XML 54 R23.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value (Tables)
9 Months Ended
Sep. 30, 2012
Fair Value Disclosures [Abstract]  
Assets and liabilities measured at fair value on a recurring basis
Assets and liabilities measured at fair value on a recurring basis are summarized below.
September 30, 2012
 
 
 
 
 
 
Total
Assets/(Liabilities)
at Fair Value
(In millions)
Level 1
 
Level 2
 
Level 3
 
Assets
 
 
 
 
 
 
 
Fixed maturity securities:
 
 
 
 
 
 
 
Corporate and other bonds
$

 
$
21,569

 
$
259

 
$
21,828

States, municipalities and political subdivisions

 
10,723

 
89

 
10,812

Asset-backed:
 
 
 
 
 
 
 
Residential mortgage-backed

 
5,653

 
437

 
6,090

Commercial mortgage-backed

 
1,571

 
117

 
1,688

Other asset-backed

 
595

 
371

 
966

Total asset-backed

 
7,819

 
925

 
8,744

U.S. Treasury and obligations of government-sponsored enterprises
168

 
24

 

 
192

Foreign government
139

 
475

 

 
614

Redeemable preferred stock
29

 
60

 
26

 
115

Total fixed maturity securities
336

 
40,670

 
1,299

 
42,305

Equity securities
98

 
112

 
50

 
260

Derivative and other financial instruments, included in Other invested assets

 

 
11

 
11

Short term investments
1,209

 
1,223

 
8

 
2,440

Life settlement contracts, included in Other assets

 

 
113

 
113

Separate account business
4

 
338

 
3

 
345

Total assets
$
1,647

 
$
42,343

 
$
1,484

 
$
45,474

Liabilities


 
 
 


 


Derivative financial instruments, included in Other liabilities
$

 
$
(2
)
 
$
(1
)
 
$
(3
)
Total liabilities
$

 
$
(2
)
 
$
(1
)
 
$
(3
)
December 31, 2011
 
 
 
 
 
 
Total
Assets/(Liabilities)
at Fair Value
(In millions)
Level 1
 
Level 2
 
Level 3
 
Assets
 
 
 
 
 
 
 
Fixed maturity securities:
 
 
 
 
 
 
 
Corporate and other bonds
$

 
$
20,402

 
$
482

 
$
20,884

States, municipalities and political subdivisions

 
9,611

 
171

 
9,782

Asset-backed:
 
 
 
 
 
 
 
Residential mortgage-backed

 
5,323

 
452

 
5,775

Commercial mortgage-backed

 
1,295

 
59

 
1,354

Other asset-backed

 
612

 
343

 
955

Total asset-backed

 
7,230

 
854

 
8,084

U.S. Treasury and obligations of government-sponsored enterprises
451

 
42

 

 
493

Foreign government
92

 
544

 

 
636

Redeemable preferred stock
5

 
53

 

 
58

Total fixed maturity securities
548

 
37,882

 
1,507

 
39,937

Equity securities
124

 
113

 
67

 
304

Derivative and other financial instruments, included in Other invested assets

 
1

 
11

 
12

Short term investments
1,106

 
508

 
27

 
1,641

Life settlement contracts, included in Other assets

 

 
117

 
117

Separate account business
21

 
373

 
23

 
417

Total assets
$
1,799

 
$
38,877

 
$
1,752

 
$
42,428

Liabilities
 
 
 
 
 
 
 
Derivative financial instruments, included in Other liabilities
$

 
$

 
$
(1
)
 
$
(1
)
Total liabilities
$

 
$

 
$
(1
)
 
$
(1
)
Table of reconciliation for assets and liablities measured at fair value on a recurring basis using significant unobservable inputs
The tables below present a reconciliation for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended September 30, 2012 and 2011.
Level 3
(In millions)
Balance at
July 1,
2012
 
Net realized investment gains (losses) and net change in unrealized appreciation (depreciation) included in net income (loss)*
 
Net change in unrealized appreciation (depreciation) included in other comprehensive income (loss)
 
Purchases
 
Sales
 
Settlements
 
Transfers into
Level 3
 
Transfers out
of Level 3
 
Balance at
September 30,
2012
 
Unrealized gains (losses) on Level 3 assets and liabilities held at September 30, 2012 recognized in net income (loss)*
Fixed maturity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate and other bonds
$
488

 
$
1

 
$
(4
)
 
$
50

 
$
(5
)
 
$
(11
)
 
$

 
$
(260
)
 
$
259

 
$
(1
)
States, municipalities and political subdivisions
89

 

 

 

 

 

 

 

 
89

 

Asset-backed:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


 
 
Residential mortgage-backed
443

 
(17
)
 
20

 
21

 

 
(8
)
 

 
(22
)
 
437

 
(18
)
Commercial mortgage-backed
166

 
4

 
6

 
12

 

 
(17
)
 
11

 
(65
)
 
117

 

Other asset-backed
434

 
2

 
5

 
143

 
(117
)
 
(34
)
 

 
(62
)
 
371

 

Total asset-backed
1,043

 
(11
)
 
31

 
176

 
(117
)
 
(59
)
 
11

 
(149
)
 
925

 
(18
)
Redeemable preferred stock
27

 

 
(1
)
 

 

 

 

 

 
26

 

Total fixed maturity securities
1,647

 
(10
)
 
26

 
226

 
(122
)
 
(70
)
 
11

 
(409
)
 
1,299

 
(19
)
Equity securities
93

 
(19
)
 
(10
)
 

 

 

 

 
(14
)
 
50

 
(19
)
Derivative and other financial instruments, net
10

 

 

 

 

 

 

 

 
10

 

Short term investments
4

 

 

 
7

 
(4
)
 

 
1

 

 
8

 

Life settlement contracts
116

 
7

 

 

 

 
(10
)
 

 

 
113

 

Separate account business
3

 

 

 

 

 

 

 

 
3

 

Total
$
1,873

 
$
(22
)
 
$
16

 
$
233

 
$
(126
)
 
$
(80
)
 
$
12

 
$
(423
)
 
$
1,483

 
$
(38
)
Level 3
(In millions)
Balance at
July 1,
2011
 
Net realized investment gains (losses) and net change in unrealized appreciation (depreciation) included in net income (loss)*
 
Net change in unrealized appreciation (depreciation) included in other comprehensive income (loss)
 
Purchases
 
Sales
 
Settlements
 
Transfers into
Level 3
 
Transfers out
of Level 3
 
Balance at
September 30,
2011
 
Unrealized gains (losses) on Level 3 assets and liabilities held at September 30, 2011 recognized in net income (loss)*
Fixed maturity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate and other bonds
$
812

 
$
(7
)
 
$
(3
)
 
$
113

 
$
(107
)
 
$
(47
)
 
$
12

 
$
(154
)
 
$
619

 
$
(10
)
States, municipalities and political subdivisions
179

 

 

 
3

 

 

 

 

 
182

 

Asset-backed:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


 
 
Residential mortgage-backed
687

 
1

 
(5
)
 
73

 
(81
)
 
(13
)
 

 
(31
)
 
631

 

Commercial mortgage-backed
95

 

 
(7
)
 
76

 

 

 

 
(5
)
 
159

 

Other asset-backed
491

 
(5
)
 
(6
)
 
114

 
(105
)
 
(25
)
 
2

 
(37
)
 
429

 
(4
)
Total asset-backed
1,273

 
(4
)
 
(18
)
 
263

 
(186
)
 
(38
)
 
2

 
(73
)
 
1,219

 
(4
)
Total fixed maturity securities
2,264

 
(11
)
 
(21
)
 
379

 
(293
)
 
(85
)
 
14

 
(227
)
 
2,020

 
(14
)
Equity securities
36

 

 

 

 
(1
)
 

 

 
(3
)
 
32

 

Derivative and other financial instruments, net
9

 
(1
)
 

 
1

 

 

 

 

 
9

 

Short term investments
6

 

 

 

 

 

 

 

 
6

 

Life settlement contracts
129

 
11

 

 

 

 
(15
)
 

 

 
125

 
(1
)
Separate account business
37

 

 

 

 
(2
)
 

 

 

 
35

 

Total
$
2,481

 
$
(1
)
 
$
(21
)
 
$
380

 
$
(296
)
 
$
(100
)
 
$
14

 
$
(230
)
 
$
2,227

 
$
(15
)
The tables below present a reconciliation for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the nine months ended September 30, 2012 and 2011.
Level 3
(In millions)
Balance at
January 1,
2012
 
Net realized investment gains (losses) and net change in unrealized appreciation (depreciation) included in net income (loss)*
 
Net change in unrealized appreciation (depreciation) included in other comprehensive income (loss)
 
Purchases
 
Sales
 
Settlements
 
Transfers into
Level 3
 
Transfers out
of Level 3
 
Balance at
September 30,
2012
 
Unrealized gains (losses) on Level 3 assets and liabilities held at September 30, 2012 recognized in net income (loss)*
Fixed maturity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate and other bonds
$
482

 
$
7

 
$
2

 
$
197

 
$
(118
)
 
$
(43
)
 
$
42

 
$
(310
)
 
$
259

 
$
(1
)
States, municipalities and political subdivisions
171

 

 
3

 

 

 
(85
)
 

 

 
89

 

Asset-backed:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage-backed
452

 
(15
)
 
(2
)
 
81

 

 
(24
)
 

 
(55
)
 
437

 
(18
)
Commercial mortgage-backed
59

 
6

 
14

 
141

 
(12
)
 
(21
)
 
11

 
(81
)
 
117

 

Other asset-backed
343

 
8

 
8

 
501

 
(293
)
 
(93
)
 

 
(103
)
 
371

 

Total asset-backed
854

 
(1
)
 
20

 
723

 
(305
)
 
(138
)
 
11

 
(239
)
 
925

 
(18
)
Redeemable preferred stock

 

 
(1
)
 
53

 
(26
)
 

 

 

 
26

 

Total fixed maturity securities
1,507

 
6

 
24

 
973

 
(449
)
 
(266
)
 
53

 
(549
)
 
1,299

 
(19
)
Equity securities
67

 
(19
)
 
6

 
26

 
(16
)
 

 

 
(14
)
 
50

 
(21
)
Derivative and other financial instruments, net
10

 

 

 

 

 

 

 

 
10

 

Short term investments
27

 

 

 
23

 
(4
)
 
(39
)
 
1

 

 
8

 

Life settlement contracts
117

 
30

 

 

 

 
(34
)
 

 

 
113

 
3

Separate account business
23

 

 

 

 
(20
)
 

 

 

 
3

 

Total
$
1,751

 
$
17

 
$
30

 
$
1,022

 
$
(489
)
 
$
(339
)
 
$
54

 
$
(563
)
 
$
1,483

 
$
(37
)

Level 3
(In millions)
Balance at
January 1,
2011
 
Net realized investment gains (losses) and net change in unrealized appreciation (depreciation) included in net income (loss)*
 
Net change in unrealized appreciation (depreciation) included in other comprehensive income (loss)
 
Purchases
 
Sales
 
Settlements
 
Transfers into
Level 3
 
Transfers out
of Level 3
 
Balance at
September 30,
2011
 
Unrealized gains (losses) on Level 3 assets and liabilities held at September 30, 2011 recognized in net income (loss)*
Fixed maturity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate and other bonds
$
624

 
$
(5
)
 
$
(6
)
 
$
459

 
$
(157
)
 
$
(144
)
 
$
52

 
$
(204
)
 
$
619

 
$
(11
)
States, municipalities and political subdivisions
266

 

 

 
3

 

 
(87
)
 

 

 
182

 

Asset-backed:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage-backed
767

 
(11
)
 
9

 
170

 
(164
)
 
(54
)
 

 
(86
)
 
631

 
(15
)
Commercial mortgage-backed
73

 
3

 
11

 
81

 
(4
)
 

 

 
(5
)
 
159

 

Other asset-backed
359

 

 
(6
)
 
441

 
(236
)
 
(80
)
 
2

 
(51
)
 
429

 
(4
)
Total asset-backed
1,199

 
(8
)
 
14

 
692

 
(404
)
 
(134
)
 
2

 
(142
)
 
1,219

 
(19
)
Redeemable preferred stock
3

 
3

 
(3
)
 

 
(3
)
 

 

 

 

 

Total fixed maturity securities
2,092

 
(10
)
 
5

 
1,154

 
(564
)
 
(365
)
 
54

 
(346
)
 
2,020

 
(30
)
Equity securities
26

 
(2
)
 
(1
)
 
19

 
(12
)
 

 
5

 
(3
)
 
32

 
(3
)
Derivative and other financial instruments, net
25

 
2

 

 
1

 
(19
)
 

 

 

 
9

 
1

Short term investments
27

 

 

 
12

 

 
(23
)
 

 
(10
)
 
6

 

Life settlement contracts
129

 
20

 

 

 

 
(24
)
 

 

 
125

 
2

Separate account business
41

 

 

 

 
(6
)
 

 

 

 
35

 

Total
$
2,340

 
$
10

 
$
4

 
$
1,186

 
$
(601
)
 
$
(412
)
 
$
59

 
$
(359
)
 
$
2,227

 
$
(30
)

Quantitative information about significant unobservable inputs in the fair value measurement of level 3 assets
 
Fair Value at September 30, 2012
 
Valuation Technique(s)
 
Unobservable Input(s)
 
Range
 (Weighted Average)
Assets
 
 
 
 
 
 
 
(In millions)
 
 
 
 
 
 
 
Fixed maturity securities
$
98

 
Discounted cash flow
 
Expected call date
 
3.6 - 5.6 years (4.6 years)
 
$
61

 
Market approach
 
Private offering price
 
$60.00 - $105.00 ($101.49)
Equity securities
$
33

 
Market approach
 
Private offering price
 
$0.10 - $3,842.00 per share
($583.95 per share)
 
$
17

 
Income approach
 
EBITDA projection (1)
 
$80 million
 
 
 
 
 
EBITDA multiple (1)
 
1.82
Life settlement contracts
$
113

 
Discounted cash flow
 
Discount rate risk premium
 
9%
 
 
 
 
 
Mortality assumption
 
65% - 928% (185%)
(1) Earnings before interest, tax, depreciation and amortization
Carrying amount and estimated fair value of financial instrument assets and liabilities not measured at fair value
The carrying amount and estimated fair value of the Company's financial instrument assets and liabilities which are not measured at fair value on the Condensed Consolidated Balance Sheets are listed in the tables below.
September 30, 2012
Carrying
Amount
 
Estimated Fair Value
(In millions)
 
Level 1
 
Level 2
 
Level 3
 
Total
Financial assets
 
 
 
 
 
 
 
 
 
Notes receivable for the issuance of common stock
$
21

 
$

 
$

 
$
21

 
$
21

Mortgage loans
358

 

 

 
374

 
374

Financial liabilities
 
 
 
 
 
 
 
 
 
Premium deposits and annuity contracts
$
103

 
$

 
$

 
$
108

 
$
108

Short term debt
13

 

 
13

 

 
13

Long term debt
2,557

 

 
2,986

 

 
2,986


December 31, 2011
Carrying
Amount
 
Estimated
Fair Value
(In millions)
 
Financial assets
 
 
 
Notes receivable for the issuance of common stock
$
22

 
$
22

Mortgage loans
234

 
247

Financial liabilities
 
 
 
Premium deposits and annuity contracts
$
109

 
$
114

Short term debt
83

 
84

Long term debt
2,525

 
2,679