 
94.4

%
 
92.7

%
 
95.8

%
Combined ratio excluding catastrophes and development
95.6

%
 
99.3

%
 
96.7

%
 
99.1

%
Net written premiums increased $38 million for the second quarter of 2013 as compared with the prior year quarter. This increase was primarily driven by increased rate. Average rate increased 7% for the second quarter of 2013 as compared with an increase of 5% for the prior year quarter for the policies that renewed in each period. Retention of 84% and 86% was achieved in each period.
Net operating income increased $42 million for the second quarter of 2013 as compared with the prior year quarter. This increase was primarily due to higher net investment income and improved underwriting results.
The combined ratio improved 4.0 points for the second quarter of 2013 as compared with the prior year quarter. The loss ratio improved 1.6 points, due primarily to an improved current accident year loss ratio. The expense ratio improved 2.4 points, primarily due to the impact of lower expenses and a higher net earned premium base.


3



CNA Commercial
 
Results for the Three Months Ended June 30
 
Results for the Six Months Ended June 30
($ millions)
2013
 
2012
 
2013
 
2012
Net written premiums
$
826

 
 
$
889

 
 
$
1,744

 
 
$
1,732

 
NWP growth (% year over year)
(7
)
%
 
1

%
 
1

%
 
1

%
Net operating income
$
112

 
 
$
57

 
 
$
237

 
 
$
196

 
 
 
 
 
 
 
 
 
 
 
 
 
Loss ratio
76.5

%
 
72.9

%
 
74.1

%
 
71.8

%
Effect of catastrophe impacts
(7.1
)
 
 
(8.0
)
 
 
(5.8
)
 
 
(5.6
)
 
Effect of development-related items
(3.4
)
 
 
2.8

 
 
(1.0
)
 
 
2.6

 
Loss ratio excluding catastrophes and development
66.0

%
 
67.7

%
 
67.3

%
 
68.8

%
 
 
 
 
 
 
 
 
 
 
 
 
Combined ratio
111.7

%
 
108.1

%
 
109.3

%
 
107.2

%
Combined ratio excluding catastrophes and development
101.2

%
 
102.9

%
 
102.5

%
 
104.2

%
Net written premiums decreased $63 million for the second quarter of 2013 as compared with the prior year quarter. This decrease was primarily driven by underwriting actions taken in certain business classes, including a transfer of $44 million of in-force business. These underwriting actions were partially offset by continued strong rate increases. Average rate increased 9% for the second quarter of 2013, as compared with an increase of 7% for the prior year quarter for the policies that renewed in each period. Retention of 75% and 77% was achieved in each period.
Net operating income increased $55 million for the second quarter of 2013 as compared with the prior year quarter. This increase was primarily due to higher net investment income, the settlement benefit of $30 million and improved current accident year underwriting results. These favorable items were partially offset by unfavorable net prior year development in 2013, which includes $23 million after-tax recorded for workers' compensation in response to legislation related to the New York Fund for Reopened Cases. The legal settlement benefit is reflected within Other revenues and is not included in the combined ratio.
The combined ratio increased 3.6 points for the second quarter of 2013 as compared with the prior year quarter. The loss ratio increased 3.6 points, primarily due to unfavorable net prior year development, including a 4.2 point impact related to the workers' compensation legislation discussed above, partially offset by an improved current accident year loss ratio.


4



Hardy
 
Results for the Three Months Ended June 30
 
Results for the Six Months Ended June 30
($ millions)
2013
 
2013
Net written premiums
$
138

 
 
$
193

 
Net operating loss
(2
)
 
 
(10
)
 
 
 
 
 
 
 
Loss ratio
53.9

%
 
51.5

%
Effect of catastrophe impacts

 
 

 
Effect of development-related items
(17.4
)
 
 
(10.0
)
 
Loss ratio excluding catastrophes and development
36.5

%
 
41.5

%
 
 
 
 
 
 
Combined ratio
98.4

%
 
101.6

%
Combined ratio excluding catastrophes and development
81.0

%
 
91.6

%
Hardy, a specialized Lloyd's of London underwriter, was acquired on July 2, 2012.
Net written premiums were $138 million for the second quarter of 2013. Average rate decreased 1% for the second quarter of 2013 for the policies that renewed in the period. Retention of 64% was achieved in the period.
Results for the second quarter of 2013 included pretax unfavorable net prior year development of $14 million primarily related to 2011 catastrophe events, including the Thailand floods and the New Zealand Lyttelton earthquake. The net prior year development included $2 million of unfavorable premium development.
The combined ratio excluding catastrophes and prior year development was 81.0% for the second quarter of 2013. The loss ratio was adversely affected by unfavorable development, as discussed above.

Life & Group Non-Core
 
Results for the Three Months Ended June 30
 
Results for the Six Months Ended June 30
 
($ millions)
2013
 
2012
 
2013
 
 
2012
 
Operating revenues
$
346

 
 
$
356

 
 
$
695

 
 
$
693

 
Total claims, benefits and expenses
424

 
 
373

 
 
796

 
 
760

 
Net operating income (loss)
(36
)
 
 
3

 
 
(36
)
 
 
(16
)
 
Net operating results decreased $39 million for the second quarter of 2013 as compared with the prior year quarter. This decrease was primarily due to unfavorable morbidity in our long term care business, driven by an increase in claim volume, and a gain on a life settlement contract in 2012.


5



Corporate & Other Non-Core
 
Results for the Three Months Ended June 30
 
Results for the Six Months Ended June 30
($ millions)
2013
 
2012
 
2013
 
 
2012
 
Operating revenues
$
9

 
 
$
9

 
 
$
19

 
 
$
23

 
Total claims, benefits and expenses
36

 
 
27

 
 
85

 
 
81

 
Net operating loss
(18
)
 
 
(14
)
 
 
(44
)
 
 
(40
)
 
Net operating loss increased $4 million for the second quarter of 2013 as compared with the prior year quarter. Both periods benefited from releases of previously established allowances for uncollectible amounts arising from changes in estimates. For the second quarter of 2013, results were positively affected by $6 million related to the release of an allowance established for officer notes receivable. For the second quarter of 2012, results were positively affected by $13 million related to the release of an allowance established for uncollectible reinsurance receivables. Both periods also benefited from a modest amount of favorable reserve development.


6



Net Operating Income (Loss)
 
Results for the Three Months Ended June 30
 
Results for the Six Months Ended June 30
($ millions)
2013
 
2012
 
2013
 
2012
CNA Specialty
$
148

 
$
106

 
$
288

 
$
238

CNA Commercial
112

 
57

 
237

 
196

Hardy
(2
)
 
 
 
(10
)
 
 
Total P&C Operations
258

 
163

 
515

 
434

Life & Group Non-Core
(36
)
 
3

 
(36
)
 
(16
)
Corporate & Other Non-Core
(18
)
 
(14
)
 
(44
)
 
(40
)
Total
$
204

 
$
152

 
$
435

 
$
378

Net Income (Loss)
 
Results for the Three Months Ended June 30
 
Results for the Six Months Ended June 30
($ millions)
2013
 
2012
 
2013
 
2012
CNA Specialty
$
144

 
$
112

 
$
286

 
$
250

CNA Commercial
104

 
65

 
232

 
211

Hardy
(2
)
 
 
 
(9
)
 
 
Total P&C Operations
246

 
177

 
509

 
461

Life & Group Non-Core
(36
)
 
6

 
(27
)
 
(5
)
Corporate & Other Non-Core
(16
)
 
(17
)
 
(38
)
 
(40
)
Total
$
194

 
$
166

 
$
444

 
$
416

Property & Casualty Operations Gross Written Premiums
 
Results for the Three Months Ended June 30
 
Results for the Six Months Ended June 30
($ millions)
2013
 
2012
 
2013
 
2012
CNA Specialty
$
1,295

 
$
1,186

 
$
2,612

 
$
2,459

CNA Commercial
950

 
964

 
1,910

 
1,851

Hardy
147

 
 
 
254

 
 
Total P&C Operations
$
2,392

 
$
2,150

 
$
4,776

 
$
4,310

Property & Casualty Operations Net Written Premiums
 
Results for the Three Months Ended June 30
 
Results for the Six Months Ended June 30
($ millions)
2013
 
2012
 
2013
 
2012
CNA Specialty
$
756

 
$
718

 
$
1,559

 
$
1,483

CNA Commercial
826

 
889

 
1,744

 
1,732

Hardy
138

 
 
 
193

 
 
Total P&C Operations
$
1,720

 
$
1,607

 
$
3,496

 
$
3,215


7



About the Company
Serving businesses and professionals since 1897, CNA is the country's seventh largest commercial insurance writer and the 13th largest property and casualty company.  CNA's insurance products include standard commercial lines, specialty lines, surety, marine and other property and casualty coverages.  CNA's services include risk management, information services, underwriting, risk control and claims administration.  For more information, please visit CNA at www.cna.com. “CNA” is a service mark registered by CNA Financial Corporation with the United States Patent and Trademark Office. Certain CNA Financial Corporation subsidiaries use the “CNA” service mark in connection with insurance underwriting and claims activities.
Conference Call and Webcast/Presentation Information:
A conference call for investors and the professional investment community will be held at 10:00 a.m. (ET) today. On the conference call will be Thomas F. Motamed, Chairman and Chief Executive Officer of CNA Financial Corporation, and other members of senior management. Participants can access the call by dialing (888) 427-9376, or for international callers, (719) 457-2645. The call will also be broadcast live on the internet at http://investor.cna.com or you may go to the investor relations pages of the CNA website (www.cna.com) for further details. A presentation will be posted and available on the CNA website and will provide additional insight into the results.
The call is available to the media, but questions will be restricted to investors and the professional investment community. A taped replay of the call will be available through August 5, 2013 by dialing (888) 203-1112, or for international callers, (719) 457-0820. The replay passcode is 9095270. The replay will also be available on CNA's website. Financial supplement information related to the results is available on the investor relations pages of the CNA website or by contacting David Adams at (312) 822-2183.
Definition of Reported Segments
CNA Specialty provides professional and management liability, surety and other property and casualty coverages and services, which include warranty and service contracts. Specialty products are sold both domestically and abroad, through brokers, independent agencies and managing general underwriters.
CNA Commercial works with an independent agency distribution system and brokers to market a broad range of property and casualty insurance products and services to small, middle-market and large businesses and organizations domestically and abroad.
Hardy, a specialized Lloyd's of London underwriter, was acquired on July 2, 2012. Through Lloyd's Syndicate 382, Hardy underwrites primarily short-tail exposures in marine and aviation, non-marine property, specialty lines and property treaty reinsurance.
Life & Group Non-Core primarily includes the results of the life and group lines of business that are in run-off. Net earned premiums relate primarily to the individual and group long term care businesses.
Corporate & Other Non-Core primarily includes certain corporate expenses, including interest on corporate debt, and the results of certain property and casualty business in run-off, including CNA Re and asbestos and environmental pollution.
Financial Measures
In the evaluation of the results of CNA Specialty, CNA Commercial and Hardy, management utilizes the loss ratio, the expense ratio, the dividend ratio and the combined ratio. These ratios are calculated using financial results prepared in accordance with accounting principles generally accepted in the United States of America (GAAP). The loss ratio is the percentage of net incurred claim and claim adjustment expenses to net earned premiums. The expense ratio is the percentage of insurance underwriting and acquisition expenses, including the amortization of deferred acquisition costs, to net earned premiums. The dividend ratio is the ratio of policyholders' dividends incurred to net earned premiums. The combined ratio is the sum of the loss, expense and dividend ratios.
This press release may also reference or contain financial measures that are not in accordance with GAAP.  For reconciliations of non-GAAP measures to the most comparable GAAP measures, please refer herein and/or to CNA's most recent 10-K on file with the Securities and Exchange Commission, as well as the financial supplement, available at www.cna.com.
Forward-Looking Statement
This press release may include statements which relate to anticipated future events (forward-looking statements) rather than actual present conditions or historical events.  These statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and generally include words such as “believes”, “expects”, “intends”, “anticipates”, “estimates” and similar expressions.  Forward-looking statements, by their nature, are subject to a variety of inherent risks and uncertainties that could cause actual results to differ materially from the results projected.  Many of these risks and uncertainties cannot be controlled by CNA. For a detailed description of these risks and uncertainties affecting CNA, please refer to CNA's most recent 10-K on file with the Securities and Exchange Commission available at www.cna.com.
Any forward-looking statements made in this press release are made by CNA as of the date of this press release.  Further, CNA does not have any obligation to update or revise any forward-looking statement contained in this press release, even if CNA's expectations or any related events, conditions or circumstances change.

# # #


8
EX-99.2 3 q213exhibit992.htm EX-99.2 Q2-13 Exhibit 99.2



CNA Financial Corporation

Supplemental Financial Information

June 30, 2013






 
This report is for informational purposes only and includes consolidated financial statements and financial exhibits that are unaudited. This report should be read in conjunction with documents filed with the U.S. Securities and Exchange Commission, including the most recent Annual Report on Form 10-K.





CNA Financial Corporation
Table of Contents
June 30, 2013

 
Page





CNA Financial Corporation
Definitions and Presentation


Collectively, CNA Financial Corporation (CNAF) and its subsidiaries are referred to as CNA or the Company.
P&C Operations includes CNA Specialty, CNA Commercial and Hardy. Hardy was acquired on July 2, 2012.
Life & Group Non-Core segment primarily includes the results of the life and group lines of business that are in run-off.
Corporate & Other Non-Core segment primarily includes certain corporate expenses including interest on corporate debt and the results of certain property and casualty business in run-off, including CNA Re and asbestos and environmental pollution. Intersegment eliminations are also included in this segment.
Management utilizes the net operating income financial measure to monitor the Company’s operations. Please refer to Note O to the Consolidated Financial Statements within the 2012 Form 10-K for further discussion of this measure.
In the evaluation of the results of CNA Specialty, CNA Commercial and Hardy, management utilizes the loss ratio, the expense ratio, the dividend ratio and the combined ratio. These ratios are calculated using financial results prepared in accordance with accounting principles generally accepted in the United States of America. The loss ratio is the percentage of net incurred claim and claim adjustment expenses to net earned premiums. The expense ratio is the percentage of insurance underwriting and acquisition expenses, including the amortization of deferred acquisition costs, to net earned premiums. The dividend ratio is the ratio of policyholders' dividends incurred to net earned premiums. The combined ratio is the sum of the loss, expense and dividend ratios. The statutory expense ratio reported on page 17 is the percentage of acquisition and underwriting expenses to net written premiums in accordance with statutory accounting practices.
The majority of our limited partnership investments employ hedge fund strategies that generate returns primarily through investing in the fixed income and equity markets. While the Company generally does not invest in highly leveraged partnerships, there are risks which may result in losses due to short-selling, derivatives or other speculative investment practices. The use of leverage increases volatility generated by the underlying investment strategies.
Certain immaterial differences are due to rounding.
N/M = Not Meaningful
FY = Full Year


i




CNA FINANCIAL CORPORATION
Financial Supplement
Statements of Operations
PERIODS ENDED JUNE 30
Three Months
 
Fav / (Unfav)
 
 
Six Months
 
Fav / (Unfav)
 
(In millions)
2013
 
2012
 
% Change
 
 
2013
 
2012
 
% Change
 
STATEMENTS OF OPERATIONS
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
Net earned premiums
$
1,800

 
$
1,668

 
8

%
 
$
3,564

 
$
3,317

 
7

%
Net investment income
578

 
470

 
23

 
 
1,211

 
1,118

 
8

 
Net realized investment gains (losses):
 
 
 
 
 
 
 
 
 
 
 
 
 
Other-than-temporary impairment (OTTI) losses
(16
)
 
(12
)
 
(33
)
 
 
(34
)
 
(27
)
 
(26
)
 
Portion of OTTI recognized in Other comprehensive income (loss)

 
(11
)
 
N/M

 
 

 
(23
)
 
N/M

 
Net OTTI losses recognized in earnings
(16
)
 
(23
)
 
30

 
 
(34
)
 
(50
)
 
32

 
Other net realized investment gains (losses)
2

 
45

 
(96
)
 
 
48

 
108

 
(56
)
 
Net realized investment gains (losses)
(14
)
 
22

 
(164
)
 
 
14

 
58

 
(76
)
 
Other revenues
129

 
86

 
50

 
 
207

 
154

 
34

 
Total revenues
2,493

 
2,246

 
11

 
 
4,996

 
4,647

 
8

 
Claims, Benefits and Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Insurance claims and policyholders' benefits
1,521

 
1,348

 
(13
)
 
 
2,950

 
2,729

 
(8
)
 
Amortization of deferred acquisition costs
335

 
309

 
(8
)
 
 
663

 
604

 
(10
)
 
Other operating expenses
320

 
316

 
(1
)
 
 
661

 
635

 
(4
)
 
Interest
41

 
43

 
5

 
 
83

 
85

 
2

 
Total claims, benefits and expenses
2,217

 
2,016

 
(10
)
 
 
4,357

 
4,053

 
(8
)
 
Income (loss) before income tax
276

 
230

 
20

 
 
639

 
594

 
8

 
Income tax (expense) benefit
(82
)
 
(64
)
 
(28
)
 
 
(195
)
 
(178
)
 
(10
)
 
Net income (loss)
$
194

 
$
166

 
17

%
 
$
444

 
$
416

 
7

%

1



CNA FINANCIAL CORPORATION
Financial Supplement
Components of Income (Loss), Per Share Data and Return on Equity
PERIODS ENDED JUNE 30
Three Months
 
 
Six Months
 
(In millions, except per share data)
2013
 
2012
 
 
2013
 
2012
 
COMPONENTS OF INCOME (LOSS)
 
 
 
 
 
 
 
 
 
Net operating income (loss)
$
204

 
$
152

 
 
$
435

 
$
378

 
Net realized investment gains (losses)
(10
)
 
14

 
 
9

 
38

 
Income (loss)
$
194

 
$
166

 
 
$
444

 
$
416

 
 
 
 
 
 
 
 
 
 
 
DILUTED EARNINGS (LOSS) PER COMMON SHARE
 
 
 
 
 
 
 
 
 
Net operating income (loss)
$
0.75

 
$
0.56

 
 
$
1.61

 
$
1.40

 
Net realized investment gains (losses)
(0.03
)
 
0.06

 
 
0.03

 
0.14

 
Diluted earnings (loss) per share
$
0.72

 
$
0.62

 
 
$
1.64

 
$
1.54

 
 
 
 
 
 
 
 
 
 
 
WEIGHTED AVERAGE OUTSTANDING COMMON STOCK AND COMMON STOCK EQUIVALENTS
 
 
 
 
 
 
 
 
 
Basic
269.7

 
269.4

 
 
269.6

 
269.4

 
Diluted
270.1

 
269.8

 
 
270.0

 
269.7

 
 
 
 
 
 
 
 
 
 
 
RETURN ON EQUITY
 
 
 
 
 
 
 
 
 
Net income (loss) (1)
6.4

%
5.5

%
 
7.3

%
7.0

%
Net operating income (loss) (2)
6.9

 
5.4

 
 
7.5

 
6.8

 
(1) Annualized net income (loss) divided by the average stockholders' equity including accumulated other comprehensive income (loss) (AOCI) for the period. Average equity including AOCI is calculated using a simple average of the beginning and ending balances for the period.

(2) Annualized net operating income (loss) divided by the average stockholders' equity excluding AOCI for the period. Average equity excluding AOCI is calculated using a simple average of the beginning and ending balances for the period.

2



CNA FINANCIAL CORPORATION
Financial Supplement
Selected Balance Sheets Data and Statements of Cash Flows Data
(In millions, except per share data)
June 30, 2013
 
December 31, 2012
Total assets
$
57,567

 
$
58,522

Insurance reserves
39,128

 
40,005

Debt
2,571

 
2,570

Total liabilities
45,623

 
46,208

Accumulated other comprehensive income (loss)
126

 
831

Total stockholders' equity
11,944

 
12,314

 
 
 
 
Book value per common share
$
44.29

 
$
45.71

Book value per common share excluding AOCI
$
43.81

 
$
42.62

 
 
 
 
Outstanding shares of common stock (in millions of shares)
269.7

 
269.4

THREE MONTHS ENDED JUNE 30
(In millions)
2013
 
2012
Net cash flows provided (used) by operating activities
$
378

 
$
306

Net cash flows provided (used) by investing activities
(310
)
 
(223
)
Net cash flows provided (used) by financing activities
(71
)
 
(41
)
Net cash flows provided (used) by operating, investing and financing activities
$
(3
)
 
$
42

SIX MONTHS ENDED JUNE 30
(In millions)
2013
 
2012
Net cash flows provided (used) by operating activities
$
569

 
$
618

Net cash flows provided (used) by investing activities
(471
)
 
(510
)
Net cash flows provided (used) by financing activities
(127
)
 
(83
)
Net cash flows provided (used) by operating, investing and financing activities
$
(29
)
 
$
25



3



CNA FINANCIAL CORPORATION
Financial Supplement
Claim & Claim Adjustment Expense Reserve Rollforward
THREE MONTHS ENDED JUNE 30, 2013
(In millions)
CNA
Specialty
 
CNA
Commercial
 
Hardy
 
P&C Operations
 
Life & Group
Non-Core
 
Corporate & Other
Non-Core
 
Total Operations
Claim & claim adjustment expense reserves, beginning of period
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross
$
6,807

 
$
11,105

 
$
470

 
$
18,382

 
$
3,031

 
$
3,098

 
$
24,511

Ceded
654

 
1,120

 
212

 
1,986

 
487

 
2,597

 
5,070

Net
6,153

 
9,985

 
258

 
16,396

 
2,544

 
501

 
19,441

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net incurred claim & claim adjustment expenses
452

 
643

 
41

 
1,136

 
216

 
(2
)
 
1,350

Net claim & claim adjustment expense payments
(409
)
 
(744
)
 
(46
)
 
(1,199
)
 
(158
)
 
(13
)
 
(1,370
)
Foreign currency translation adjustment and other
(5
)
 
(11
)
 
(3
)
 
(19
)
 
(48
)
 
1

 
(66
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Claim & claim adjustment expense reserves, end of period
 
 
 
 
 
 
 
 
 
 
 
 
 
Net
6,191

 
9,873

 
250

 
16,314

 
2,554

 
487

 
19,355

Ceded
686

 
1,100

 
197

 
1,983

 
477

 
2,524

 
4,984

Gross
$
6,877

 
$
10,973

 
$
447

 
$
18,297

 
$
3,031

 
$
3,011

 
$
24,339

SIX MONTHS ENDED JUNE 30, 2013
(In millions)
CNA
Specialty
 
CNA
Commercial
 
Hardy
 
P&C Operations
 
Life & Group
Non-Core
 
Corporate & Other
Non-Core
 
Total Operations
Claim & claim adjustment expense reserves, beginning of period
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross
$
6,748

 
$
11,326

 
$
521

 
$
18,595

 
$
3,006

 
$
3,162

 
$
24,763

Ceded
636

 
1,115

 
247

 
1,998

 
478

 
2,650

 
5,126

Net
6,112

 
10,211

 
274

 
16,597

 
2,528

 
512

 
19,637

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net incurred claim & claim adjustment expenses
917

 
1,244

 
72

 
2,233

 
395

 
2

 
2,630

Net claim & claim adjustment expense payments
(814
)
 
(1,556
)
 
(84
)
 
(2,454
)
 
(318
)
 
(26
)
 
(2,798
)
Foreign currency translation adjustment and other
(24
)
 
(26
)
 
(12
)
 
(62
)
 
(51
)
 
(1
)
 
(114
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Claim & claim adjustment expense reserves, end of period
 
 
 
 
 
 
 
 
 
 
 
 
 
Net
6,191

 
9,873

 
250

 
16,314

 
2,554

 
487

 
19,355

Ceded
686

 
1,100

 
197

 
1,983

 
477

 
2,524

 
4,984

Gross
$
6,877

 
$
10,973

 
$
447

 
$
18,297

 
$
3,031

 
$
3,011

 
$
24,339



4



CNA FINANCIAL CORPORATION
Financial Supplement
Investment Summary - Consolidated
 
June 30, 2013
 
March 31, 2013
 
December 31, 2012
(In millions)
Carrying Value
 
Net Unrealized Gains (Losses)
 
Carrying Value
 
Net Unrealized Gains (Losses)
 
Carrying Value
 
Net Unrealized Gains (Losses)
Fixed maturity securities:
 
 
 
 
 
 
 
 
 
 
 
Corporate and other bonds
$
21,788

 
$
1,679

 
$
22,354

 
$
2,544

 
$
22,236

 
$
2,677

States, municipalities and political subdivisions:
 
 
 
 
 
 
 
 
 
 
 
Tax-exempt
6,871

 
211

 
6,759

 
641

 
6,605

 
720

Taxable
3,868

 
430

 
4,189

 
708

 
4,178

 
691

Total states, municipalities and political subdivisions
10,739

 
641

 
10,948

 
1,349

 
10,783

 
1,411

Asset-backed:
 
 
 
 
 
 
 
 
 
 
 
RMBS
5,096

 
65

 
5,683

 
165

 
5,920

 
175

CMBS
2,009

 
68

 
1,990

 
137

 
1,822

 
130

Other ABS
947

 
14

 
955

 
23

 
952

 
23

Total asset-backed
8,052

 
147

 
8,628

 
325

 
8,694

 
328

U.S. Treasury and obligations of government-sponsored enterprises
176

 
9

 
181

 
11

 
182

 
10

Foreign government
544

 
16

 
552

 
24

 
613

 
25

Redeemable preferred stock
132

 
11

 
136

 
13

 
125

 
12

Total fixed maturity securities
41,431

 
2,503

 
42,799

 
4,266

 
42,633

 
4,463

Equities
199

 
14

 
201

 
24

 
249

 
21

Limited partnership investments
2,665

 

 
2,564

 

 
2,462

 

Other invested assets
36

 

 
49

 

 
59

 

Mortgage loans
437

 

 
425

 

 
401

 

Short term investments
1,531

 
(1
)
 
1,555

 
1

 
1,832

 
(1
)
Total investments
$
46,299

 
$
2,516

 
$
47,593

 
$
4,291

 
$
47,636

 
$
4,483

 
 
 
 
 
 
 
 
 
 
 
 
Net receivable/(payable) on investment activity
$
(186
)
 
$

 
$
20

 
$

 
$
(22
)
 
$

 
 
 
 
 
 
 
 
 
 
 
 
Effective portfolio duration (in years)
6.7

 
 
 
6.6

 
 
 
6.5

 
 
Weighted average rating of fixed maturity securities
A

 
 
 
A

 
 
 
A

 
 
RMBS - Residential mortgage-backed securities
CMBS - Commercial mortgage-backed securities
Other ABS - Other asset-backed securities

5



CNA FINANCIAL CORPORATION
Financial Supplement
Investment Summary - Property & Casualty and Corporate & Other Non-Core
 
June 30, 2013
 
March 31, 2013
 
December 31, 2012
(In millions)
Carrying Value
 
Net Unrealized Gains (Losses)
 
Carrying Value
 
Net Unrealized Gains (Losses)
 
Carrying Value
 
Net Unrealized Gains (Losses)
Fixed maturity securities:
 
 
 
 
 
 
 
 
 
 
 
Corporate and other bonds
$
14,025

 
$
583

 
$
14,108

 
$
965

 
$
13,959

 
$
977

States, municipalities and political subdivisions:
 
 
 
 
 
 
 
 
 
 
 
Tax-exempt
2,355

 
55

 
2,208

 
129

 
2,117

 
143

Taxable
2,038

 
189

 
2,242

 
327

 
2,233

 
316

Total states, municipalities and political subdivisions
4,393

 
244

 
4,450

 
456

 
4,350

 
459

Asset-backed:
 
 
 
 
 
 
 
 
 
 
 
RMBS
4,754

 
51

 
5,294

 
142

 
5,515

 
155

CMBS
1,737

 
50

 
1,710

 
107

 
1,572

 
105

Other ABS
836

 
14

 
858

 
21

 
915

 
21

Total asset-backed
7,327

 
115

 
7,862

 
270

 
8,002

 
281

U.S. Treasury and obligations of government-sponsored enterprises
153

 
2

 
158

 
2

 
159

 
2

Foreign government
539

 
15

 
547

 
23

 
608

 
23

Redeemable preferred stock
34

 

 
35

 

 
35

 
1

Total fixed maturity securities
26,471

 
959

 
27,160

 
1,716

 
27,113

 
1,743

Equities
73

 
11

 
78

 
19

 
90

 
17

Limited partnership investments
2,665

 

 
2,564

 

 
2,462

 

Other invested assets
36

 

 
49

 

 
59

 

Mortgage loans
418

 

 
405

 

 
382

 

Short term investments
1,430

 

 
1,445

 
1

 
1,762

 
(1
)
Total investments
$
31,093

 
$
970

 
$
31,701

 
$
1,736

 
$
31,868

 
$
1,759

 
 
 
 
 
 
 
 
 
 
 
 
Net receivable/(payable) on investment activity
$
(111
)
 
$

 
$
46

 
$

 
$
(22
)
 
$

 
 
 
 
 
 
 
 
 
 
 
 
Effective portfolio duration (in years)
4.3

 
 
 
4.1

 
 
 
3.9

 
 
Weighted average rating of fixed maturity securities
A

 
 
 
A

 
 
 
A

 
 


6



CNA FINANCIAL CORPORATION
Financial Supplement
Investment Summary - Life & Group Non-Core
 
June 30, 2013
 
March 31, 2013
 
December 31, 2012
(In millions)
Carrying Value
 
Net Unrealized Gains (Losses)
 
Carrying Value
 
Net Unrealized Gains (Losses)
 
Carrying Value
 
Net Unrealized Gains (Losses)
Fixed maturity securities:
 
 
 
 
 
 
 
 
 
 
 
Corporate and other bonds
$
7,763

 
$
1,096

 
$
8,246

 
$
1,579

 
$
8,277

 
$
1,700

States, municipalities and political subdivisions:
 
 
 
 
 
 
 
 
 
 
 
Tax-exempt
4,516

 
156

 
4,551

 
512

 
4,488

 
577

Taxable
1,830

 
241

 
1,947

 
381

 
1,945

 
375

Total states, municipalities and political subdivisions
6,346

 
397

 
6,498

 
893

 
6,433

 
952

Asset-backed:
 
 
 
 
 
 
 
 
 
 
 
RMBS
342

 
14

 
389

 
23

 
405

 
20

CMBS
272

 
18

 
280

 
30

 
250

 
25

Other ABS
111

 

 
97

 
2

 
37

 
2

Total asset-backed
725

 
32

 
766

 
55

 
692

 
47

U.S. Treasury and obligations of government-sponsored enterprises
23

 
7

 
23

 
9

 
23

 
8

Foreign government
5

 
1

 
5

 
1

 
5

 
2

Redeemable preferred stock
98

 
11

 
101

 
13

 
90

 
11

Total fixed maturity securities
14,960

 
1,544

 
15,639

 
2,550

 
15,520

 
2,720

Equities
126

 
3

 
123

 
5

 
159

 
4

Limited partnership investments

 

 

 

 

 

Other invested assets

 

 

 

 

 

Mortgage loans
19

 

 
20

 

 
19

 

Short term investments
101

 
(1
)
 
110

 

 
70

 

Total investments
$
15,206

 
$
1,546

 
$
15,892

 
$
2,555

 
$
15,768

 
$
2,724

 
 
 
 
 
 
 
 
 
 
 
 
Net receivable/(payable) on investment activity
$
(75
)
 
$

 
$
(26
)
 
$

 
$

 
$

 
 
 
 
 
 
 
 
 
 
 
 
Effective portfolio duration (in years)
11.2

 
 
 
11.1

 
 
 
11.3

 
 
Weighted average rating of fixed maturity securities
A

 
 
 
A

 
 
 
A

 
 


7



CNA FINANCIAL CORPORATION
Financial Supplement
Investments - Fixed Maturity Securities by Credit Rating
(1)  
June 30, 2013
 
U.S. Government, Government agencies and Government-sponsored enterprises
 
AAA
 
AA
 
A
 
BBB
 
Non-investment grade
 
 Total
(In millions)
Fair Value
 
Net Unrealized Gains (Losses)
 
Fair Value
 
Net Unrealized Gains (Losses)
 
Fair Value
 
Net Unrealized Gains (Losses)
 
Fair Value
 
Net Unrealized Gains (Losses)
 
Fair Value
 
Net Unrealized Gains (Losses)
 
Fair Value
 
Net Unrealized Gains (Losses)
 
Fair Value
 
Net Unrealized Gains (Losses)
Corporate and other bonds
$

 
$

 
$
307

 
$
12

 
$
1,289

 
$
86

 
$
7,089

 
$
734

 
$
10,846

 
$
751

 
$
2,257

 
$
96

 
$
21,788

 
$
1,679

States, municipalities and political subdivisions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tax-exempt

 

 
1,071

 
48

 
4,070

 
127

 
1,665

 
38

 
30

 
(1
)
 
35

 
(1
)
 
6,871

 
211

Taxable

 

 
545

 
57

 
2,568

 
281

 
755

 
92

 

 

 

 

 
3,868

 
430

Total states, municipalities and political subdivisions

 

 
1,616

 
105

 
6,638

 
408

 
2,420

 
130

 
30

 
(1
)
 
35

 
(1
)
 
10,739

 
641

Asset-backed:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
RMBS
3,414

 
25

 
120

 

 
151

 
(1
)
 
196

 

 
135

 
(6
)
 
1,080

 
47

 
5,096

 
65

CMBS
80

 
2

 
501

 
15

 
377

 
14

 
394

 
8

 
300

 
14

 
357

 
15

 
2,009

 
68

Other ABS

 

 
289

 
7

 
274

 
5

 
325

 
2

 
59

 

 

 

 
947

 
14

Total asset-backed
3,494

 
27

 
910

 
22

 
802

 
18

 
915

 
10

 
494

 
8

 
1,437

 
62

 
8,052

 
147

U.S. Treasury and obligations of government-sponsored enterprises
176

 
9

 

 

 

 

 

 

 

 

 

 

 
176

 
9

Foreign government

 

 
215

 
8

 
237

 
5

 
92

 
3

 

 

 

 

 
544

 
16

Redeemable preferred stock

 

 

 

 

 

 

 

 
90

 
10

 
42

 
1

 
132

 
11

Total fixed maturity securities
$
3,670

 
$
36

 
$
3,048

 
$
147

 
$
8,966

 
$
517

 
$
10,516

 
$
877

 
$
11,460

 
$
768

 
$
3,771

 
$
158

 
$
41,431

 
$
2,503

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Percentage of total fixed maturity securities
9
%
 
 
 
7
%
 
 
 
22
%
 
 
 
25
%
 
 
 
28
%
 
 
 
9
%
 
 
 
100
%
 
 
(1) The ratings presented are based on a ratings methodology that takes into account ratings from Standard & Poor's and Moody's Investors Services, Inc. in that order of preference. If a security is not rated by these rating agencies, an internal rating is formulated. For securities with credit support from third party guarantees, the rating reflects the greater of the underlying rating of the issuer or the insured rating.

8



CNA FINANCIAL CORPORATION
Financial Supplement
Consolidated - Results of Operations
PERIODS ENDED JUNE 30
Three Months
 
Fav / (Unfav) % Change
 
 
Six Months
 
Fav / (Unfav) % Change
 
(In millions)
2013
 
2012
 
 
 
2013
 
2012
 
 
Operating revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
Net earned premiums
$
1,800

 
$
1,668

 
8

%
 
$
3,564

 
$
3,317

 
7

%
Net investment income
578

 
470

 
23

 
 
1,211

 
1,118

 
8

 
Other revenues
129

 
86

 
50

 
 
207

 
154

 
34

 
Total operating revenues
2,507

 
2,224

 
13

 
 
4,982

 
4,589

 
9

 
Claims, Benefits and Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Net incurred claims and benefits
1,515

 
1,342

 
(13
)
 
 
2,940

 
2,720

 
(8
)
 
Policyholders' dividends
6

 
6

 

 
 
10

 
9

 
(11
)
 
Amortization of deferred acquisition costs
335

 
309

 
(8
)
 
 
663

 
604

 
(10
)
 
Other insurance related expenses
253

 
248

 
(2
)
 
 
515

 
498

 
(3
)
 
Other expenses
108

 
111

 
3

 
 
229

 
222

 
(3
)
 
Total claims, benefits and expenses
2,217

 
2,016

 
(10
)
 
 
4,357

 
4,053

 
(8
)
 
Operating income (loss) before income tax
290

 
208

 
39

 
 
625

 
536

 
17

 
Income tax (expense) benefit on operating income (loss)
(86
)
 
(56
)
 
(54
)
 
 
(190
)
 
(158
)
 
(20
)
 
Net operating income (loss)
204

 
152

 
34

 
 
435

 
378

 
15

 
Net realized investment gains (losses), pre-tax
(14
)
 
22

 
(164
)
 
 
14

 
58

 
(76
)
 
Income tax (expense) benefit on net realized investment gains (losses)
4

 
(8
)
 
150

 
 
(5
)
 
(20
)
 
75

 
Net realized investment gains (losses)
(10
)
 
14

 
(171
)
 
 
9

 
38

 
(76
)
 
Net income (loss)
$
194

 
$
166

 
17

%
 
$
444

 
$
416

 
7

%


9



CNA FINANCIAL CORPORATION
Financial Supplement
Property & Casualty - Results of Operations
PERIODS ENDED JUNE 30
Three Months
 
Fav / (Unfav) % Change
 
 
Six Months
 
Fav / (Unfav) % Change
 
(In millions)
2013
 
2012
 
 
 
2013
 
2012
 
 
Gross written premiums
$
2,392

 
$
2,150

 
11

%
 
$
4,776

 
$
4,310

 
11

%
Net written premiums
1,720

 
1,607

 
7

 
 
3,496

 
3,215

 
9

 
Operating revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
Net earned premiums
1,662

 
1,528

 
9

 
 
3,286

 
3,037

 
8

 
Net investment income
363

 
263

 
38

 
 
784

 
703

 
12

 
Other revenues
127

 
68

 
87

 
 
198

 
133

 
49

 
Total operating revenues
2,152

 
1,859

 
16

 
 
4,268

 
3,873

 
10

 
Claims, Benefits and Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Net incurred claims and benefits
1,137

 
1,039

 
(9
)
 
 
2,233

 
2,074

 
(8
)
 
Policyholders' dividends
3

 
4

 
25

 
 
6

 
5

 
(20
)
 
Amortization of deferred acquisition costs
329

 
301

 
(9
)
 
 
649

 
588

 
(10
)
 
Other insurance related expenses
220

 
212

 
(4
)
 
 
450

 
428

 
(5
)
 
Other expenses
68

 
60

 
(13
)
 
 
138

 
117

 
(18
)
 
Total claims, benefits and expenses
1,757

 
1,616

 
(9
)
 
 
3,476

 
3,212

 
(8
)
 
Operating income (loss) before income tax
395

 
243

 
63

 
 
792

 
661

 
20

 
Income tax (expense) benefit on operating income (loss)
(137
)
 
(80
)
 
(71
)
 
 
(277
)
 
(227
)
 
(22
)
 
Net operating income (loss)
258

 
163

 
58

 
 
515

 
434

 
19

 
Net realized investment gains (losses), pre-tax
(17
)
 
21

 
(181
)
 
 
(9
)
 
40

 
(123
)
 
Income tax (expense) benefit on net realized investment gains (losses)
5

 
(7
)
 
171

 
 
3

 
(13
)
 
123

 
Net realized investment gains (losses)
(12
)
 
14

 
(186
)
 
 
(6
)
 
27

 
(122
)
 
Net income (loss)
$
246

 
$
177

 
39

%
 
$
509

 
$
461

 
10

%
PRODUCTION METRICS
 
 
 
 
 
 
 
 
 
 
 
 
 
Rate
8

%
6

%
 
 
 
8

%
5

%
 
 
Retention
77

%
80

%
 
 
 
79

%
81

%
 
 
New Business (Specialty and Commercial only)
$
284

 
$
306

 
 
 
 
$
592

 
$
637

 
 
 
FINANCIAL RATIOS
 
 
 
 
 
 
 
 
 
 
 
 
 
Loss & LAE
68.4

%
67.9

%
 
 
 
67.9

%
68.2

%
 
 
Acquisition expense
19.5

 
18.9

 
 
 
 
19.4

 
18.9

 
 
 
Underwriting expense
13.4

 
14.6

 
 
 
 
14.0

 
14.5

 
 
 
Expense
32.9

 
33.5

 
 
 
 
33.4

 
33.4

 
 
 
Dividend
0.2

 
0.3

 
 
 
 
0.2

 
0.2

 
 
 
Combined ratio
101.5

%
101.7

%
 
 
 
101.5

%
101.8

%
 
 
RATIO IMPACTS
 
 
 
 
 
 
 
 
 
 
 
 
 
Impact of catastrophes
 
 
 
 
 
 
 
 
 
 
 
 
 
Pretax net accident year catastrophe losses incurred
$
65

 
$
68

 
 
 
 
$
104

 
$
96

 
 
 
Impact on loss & LAE ratio
3.9

%
4.4

%
 
 
 
3.2

%
3.2

%
 
 
Impact of development & other
 
 
 
 
 
 
 
 
 
 
 
 
 
Pretax net prior year development: (favorable) / unfavorable
 
 
 
 
 
 
 
 
 
 
 
 
 
Prior year loss & ALAE reserve development
$
(2
)
 
$
(48
)
 
 
 
 
$
(29
)
 
$
(68
)
 
 
 
Prior year premium development
(8
)
 
(24
)
 
 
 
 
(22
)
 
(50
)
 
 
 
Other (1)
6

 
5

 
 
 
 
12

 
11

 
 
 
Total development & other
$
(4
)
 
$
(67
)
 
 
 
 
$
(39
)
 
$
(107
)
 
 
 
Impact of development & other on loss & LAE ratio

%
(3.9
)
%
 
 
 
(1.0
)
%
(3.1
)
%
 
 
(1) Other includes the impacts of interest accretion and change in allowance for uncollectible reinsurance and deductible amounts.

10



CNA FINANCIAL CORPORATION
Financial Supplement
CNA Specialty - Results of Operations
PERIODS ENDED JUNE 30
Three Months
 
Fav / (Unfav) % Change
 
 
Six Months
 
Fav / (Unfav) % Change
 
(In millions)
2013
 
2012
 
 
 
2013
 
2012
 
 
Gross written premiums
$
1,295

 
$
1,186

 
9

%
 
$
2,612

 
$
2,459

 
6

%
Net written premiums
756

 
718

 
5

 
 
1,559

 
1,483

 
5

 
Operating revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
Net earned premiums
746

 
719

 
4

 
 
1,469

 
1,425

 
3

 
Net investment income
151

 
112

 
35

 
 
321

 
287

 
12

 
Other revenues
63

 
57

 
11

 
 
123

 
113

 
9

 
Total operating revenues
960

 
888

 
8

 
 
1,913

 
1,825

 
5

 
Claims, Benefits and Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Net incurred claims and benefits
452

 
448

 
(1
)
 
 
917

 
916

 

 
Policyholders' dividends
1

 
1

 

 
 
2

 
(1
)
 
N/M

 
Amortization of deferred acquisition costs
156

 
154

 
(1
)
 
 
306

 
302

 
(1
)
 
Other insurance related expenses
65

 
77

 
16

 
 
136

 
149

 
9

 
Other expenses
60

 
50

 
(20
)
 
 
114

 
100

 
(14
)
 
Total claims, benefits and expenses
734

 
730

 
(1
)
 
 
1,475

 
1,466

 
(1
)
 
Operating income (loss) before income tax
226

 
158

 
43

 
 
438

 
359

 
22

 
Income tax (expense) benefit on operating income (loss)
(78
)
 
(52
)
 
(50
)
 
 
(150
)
 
(121
)
 
(24
)
 
Net operating income (loss)
148

 
106

 
40

 
 
288

 
238

 
21

 
Net realized investment gains (losses), pre-tax
(6
)
 
8

 
(175
)
 
 
(3
)
 
16

 
(119
)
 
Income tax (expense) benefit on net realized investment gains (losses)
2

 
(2
)
 
N/M

 
 
1

 
(4
)
 
125

 
Net realized investment gains (losses)
(4
)
 
6

 
(167
)
 
 
(2
)
 
12

 
(117
)
 
Net income (loss)
$
144

 
$
112

 
29

%
 
$
286

 
$
250

 
14

%
PRODUCTION METRICS
 
 
 
 
 
 
 
 
 
 
 
 
 
Rate
7

%
5

%
 
 
 
7

%
4

%
 
 
Retention
84

%
86

%
 
 
 
85

%
86

%
 
 
New Business
$
99

 
$
99

 
 
 
 
$
199

 
$
209

 
 
 
FINANCIAL RATIOS
 
 
 
 
 
 
 
 
 
 
 
 
 
Loss & LAE
60.6

%
62.2

%
 
 
 
62.4

%
64.2

%
 
 
Acquisition expense
19.4

 
20.4

 
 
 
 
19.6

 
20.0

 
 
 
Underwriting expense
10.3

 
11.7

 
 
 
 
10.5

 
11.7

 
 
 
Expense
29.7

 
32.1

 
 
 
 
30.1

 
31.7

 
 
 
Dividend
0.1

 
0.1

 
 
 
 
0.2

 
(0.1
)
 
 
 
Combined ratio
90.4

%
94.4

%
 
 
 
92.7

%
95.8

%
 
 
RATIO IMPACTS
 
 
 
 
 
 
 
 
 
 
 
 
 
Impact of catastrophes
 
 
 
 
 
 
 
 
 
 
 
 
 
Pretax net accident year catastrophe losses incurred
$
6

 
$
3

 
 
 
 
$
7

 
$
5

 
 
 
Impact on loss & LAE ratio
0.7

%
0.4

%
 
 
 
0.5

%
0.3

%
 
 
Impact of development & other
 
 
 
 
 
 
 
 
 
 
 
 
 
Pretax net prior year development: (favorable) / unfavorable
 
 
 
 
 
 
 
 
 
 
 
 
 
Prior year loss & ALAE reserve development
$
(41
)
 
$
(35
)
 
 
 
 
$
(56
)
 
$
(41
)
 
 
 
Prior year premium development
(5
)
 
(5
)
 
 
 
 
(13
)
 
(14
)
 
 
 
Other (1)

 

 
 
 
 

 

 
 
 
Total development & other
$
(46
)
 
$
(40
)
 
 
 
 
$
(69
)
 
$
(55
)
 
 
 
Impact of development & other on loss & LAE ratio
(5.9
)
%
(5.3
)
%
 
 
 
(4.5
)
%
(3.6
)
%
 
 
(1) Other includes the impacts of interest accretion and change in allowance for uncollectible reinsurance and deductible amounts.

11



CNA FINANCIAL CORPORATION
Financial Supplement
CNA Commercial - Results of Operations
PERIODS ENDED JUNE 30
Three Months
 
Fav / (Unfav) % Change
 
 
Six Months
 
Fav / (Unfav) % Change
 
(In millions)
2013
 
2012
 
 
 
2013
 
2012
 
 
Gross written premiums
$
950

 
$
964

 
(1
)
%
 
$
1,910

 
$
1,851

 
3

%
Net written premiums
826

 
889

 
(7
)
 
 
1,744

 
1,732

 
1

 
Operating revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
Net earned premiums
840

 
809

 
4

 
 
1,677

 
1,612

 
4

 
Net investment income
211

 
151

 
40

 
 
461

 
416

 
11

 
Other revenues
65

 
11

 
N/M

 
 
75

 
20

 
N/M

 
Total operating revenues
1,116

 
971

 
15

 
 
2,213

 
2,048

 
8

 
Claims, Benefits and Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Net incurred claims and benefits
644

 
591

 
(9
)
 
 
1,244

 
1,158

 
(7
)
 
Policyholders' dividends
2

 
3

 
33

 
 
4

 
6

 
33

 
Amortization of deferred acquisition costs
153

 
147

 
(4
)
 
 
302

 
286

 
(6
)
 
Other insurance related expenses
142

 
135

 
(5
)
 
 
285

 
279

 
(2
)
 
Other expenses
2

 
10

 
80

 
 
11

 
17

 
35

 
Total claims, benefits and expenses
943

 
886

 
(6
)
 
 
1,846

 
1,746

 
(6
)
 
Operating income (loss) before income tax
173

 
85

 
104

 
 
367

 
302

 
22

 
Income tax (expense) benefit on operating income (loss)
(61
)
 
(28
)
 
(118
)
 
 
(130
)
 
(106
)
 
(23
)
 
Net operating income (loss)
112

 
57

 
96

 
 
237

 
196

 
21

 
Net realized investment gains (losses), pre-tax
(12
)
 
13

 
(192
)
 
 
(8
)
 
24

 
(133
)
 
Income tax (expense) benefit on net realized investment gains (losses)
4

 
(5
)
 
180

 
 
3

 
(9
)
 
133

 
Net realized investment gains (losses)
(8
)
 
8

 
N/M

 
 
(5
)
 
15

 
(133
)
 
Net income (loss)
$
104

 
$
65

 
60

%
 
$
232

 
$
211

 
10

%
PRODUCTION METRICS
 
 
 
 
 
 
 
 
 
 
 
 
 
Rate
9

%
7

%
 
 
 
9

%
6

%
 
 
Retention
75

%
77

%
 
 
 
76

%
77

%
 
 
New Business
$
185

 
$
207

 
 
 
 
$
393

 
$
428

 
 
 
FINANCIAL RATIOS
 
 
 
 
 
 
 
 
 
 
 
 
 
Loss & LAE
76.5

%
72.9

%
 
 
 
74.1

%
71.8

%
 
 
Acquisition expense
18.9

 
17.5

 
 
 
 
18.6

 
17.9

 
 
 
Underwriting expense
16.0

 
17.3

 
 
 
 
16.4

 
17.1

 
 
 
Expense
34.9

 
34.8

 
 
 
 
35.0

 
35.0

 
 
 
Dividend
0.3

 
0.4

 
 
 
 
0.2

 
0.4

 
 
 
Combined ratio
111.7

%
108.1

%
 
 
 
109.3

%
107.2

%
 
 
RATIO IMPACTS
 
 
 
 
 
 
 
 
 
 
 
 
 
Impact of catastrophes
 
 
 
 
 
 
 
 
 
 
 
 
 
Pretax net accident year catastrophe losses incurred
$
59

 
$
65

 
 
 
 
$
97

 
$
91

 
 
 
Impact on loss & LAE ratio
7.1

%
8.0

%
 
 
 
5.8

%
5.6

%
 
 
Impact of development & other
 
 
 
 
 
 
 
 
 
 
 
 
 
Pretax net prior year development: (favorable) / unfavorable
 
 
 
 
 
 
 
 
 
 
 
 
 
Prior year loss & ALAE reserve development
$
27

 
$
(13
)
 
 
 
 
$
16

 
$
(27
)
 
 
 
Prior year premium development
(5
)
 
(19
)
 
 
 
 
(15
)
 
(36
)
 
 
 
Other (1)
6

 
5

 
 
 
 
12

 
11

 
 
 
Total development & other
$
28

 
$
(27
)
 
 
 
 
$
13

 
$
(52
)
 
 
 
Impact of development & other on loss & LAE ratio
3.4

%
(2.8
)
%
 
 
 
1.0

%
(2.6
)
%
 
 
(1) Other includes the impacts of interest accretion and change in allowance for uncollectible reinsurance and deductible amounts.

12



CNA FINANCIAL CORPORATION
Financial Supplement
Hardy - Results of Operations
PERIODS ENDED JUNE 30
Three Months
 
 
Six Months
 
(In millions)
2013
 
 
2013
 
Gross written premiums
$
147

 
 
$
254

 
Net written premiums
138

 
 
193

 
Operating revenues:
 
 
 
 
 
Net earned premiums
76

 
 
140

 
Net investment income
1

 
 
2

 
Other revenues
(1
)
 
 

 
Total operating revenues
76

 
 
142

 
Claims, Benefits and Expenses:
 
 
 
 
 
Net incurred claims and benefits
41

 
 
72

 
Policyholders' dividends

 
 

 
Amortization of deferred acquisition costs
20

 
 
41

 
Other insurance related expenses
13

 
 
29

 
Other expenses
6

 
 
13

 
Total claims, benefits and expenses
80

 
 
155

 
Operating income (loss) before income tax
(4
)
 
 
(13
)
 
Income tax (expense) benefit on operating income (loss)
2

 
 
3

 
Net operating income (loss)
(2
)
 
 
(10
)
 
Net realized investment gains (losses), pre-tax
1

 
 
2

 
Income tax (expense) benefit on net realized investment gains (losses)
(1
)
 
 
(1
)
 
Net realized investment gains (losses)

 
 
1

 
Net income (loss)
$
(2
)
 
 
$
(9
)
 
PRODUCTION METRICS
 
 
 
 
 
Rate
(1
)
%
 

%
Retention
64

%
 
67

%
FINANCIAL RATIOS
 
 
 
 
 
Loss & LAE
53.9

%
 
51.5

%
Acquisition expense
26.1

 
 
28.2

 
Underwriting expense
18.4

 
 
21.9

 
Expense
44.5

 
 
50.1

 
Dividend

 
 

 
Combined ratio
98.4

%
 
101.6

%
RATIO IMPACTS
 
 
 

 
Impact of catastrophes
 
 
 
 
 
Pretax net accident year catastrophe losses incurred
$

 
 
$

 
Impact on loss & LAE ratio

%
 

%
Impact of development & other
 
 
 
 
 
Pretax net prior year development: (favorable) / unfavorable
 
 
 
 
 
Prior year loss & ALAE reserve development
$
12

 
 
$
11

 
Prior year premium development
2

 
 
6

 
Other (1)

 
 

 
Total development & other
$
14

 
 
$
17

 
Impact of development & other on loss & LAE ratio
17.4

%
 
10.0

%
(1) Other includes the impacts of interest accretion and change in allowance for uncollectible reinsurance and deductible amounts.

13



CNA FINANCIAL CORPORATION
Financial Supplement
Life & Group Non-Core - Results of Operations
PERIODS ENDED JUNE 30
Three Months
 
Fav / (Unfav) % Change
 
 
Six Months
 
Fav / (Unfav) % Change
 
(In millions)
2013
 
2012
 
 
 
2013
 
2012
 
 
Operating revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
Net earned premiums
$
138

 
$
139

 
(1
)
%
 
$
279

 
$
280

 

%
Net investment income
207

 
201

 
3

 
 
411

 
399

 
3

 
Other revenues
1

 
16

 
(94
)
 
 
5

 
14

 
(64
)
 
Total operating revenues
346

 
356

 
(3
)
 
 
695

 
693

 

 
Claims, Benefits and Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Net incurred claims and benefits
380

 
323

 
(18
)
 
 
705

 
659

 
(7
)
 
Policyholders' dividends
3

 
2

 
(50
)
 
 
4

 
4

 

 
Amortization of deferred acquisition costs
6

 
8

 
25

 
 
14

 
16

 
13

 
Other insurance related expenses
33

 
36

 
8

 
 
66

 
71

 
7

 
Other expenses
2

 
4

 
50

 
 
7

 
10

 
30

 
Total claims, benefits and expenses
424

 
373

 
(14
)
 
 
796

 
760

 
(5
)
 
Operating income (loss) before income tax
(78
)
 
(17
)
 
N/M

 
 
(101
)
 
(67
)
 
(51
)
 
Income tax (expense) benefit on operating income (loss)
42

 
20

 
110

 
 
65

 
51

 
27

 
Net operating income (loss)
(36
)
 
3

 
N/M

 
 
(36
)
 
(16
)
 
(125
)
 
Net realized investment gains (losses), pre-tax

 
4

 
N/M

 
 
14

 
17

 
(18
)
 
Income tax (expense) benefit on net realized investment gains (losses)

 
(1
)
 
N/M

 
 
(5
)
 
(6
)
 
17

 
Net realized investment gains (losses)

 
3

 
N/M

 
 
9

 
11

 
(18
)
 
Net income (loss)
$
(36
)
 
$
6

 
N/M

%
 
$
(27
)
 
$
(5
)
 
N/M

%

14




CNA FINANCIAL CORPORATION
Financial Supplement
Corporate & Other Non-Core - Results of Operations
PERIODS ENDED JUNE 30
Three Months
 
Fav / (Unfav) % Change
 
 
Six Months
 
Fav / (Unfav) % Change
 
(In millions)
2013
 
2012
 
 
 
2013
 
2012
 
 
Operating revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
Net earned premiums
$

 
$
1

 
N/M

%
 
$
(1
)
 
$

 
N/M

%
Net investment income
8

 
6

 
33

 
 
16

 
16

 

 
Other revenues
1

 
2

 
(50
)
 
 
4

 
7

 
(43
)
 
Total operating revenues
9

 
9

 

 
 
19

 
23

 
(17
)
 
Claims, Benefits and Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Net incurred claims and benefits
(2
)
 
(20
)
 
(90
)
 
 
2

 
(13
)
 
(115
)
 
Policyholders' dividends

 

 
N/M

 
 

 

 
N/M

 
Amortization of deferred acquisition costs

 

 
N/M

 
 

 

 
N/M

 
Other insurance related expenses

 

 
N/M

 
 
(1
)
 
(1
)
 

 
Other expenses
38

 
47

 
19

 
 
84

 
95

 
12

 
Total claims, benefits and expenses
36

 
27

 
(33
)
 
 
85

 
81

 
(5
)
 
Operating income (loss) before income tax
(27
)
 
(18
)
 
(50
)
 
 
(66
)
 
(58
)
 
(14
)
 
Income tax (expense) benefit on operating income (loss)
9

 
4

 
125

 
 
22

 
18

 
22

 
Net operating income (loss)
(18
)
 
(14
)
 
(29
)
 
 
(44
)
 
(40
)
 
(10
)
 
Net realized investment gains (losses), pre-tax
3

 
(3
)
 
N/M

 
 
9

 
1

 
N/M

 
Income tax (expense) benefit on net realized investment gains (losses)
(1
)
 

 
N/M

 
 
(3
)
 
(1
)
 
N/M

 
Net realized investment gains (losses)
2

 
(3
)
 
167

 
 
6

 

 
N/M

 
Net income (loss)
$
(16
)
 
$
(17
)
 
6

%
 
$
(38
)
 
$
(40
)
 
5

%

15



CNA FINANCIAL CORPORATION
Financial Supplement
Components of Pretax Net Investment Income
 
Consolidated
 
PERIODS ENDED JUNE 30
Three Months
 
Six Months
 
(In millions)
2013
 
2012
 
2013
 
2012
 
Fixed maturity securities
$
498

 
$
505

 
$
997

 
$
1,021

 
Limited partnership investments
79

 
(35
)
 
210

 
95

 
Other
1

 

 
4

 
2

 
Net investment income
$
578

 
$
470

 
$
1,211

 
$
1,118

 
Average amortized cost of fixed maturity securities portfolio
$
38,571

 
$
37,794

 
$
38,496

 
$
37,742

 
Effective income yield for the fixed maturity securities portfolio, pretax (1)
5.2

%
5.3

%
5.2

%
5.4

%
Effective income yield for the fixed maturity securities portfolio, after tax (1)
3.6

%
3.7

%
3.6

%
3.7

%
 
Property & Casualty and Corporate and Other Non-Core
 
PERIODS ENDED JUNE 30
Three Months
 
Six Months
 
(In millions)
2013
 
2012
 
2013

2012
 
Fixed maturity securities
$
289

 
$
303

 
$
585

 
$
621

 
Limited partnership investments
78

 
(35
)
 
209

 
95

 
Other
4

 
1

 
6

 
3

 
Net investment income
$
371

 
$
269

 
$
800

 
$
719

 
Average amortized cost of fixed maturity securities portfolio
$
25,331

 
$
25,538

 
$
25,410

 
$
25,622

 
Effective income yield for the fixed maturity securities portfolio, pretax (1)
4.6

%
4.8

%
4.6

%
4.9

%
Effective income yield for the fixed maturity securities portfolio, after tax (1)
3.1

%
3.2

%
3.1

%
3.3

%
 
Life & Group Non-Core
 
PERIODS ENDED JUNE 30
Three Months
 
Six Months
 
(In millions)
2013
 
2012
 
2013

2012
 
Fixed maturity securities
$
209

 
$
202

 
$
412

 
$
400

 
Limited partnership investments
1

 

 
1

 

 
Other
(3
)
 
(1
)
 
(2
)
 
(1
)
 
Net investment income
$
207

 
$
201

 
$
411

 
$
399

 
Average amortized cost of fixed maturity securities portfolio
$
13,240

 
$
12,256

 
$
13,086

 
$
12,120

 
Effective income yield for the fixed maturity securities portfolio, pretax (1)
6.3

%
6.6

%
6.3

%
6.6

%
Effective income yield for the fixed maturity securities portfolio, after tax (1)
4.5

%
4.7

%
4.5

%
4.7

%
(1) Annualized yields based on the average amortized cost of the fixed maturity securities portfolio.

16


CNA FINANCIAL CORPORATION
Financial Supplement
Statutory Data - Preliminary
PERIODS ENDED JUNE 30
Three Months
 
 
 
 
Six Months
 
 
 
Income Statements
(Preliminary)
2013
 
 
 
Fav / (Unfav) %
Change
 
 
(Preliminary)
2013
 
 
 
Fav / (Unfav) %
Change
 
(In millions)
 
2012
 
 
 
 
2012
 
 
Combined Continental Casualty Companies
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross written premiums
$
2,196

 
$
2,111

 
4

%
 
$
4,409

 
$
4,221

 
4

%
Net written premiums
1,532

 
1,571

 
(2
)
 
 
3,195

 
3,134

 
2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net earned premiums
1,422

 
1,371

 
4

 
 
2,789

 
2,677

 
4

 
Claim and claim adjustment expenses
1,272

 
1,128

 
(13
)
 
 
2,443

 
2,274

 
(7
)
 
Acquisition expenses
265

 
265

 

 
 
555

 
535

 
(4
)
 
Underwriting expenses
207

 
223

 
7

 
 
417

 
434

 
4

 
Policyholders' dividends
2

 
3

 
33

 
 
4

 
3

 
(33
)
 
Underwriting income (loss)
(324
)
 
(248
)
 
(31
)
 
 
(630
)
 
(569
)
 
(11
)
 
Net investment income
463

 
487

 
(5
)
 
 
895

 
915

 
(2
)
 
Other income (loss)
80

 
2

 
N/M

 
 
85

 
8

 
N/M

 
Income tax (expense) benefit
(12
)
 
(34
)
 
65

 
 
(15
)
 
(48
)
 
69

 
Net realized gains (losses)
(49
)
 
21

 
N/M

 
 
(35
)
 
52

 
(167
)
 
Net income (loss)
$
158

 
$
228

 
(31
)
%
 
$
300

 
$
358

 
(16
)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Ratios
 
 
 
 
 
 
 
 
 
 
 
 
 
Loss and LAE
89.5

%
82.3

%
 
 
 
87.6

%
84.9

%
 
 
Acquisition expense
17.3

 
16.9

 
 
 
 
17.4

 
17.1

 
 
 
Underwriting expense
13.4

 
14.2

 
 
 
 
13.1

 
13.8

 
 
 
Expense
30.7

 
31.1

 
 
 
 
30.5

 
30.9

 
 
 
Dividend
0.2

 
0.2

 
 
 
 
0.1

 
0.1

 
 
 
Combined ratio
120.4

%
113.6

%
 
 
 
118.2

%
115.9

%
 
 
SUPPLEMENTAL STATUTORY DATA
(Preliminary) June 30, 2013
 
December 31, 2012
 
 
 
(In millions)
 
 
 
Combined Continental Casualty Companies
 
 
 
 
 
 
Statutory surplus (1)
$
10,187

 
$
9,998

 
 
 
Life Company
 
 
 
 
 
 
Statutory surplus
$
582

 
$
556

 
 
 

(1) Represents the combined statutory surplus of Continental Casualty Company and its subsidiaries, including the life company, as determined in accordance with statutory accounting practices.

17



CNA FINANCIAL CORPORATION
Financial Supplement
Property & Casualty Operations Loss & LAE Ratio Analysis
 
CNA Specialty
 
2013 YTD Evaluated
at 6/30/13
 
2012 FY Evaluated
at 12/31/12
 
2012 FY Evaluated
at 6/30/13
 
Gross Accident Year
58.7

%
59.7

%
58.8

%
Impact of Reinsurance
8.2

 
8.6

 
9.5

 
Net Accident Year
66.9

 
68.3

 
68.3

%
Impact of Development and Other (1)
(4.5
)
 
(5.1
)
 
 
 
Net Calendar Year
62.4

%
63.2

%
 
 
 
CNA Commercial
 
2013 YTD Evaluated
at 6/30/13
 
2012 FY Evaluated
at 12/31/12
 
2012 FY Evaluated
at 6/30/13
 
Gross Accident Year
70.6

%
77.6

%
77.7

%
Impact of Reinsurance
2.5

 
1.9

 
1.6

 
Net Accident Year
73.1

 
79.5

 
79.3

%
Impact of Development and Other (1)
1.0

 
(1.6
)
 
 
 
Net Calendar Year
74.1

%
77.9

%
 
 
 
Hardy (2)
 
2013 YTD Evaluated
at 6/30/13
 
2012 FY Evaluated
at 12/31/12
 
2012 FY Evaluated
at 6/30/13
 
Gross Accident Year
40.7

%
76.6

%
66.3

%
Impact of Reinsurance
0.8

 
(12.3
)
 
(2.3
)
 
Net Accident Year
41.5

 
64.3

 
64.0

%
Impact of Development and Other (1)
10.0

 
(4.0
)
 
 
 
Net Calendar Year
51.5

%
60.3

%
 
 
 
P&C Operations
 
2013 YTD Evaluated
at 6/30/13
 
2012 FY Evaluated
at 12/31/12
 
2012 FY Evaluated
at 6/30/13
 
Gross Accident Year
62.5

%
67.4

%
66.7

%
Impact of Reinsurance
6.4

 
6.7

 
7.3

 
Net Accident Year
68.9

 
74.1

 
74.0

%
Impact of Development and Other (1)
(1.0
)
 
(3.3
)
 
 
 
Net Calendar Year
67.9

%
70.8

%
 
 
(1) Other includes the impacts of interest accretion and change in allowance for uncollectible reinsurance and deductible amounts.
(2) Reflects premiums and losses since date of acquisition.

18



CNA FINANCIAL CORPORATION
Financial Supplement
Net Carried Life & Group Non-Core Policyholder Reserves
June 30, 2013
 
 
 
 
 
 
 
(In millions)
Claim and claim adjustment expenses
 
Future policy benefits
 
Policyholders' funds
 
Separate account business
Long term care
$
1,773

 
$
7,123

 
$

 
$

Payout annuities
628

 
1,997

 

 

Institutional markets
1

 
12

 
75

 
247

Other
42

 
4

 

 

Total
$
2,444

 
$
9,136

 
$
75

 
$
247

The reserve amounts above are net of $1,257 million of ceded reserves and exclude $110 million of claim and claim adjustment expenses and $906 million of future policy benefits relating to Shadow Adjustments. To the extent that unrealized gains on fixed income securities supporting long term care products and payout annuity contracts would result in a premium deficiency if those gains were realized, a related decrease in Deferred acquisition costs and/or increase in Insurance reserves are recorded, net of tax, as a reduction of net unrealized gains through Other comprehensive income (loss) (Shadow Adjustments).
December 31, 2012
 
 
 
 
 
 
 
(In millions)
Claim and claim adjustment expenses
 
Future policy benefits
 
Policyholders' funds
 
Separate account business
Long term care
$
1,683

 
$
6,879

 
$

 
$

Payout annuities
637

 
2,008

 

 

Institutional markets
1

 
12

 
100

 
312

Other
45

 
4

 

 

Total
$
2,366

 
$
8,903

 
$
100

 
$
312

The reserve amounts above are net of $1,272 million of ceded reserves and exclude $162 million of claim and claim adjustment expenses and $1,812 million of future policy benefits relating to Shadow Adjustments.

19
GRAPHIC 4 cnalogoq22013.gif GRAPHIC begin 644 cnalogoq22013.gif M1TE&.#EA_(='O$Q-?`.%/WV]?(Y M//1;7?>,B^\.$O$4&?BLK/`3%_F?G?-35/-"1/WR\OSFY?[]_/5H8OBHIO[^ M_?$B(_$I+/J[N?:&AOSBX?-*3/WM[/(N,?>5D_[X^/WJZ?$>(?>;F?>KI_5I M:?K#P/S>W/>2C_K`O_WLZ_$D*/$8'?O/SO1=8/FXMO:`@?S@W_5U=_SDX_B? MH?B6E/(V-_156/K&Q?O9E_O)R/-&2/9^ M@/5MW_B/DO1K;OWHY_K'R/[U]/>(A_9Z M<_FPK_>6F/WO[_-86/>(B_[W]_W^_O`='/`.$_[^_O____`.$B'Y!``````` M+`````!S`"0```?_@'Z"@X-=6QE]96H#*!\'&@:1DI.4!GL:&'U]&7*5DWL& M1)J$@UMZ=9Z2>WLI@AD`):F>&D%=I+>X@QDP*!L!7%Q.7'_$Q<;'?U]."C:( M;TG(QGQC31E;N%L41='%3CD4@GTH?-S(#6$"MKFW8)J;*B@O#<7SY=QA?#-] M6WT8$/9\&I2@T0>7%RH!['%A4-!/G@WD[!GC$F)$'R_K"('A-T)&$@3#)$I$ M`(&)(#`HOHCDDPD7&#<1N04`T)#)F)@2&Y!,LR_C24$)"CC@XR2,2(E1D@(>W0D'4T9_R*` M/:H!#2%#?8Q\P2GMBPE-76C\:VO,@)V&ZS3ED>"$+^%H!D!=!:A& M"<'%,3$N!EKPZS/$QV-Z!*Z=_5$C();3]E#LZ^-!RQ^VE[GDB+-%79\41B\C MB&$MFP+<;?G<0:(N5Q\Z@V%SXU-RM`C3A"%PV*+:0@R``09@]+,CH70^+WB, M=TGCH_1R?`Z4X5?FP&,N86(P!=.%Q`N`.7C@!S]6!&0.,0T@AR`7-ZQ'2A]F M*!&&9>\5@X`1@G0!P!BG-:"!%*,-@(!"!5C@1Q\5).&#@GQT1@:%?_`1QAT) M>.&@(&8`X``P%493@@HG,>"$@@`)L4\"2O'=,`'P$H,58T M4Y;`9'.ZQ'`E0'N5H$,-1G1@YIEH=G`#=UNT4(1G$O&1!!*_\:%2-&,IP)LF MWY7#11$50*#DE#4@
)6`'T!@QL+!43[EP-YX,+XSX6`-<.`!`#T8L*L)% M?9!P!4`W]/&F/2'D@=@@5<0HTALA1X"D:%L-.%$`#?:5\T4` M-)S8APEP$N-"#WV(2.0?`="A&B%*6&J/#R%$L:I/X=CA0H][X&%M-%PHT$,X MV]AS!%XA2'3'C7XDC0O;%R\D^P<6&*A6@1;Z&A,`$)OT(0>< M4QH`#BD.'*4%"!MQ2XK_!1/47S\8XI3TE@,B/'/9\(4$>U_0!P`8:'\,' M&9GT-LB\(NUA@1=<6NS!?_9,^-X78W"A0Q\;C7"`@-0#57'FQ3\Z"^#T"1->NP<"NA/DP1@XCA%/#LUP(<)&-7FR1QP%*WO87 M&(,<$`;BD(FBM3NTWN(W#`&0`;4Q#=Q00<2P=9:.'UYXD$/)**R@^^XKK/%L M`PI$04@,7X".S!=:C%F#%6`8%?+&Z,1M8],%[);!@BQ`?W`!"`9!`'\UP`%`L%$<7'`]B0Q`-2TH`0+$)ITP)($$@^C#!T;$08E, MH0LXZ\$3YL(-+JSA!X+8`@K8=PRP!(`$LV(``NT!@0=PY40RV$L``^!#6ZRL M8,;X0AT:T@4"V*8M7XB<)KBC@!W:8PJ&ZH,%/L"%"M+K#TFH`%?Z((+\30=: M9VC(%D@P`?,AI0J(Z(,*8!>-U[A12O.(4C0VT`+."8(#HWH/,(Q@@8UXQ1Z8 MD@"S`M>'#B!`?\3@@P'B$`XKL(\+CX0//IX5@#8@IO\/0CC@:=P'AS'R8`_V M&!$0#.4'0Z0!`F3@8.34,8(KL&\")\BE+G>IRQ`8+Y))6$\&>K""``SI-%Q( M0AX<]SLRO&`$TS)$#XKP.9&$P0,H[,,.;G*^",@L%UWH0@$R:0[W54`UF^@! M#NA(ࠡ!E<$&ROH```>3B`8T1B0)FU8($;N<,",TPD#&P#GA1;PK!RFP8,[;&"`S/'!"!EHY3JZ MD(@G('%*6-``$M@!@!JX(`P@:9$][L"L3<3`:^4X@`7$8+H^2*!D#7B!!T;S M`/"PP&*"H`.'[`$#;&0`!`QBF,`+1.FR,,"`*UL`P0N`R@TCF(407L@`$;B* MC*%IH@Q34`CCH.H%$!"N'#/@%@4`\(`9-.$"@`WL!;(`5I4)]K""I