CNA FINANCIAL CORPORATION |
(Exact name of registrant as specified in its charter) |
Delaware | 1-5823 | 36-6169860 | ||
(State or other jurisdiction | (Commission | (IRS Employer | ||
of incorporation) | File Number) | Identification No.) |
333 S. Wabash, Chicago, Illinois | 60604 | |
(Address of principal executive offices) | (Zip Code) |
NOT APPLICABLE |
(Former name or former address, if changed since last report.) |
CNA Financial Corporation | ||
(Registrant) | ||
Date: October 29, 2012 | By | /s/ D. Craig Mense |
(Signature) | ||
D. Craig Mense Executive Vice President and Chief Financial Officer |
Exhibit No. | Description | |
CNA Financial Corporation press release, issued October 29, 2012, providing information on the third quarter 2012 results of operations. | ||
CNA Financial Corporation financial supplement, posted on its website October 29, 2012, providing supplemental financial information on the third quarter 2012. |
MEDIA: | ANALYSTS: | |
Jennifer Martinez, 312/822-5167 | Marie Hotza, 312/822-4278 | |
Sarah Pang, 312/822-6394 | David Adams, 312/822-2183 |
Results for the Three Months Ended September 30 (a) | Results for the Nine Months Ended September 30 (a) | ||||||||||||||
($ millions) | 2012 | 2011 (b) | 2012 | 2011 (b) | |||||||||||
Net operating income | $ | 216 | $ | 91 | $ | 594 | $ | 418 | |||||||
Net realized investment gains (losses) | 5 | (16 | ) | 43 | 2 | ||||||||||
Net income from continuing operations | 221 | 75 | 637 | 420 | |||||||||||
Net loss from discontinued operations | — | — | — | (1 | ) | ||||||||||
Net income | $ | 221 | $ | 75 | $ | 637 | $ | 419 |
(a) | References to net operating income (loss), net realized investment gains (losses), net income (loss) from continuing operations and net income (loss) used in this press release reflect amounts attributable to CNA, unless otherwise noted. Management utilizes the net operating income financial measure to monitor the Company's operations. Please refer to Note N of the Consolidated Financial Statements within CNA's Annual Report on Form 10-K for the year ended December 31, 2011 for further discussion of this measure. |
(b) | The Company has adjusted its previously reported financial information included herein to reflect a retrospective change in accounting guidance for deferred acquisition costs. Financial information included herein gives effect to this adjustment. For the three and nine months ended September 30, 2011, the impacts of adopting the new accounting standard were no impact and a $5 million decrease in Net operating income and Net income, and no impact and a $0.02 decrease in Earnings per share. Book value per share at December 31, 2011 decreased $0.26. |
Diluted Earnings Per Share Attributable to Common Stockholders | |||||||||||||||
Results for the Three Months Ended September 30 | Results for the Nine Months Ended September 30 | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
Net operating income | $ | 0.80 | $ | 0.34 | $ | 2.20 | $ | 1.55 | |||||||
Net realized investment gains (losses) | 0.02 | (0.06 | ) | 0.16 | 0.01 | ||||||||||
Net income from continuing operations | 0.82 | 0.28 | 2.36 | 1.56 | |||||||||||
Net loss from discontinued operations | — | — | — | — | |||||||||||
Net income | $ | 0.82 | $ | 0.28 | $ | 2.36 | $ | 1.56 |
• | Net written premiums decreased $27 million, or 4%, for the third quarter of 2012 as compared with the same period in 2011, primarily due to lower new business levels in certain lines, partially offset by continued positive rate achievement. Average rate increased 5% for the third quarter of 2012, as compared with flat average rate for the same period in 2011 for the policies that renewed in each period. Retention of 86% and 87% was achieved in each respective period. |
• | Net income increased $58 million and net operating income increased $53 million for the third quarter of 2012 as compared with the same period in 2011, primarily due to higher net investment income. |
• | The combined ratio decreased 1.0 point for the third quarter of 2012 as compared with the same period in 2011. The loss ratio decreased 3.0 points, due to the impact of increased favorable net prior year development and an improved current accident year loss ratio. The expense ratio increased 1.2 points, primarily due to the impact of favorable premium development in 2011. |
• | CNA Specialty produced third quarter combined ratios of 93.7% and 94.7% in 2012 and 2011. Excluding the impacts of catastrophe losses and development, the combined ratios were 98.6% and 97.3% for the same comparable periods. |
• | Net written premiums decreased $25 million, or 3%, for the third quarter of 2012 as compared with the same period in 2011. Excluding the impact of First Insurance Company of Hawaii (FICOH), which was sold in the fourth quarter of 2011, net written premiums increased 2%. Average rate increased 8% for the third quarter of 2012, as compared with an increase of 2% for the third quarter of 2011 for the policies that renewed in each period. Retention of 79% was achieved in each respective period. |
• | Net income increased $94 million and net operating income increased $78 million for the third quarter of 2012 as compared with the same period in 2011. This increase was primarily due to higher net investment income and lower catastrophe losses. These favorable impacts were partially offset by decreased favorable net prior year development. Furthermore, income tax expense of $22 million was recorded in 2011 due to an increase in the tax rate applicable to the undistributed earnings of FICOH, which was under contract for sale. |
• | The combined ratio increased 3.1 points for the third quarter of 2012 as compared with the same period in 2011. The loss ratio increased 1.8 points, primarily due to the impacts of less favorable net prior year development, partially offset by lower catastrophe losses and an improved current accident year non-catastrophe loss ratio. The expense ratio increased 1.4 points, primarily due to higher underwriting expenses and the favorable impact of recoveries in 2011 on insurance receivables written off in prior years. |
• | CNA Commercial produced third quarter combined ratios of 106.0% and 102.9% in 2012 and 2011. Excluding the impacts of catastrophe losses and development, the combined ratios were 102.9% and 104.0% for the same periods. |
• | Net written premiums were $56 million for the third quarter of 2012. Average rate increased 1% for the third quarter of 2012 for the policies that renewed in the period. Retention of 72% was achieved in the period. |
• | Net income was $2 million and net operating income was $3 million for the third quarter of 2012. No catastrophe losses were incurred in the period. |
• | Hardy produced a third quarter combined ratio of 85.8%. Excluding the impact of development, the combined ratio was 94.7%. |
• | Net loss increased $7 million for the third quarter of 2012 as compared with the same period in 2011. This increase was primarily due to unfavorable morbidity in our long term care business. |
• | Net loss increased $1 million for the third quarter of 2012 as compared with the same period in 2011. Results in 2011 benefited from the $10 million impact of a release of a previously established allowance for uncollectible reinsurance receivables arising from a change in estimate. |
Segment Results for the Three Months Ended September 30, 2012 | |||||||||||||||||||||||||||
($ millions) | CNA Specialty | CNA Commercial | Hardy | Total P&C Operations | Life & Group Non-Core | Corporate & Other Non-Core | Total | ||||||||||||||||||||
Net operating income (loss) | $ | 136 | $ | 125 | $ | 3 | $ | 264 | $ | (22 | ) | $ | (26 | ) | $ | 216 | |||||||||||
Net realized investment gains (losses) | — | 7 | (1 | ) | 6 | (2 | ) | 1 | 5 | ||||||||||||||||||
Net income (loss) from continuing operations | $ | 136 | $ | 132 | $ | 2 | $ | 270 | $ | (24 | ) | $ | (25 | ) | $ | 221 |
Segment Results for the Three Months Ended September 30, 2011 | |||||||||||||||||||||||
($ millions) | CNA Specialty | CNA Commercial | Total P&C Operations | Life & Group Non-Core | Corporate & Other Non-Core | Total | |||||||||||||||||
Net operating income (loss) | $ | 83 | $ | 47 | $ | 130 | $ | (14 | ) | $ | (25 | ) | $ | 91 | |||||||||
Net realized investment gains (losses) | (5 | ) | (9 | ) | (14 | ) | (3 | ) | 1 | (16 | ) | ||||||||||||
Net income (loss) from continuing operations | $ | 78 | $ | 38 | $ | 116 | $ | (17 | ) | $ | (24 | ) | $ | 75 |
Segment Results for the Nine Months Ended September 30, 2012 | |||||||||||||||||||||||||||
($ millions) | CNA Specialty | CNA Commercial | Hardy | Total P&C Operations | Life & Group Non-Core | Corporate & Other Non-Core | Total | ||||||||||||||||||||
Net operating income (loss) | $ | 374 | $ | 321 | $ | 3 | $ | 698 | $ | (38 | ) | $ | (66 | ) | $ | 594 | |||||||||||
Net realized investment gains (losses) | 12 | 22 | (1 | ) | 33 | 9 | 1 | 43 | |||||||||||||||||||
Net income (loss) from continuing operations | $ | 386 | $ | 343 | $ | 2 | $ | 731 | $ | (29 | ) | $ | (65 | ) | $ | 637 |
Segment Results for the Nine Months Ended September 30, 2011 | |||||||||||||||||||||||
($ millions) | CNA Specialty | CNA Commercial | Total P&C Operations | Life & Group Non-Core | Corporate & Other Non-Core | Total | |||||||||||||||||
Net operating income (loss) | $ | 326 | $ | 213 | $ | 539 | $ | (51 | ) | $ | (70 | ) | $ | 418 | |||||||||
Net realized investment gains (losses) | 5 | 9 | 14 | (5 | ) | (7 | ) | 2 | |||||||||||||||
Net income (loss) from continuing operations | $ | 331 | $ | 222 | $ | 553 | $ | (56 | ) | $ | (77 | ) | $ | 420 |
Property & Casualty Operations Gross Written Premiums | |||||||||||||||
Three Months Ended September 30 | Nine Months Ended September 30 | ||||||||||||||
($ millions) | 2012 | 2011 | 2012 | 2011 | |||||||||||
CNA Specialty | $ | 1,211 | $ | 1,139 | $ | 3,670 | $ | 3,348 | |||||||
CNA Commercial | 864 | 882 | 2,715 | 2,740 | |||||||||||
Hardy | 87 | 87 | |||||||||||||
Total P&C Operations | $ | 2,162 | $ | 2,021 | $ | 6,472 | $ | 6,088 |
Property & Casualty Operations Net Written Premiums | |||||||||||||||
Three Months Ended September 30 | Nine Months Ended September 30 | ||||||||||||||
($ millions) | 2012 | 2011 | 2012 | 2011 | |||||||||||
CNA Specialty | $ | 723 | $ | 750 | $ | 2,206 | $ | 2,172 | |||||||
CNA Commercial | 811 | 836 | 2,543 | 2,544 | |||||||||||
Hardy | 56 | 56 | |||||||||||||
Total P&C Operations | $ | 1,590 | $ | 1,586 | $ | 4,805 | $ | 4,716 |
Property & Casualty Calendar Year Loss Ratios | |||||||||||
Three Months Ended September 30 | Nine Months Ended September 30 | ||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||
CNA Specialty | 62.5 | % | 65.5 | % | 63.6 | % | 63.6 | % | |||
CNA Commercial | 70.5 | % | 68.7 | % | 71.3 | % | 74.7 | % | |||
Hardy | 33.3 | % | 33.3 | % | |||||||
Total P&C Operations | 65.4 | % | 67.2 | % | 67.3 | % | 69.5 | % |
Property & Casualty Calendar Year Combined Ratios | |||||||||||
Three Months Ended September 30 | Nine Months Ended September 30 | ||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||
CNA Specialty | 93.7 | % | 94.7 | % | 95.1 | % | 94.0 | % | |||
CNA Commercial | 106.0 | % | 102.9 | % | 106.8 | % | 109.5 | % | |||
Hardy | 85.8 | % | 85.8 | % | |||||||
Total P&C Operations | 99.7 | % | 99.1 | % | 101.1 | % | 102.3 | % |
CNA Specialty Effect of Catastrophe Impacts and Development-Related Items | |||||||||||
Three Months Ended September 30 | Nine Months Ended September 30 | ||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||
Combined ratio excluding the effect of catastrophe impacts and development-related items | 98.6 | % | 97.3 | % | 98.9 | % | 98.0 | % | |||
Effect of catastrophe impacts | 0.5 | 0.5 | 0.4 | 0.5 | |||||||
Effect of development-related items | (5.4 | ) | (3.1 | ) | (4.2 | ) | (4.5 | ) | |||
Combined ratio | 93.7 | % | 94.7 | % | 95.1 | % | 94.0 | % |
CNA Commercial Effect of Catastrophe Impacts and Development-Related Items | |||||||||||
Three Months Ended September 30 | Nine Months Ended September 30 | ||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||
Combined ratio excluding the effect of catastrophe impacts and development-related items | 102.9 | % | 104.0 | % | 103.8 | % | 104.8 | % | |||
Effect of catastrophe impacts | 2.8 | 5.5 | 4.7 | 8.1 | |||||||
Effect of development-related items | 0.3 | (6.6 | ) | (1.7 | ) | (3.4 | ) | ||||
Combined ratio | 106.0 | % | 102.9 | % | 106.8 | % | 109.5 | % |
Hardy Effect of Catastrophe Impacts and Development-Related Items | |||||||||
Three Months Ended September 30 | Nine Months Ended September 30 | ||||||||
2012 | 2011 | 2012 | 2011 | ||||||
Combined ratio excluding the effect of catastrophe impacts and development-related items | 94.7 | % | 94.7 | % | |||||
Effect of catastrophe impacts | — | — | |||||||
Effect of development-related items | (8.9 | ) | (8.9 | ) | |||||
Combined ratio | 85.8 | % | 85.8 | % |
Property & Casualty Operations Effect of Catastrophe Impacts and Development-Related Items | |||||||||||
Three Months Ended September 30 | Nine Months Ended September 30 | ||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||
Combined ratio excluding the effect of catastrophe impacts and development-related items | 100.7 | % | 101.0 | % | 101.3 | % | 101.8 | % | |||
Effect of catastrophe impacts | 1.6 | 3.1 | 2.6 | 4.5 | |||||||
Effect of development-related items | (2.6 | ) | (5.0 | ) | (2.8 | ) | (4.0 | ) | |||
Combined ratio | 99.7 | % | 99.1 | % | 101.1 | % | 102.3 | % |
Page | |
• | Collectively, CNA Financial Corporation (CNAF) and its controlled subsidiaries are referred to as CNA or the Company. |
• | P&C Operations includes CNA Specialty, CNA Commercial, and Hardy. |
• | Life & Group Non-Core segment primarily includes the results of the life and group lines of business that are in run-off. |
• | Corporate & Other Non-Core segment primarily includes certain corporate expenses including interest on corporate debt and the results of certain property and casualty business in run-off, including CNA Re and asbestos and environmental pollution. Intersegment eliminations are also included in this segment. |
• | Management utilizes the net operating income financial measure to monitor the Company’s operations. Please refer to Note N to the Consolidated Financial Statements within the 2011 Form 10-K for further discussion of this measure. |
• | In evaluating the results of CNA Specialty, CNA Commercial, and Hardy, management utilizes the combined ratio, the loss ratio, the expense ratio and the dividend ratio. These ratios are calculated using financial results prepared in accordance with accounting principles generally accepted in the United States of America. The loss ratio is the percentage of net incurred claim and claim adjustment expenses to net earned premiums. The expense ratio is the percentage of insurance underwriting and acquisition expenses, including the amortization of deferred acquisition costs, to net earned premiums. The dividend ratio is the ratio of policyholders' dividends incurred to net earned premiums. The combined ratio is the sum of the loss, expense and dividend ratios. The statutory expense ratio reported on page 16 is the percentage of acquisition and underwriting expenses to net written premiums in accordance with statutory accounting practices. |
• | The majority of our limited partnership investments employ hedge fund strategies that generate returns primarily through investing in the fixed income and equity markets. While the Company generally does not invest in highly leveraged partnerships, there are risks which may result in losses due to short-selling, derivatives or other speculative investment practices. The use of leverage in the underlying investment strategies also increases volatility. |
• | Certain immaterial differences are due to rounding. |
• | N/M = Not Meaningful |
• | FY = Full Year |
PERIODS ENDED SEPTEMBER 30 | Three Months | Fav / (Unfav) | Nine Months | Fav / (Unfav) | |||||||||||||||||||
(In millions) | 2012 | 2011 | % Change | 2012 | 2011 | % Change | |||||||||||||||||
STATEMENTS OF OPERATIONS | |||||||||||||||||||||||
Revenues: | |||||||||||||||||||||||
Net earned premiums | $ | 1,781 | $ | 1,732 | 3 | % | $ | 5,098 | $ | 4,942 | 3 | % | |||||||||||
Net investment income | 601 | 394 | 53 | 1,719 | 1,531 | 12 | |||||||||||||||||
Net realized investment gains (losses), net of participating policyholders' interests: | |||||||||||||||||||||||
Other-than-temporary impairment (OTTI) losses | (62 | ) | (75 | ) | 17 | (89 | ) | (136 | ) | 35 | |||||||||||||
Portion of OTTI recognized in Other comprehensive income (loss) | (2 | ) | (2 | ) | — | (25 | ) | (44 | ) | 43 | |||||||||||||
Net OTTI losses recognized in earnings | (64 | ) | (77 | ) | 17 | (114 | ) | (180 | ) | 37 | |||||||||||||
Other net realized investment gains (losses) | 72 | 50 | 44 | 180 | 181 | (1 | ) | ||||||||||||||||
Net realized investment gains (losses), net of participating policyholders' interests | 8 | (27 | ) | 130 | 66 | 1 | N/M | ||||||||||||||||
Other revenues | 76 | 76 | — | 230 | 214 | 7 | |||||||||||||||||
Total revenues | 2,466 | 2,175 | 13 | 7,113 | 6,688 | 6 | |||||||||||||||||
Claims, Benefits and Expenses: | |||||||||||||||||||||||
Insurance claims and policyholders' benefits | 1,435 | 1,400 | (3 | ) | 4,164 | 4,131 | (1 | ) | |||||||||||||||
Amortization of deferred acquisition costs | 333 | 297 | (12 | ) | 937 | 880 | (6 | ) | |||||||||||||||
Other operating expenses | 341 | 311 | (10 | ) | 976 | 914 | (7 | ) | |||||||||||||||
Interest | 43 | 43 | — | 128 | 132 | 3 | |||||||||||||||||
Total claims, benefits and expenses | 2,152 | 2,051 | (5 | ) | 6,205 | 6,057 | (2 | ) | |||||||||||||||
Income (loss) from continuing operations before income tax | 314 | 124 | 153 | 908 | 631 | 44 | |||||||||||||||||
Income tax (expense) benefit | (93 | ) | (48 | ) | (94 | ) | (271 | ) | (196 | ) | (38 | ) | |||||||||||
Income (loss) from continuing operations, net of tax | 221 | 76 | 191 | 637 | 435 | 46 | |||||||||||||||||
Income (loss) from discontinued operations, net of tax | — | — | N/M | — | (1 | ) | N/M | ||||||||||||||||
Net income (loss) | 221 | 76 | 191 | 637 | 434 | 47 | |||||||||||||||||
Net (income) loss attributable to noncontrolling interests | — | (1 | ) | N/M | — | (15 | ) | N/M | |||||||||||||||
Net income (loss) attributable to CNA | $ | 221 | $ | 75 | 195 | % | $ | 637 | $ | 419 | 52 | % |
PERIODS ENDED SEPTEMBER 30 | Three Months | Nine Months | |||||||||||||||
(In millions, except per share data) | 2012 | 2011 | 2012 | 2011 | |||||||||||||
COMPONENTS OF INCOME (LOSS) ATTRIBUTABLE TO CNA COMMON STOCKHOLDERS | |||||||||||||||||
Net operating income (loss) from continuing operations attributable to CNA common stockholders | $ | 216 | $ | 91 | $ | 594 | $ | 418 | |||||||||
Net realized investment gains (losses) attributable to CNA common stockholders | 5 | (16 | ) | 43 | 2 | ||||||||||||
Income (loss) from continuing operations attributable to CNA common stockholders | 221 | 75 | 637 | 420 | |||||||||||||
Income (loss) from discontinued operations attributable to CNA common stockholders | — | — | — | (1 | ) | ||||||||||||
Income (loss) attributable to CNA common stockholders | $ | 221 | $ | 75 | $ | 637 | $ | 419 | |||||||||
DILUTED EARNINGS (LOSS) PER COMMON SHARE | |||||||||||||||||
Net operating income (loss) from continuing operations attributable to CNA common stockholders | $ | 0.80 | $ | 0.34 | $ | 2.20 | $ | 1.55 | |||||||||
Net realized investment gains (losses) attributable to CNA common stockholders | 0.02 | (0.06 | ) | 0.16 | 0.01 | ||||||||||||
Income (loss) from continuing operations attributable to CNA common stockholders | 0.82 | 0.28 | 2.36 | 1.56 | |||||||||||||
Income (loss) from discontinued operations attributable to CNA common stockholders | — | — | — | — | |||||||||||||
Diluted earnings (loss) per share attributable to CNA common stockholders | $ | 0.82 | $ | 0.28 | $ | 2.36 | $ | 1.56 | |||||||||
WEIGHTED AVERAGE OUTSTANDING COMMON STOCK AND COMMON STOCK EQUIVALENTS | |||||||||||||||||
Basic | 269.4 | 269.3 | 269.4 | 269.3 | |||||||||||||
Diluted | 269.8 | 269.6 | 269.8 | 269.6 | |||||||||||||
RETURN ON EQUITY | |||||||||||||||||
Net income (loss) attributable to CNA (1) | 7.1 | % | 2.6 | % | 7.0 | % | 4.9 | % | |||||||||
Net operating income (loss) from continuing operations attributable to CNA (2) | 7.5 | 3.4 | 7.0 | 5.2 |
(In millions, except per share data) | September 30, 2012 | December 31, 2011 | |||||
Total assets | $ | 58,612 | $ | 55,110 | |||
Insurance reserves | 39,151 | 37,554 | |||||
Debt | 2,570 | 2,608 | |||||
Total liabilities | 45,952 | 43,622 | |||||
Accumulated other comprehensive income (loss) | 1,130 | 480 | |||||
Total CNA stockholders' equity | 12,660 | 11,488 | |||||
Book value per common share | $ | 46.99 | $ | 42.66 | |||
Book value per common share excluding AOCI | $ | 42.80 | $ | 40.88 | |||
Outstanding shares of common stock (in millions of shares) | 269.4 | 269.3 |
THREE MONTHS ENDED SEPTEMBER 30 (In millions) | 2012 | 2011 | |||||
Net cash flows provided (used) by operating activities | $ | 375 | $ | 401 | |||
Net cash flows provided (used) by investing activities | (237 | ) | (314 | ) | |||
Net cash flows provided (used) by financing activities | (112 | ) | (84 | ) | |||
Net cash flows provided (used) by operating, investing and financing activities | $ | 26 | $ | 3 |
NINE MONTHS ENDED SEPTEMBER 30 (In millions) | 2012 | 2011 | |||||
Net cash flows provided (used) by operating activities | $ | 993 | $ | 813 | |||
Net cash flows provided (used) by investing activities | (747 | ) | (217 | ) | |||
Net cash flows provided (used) by financing activities | (195 | ) | (588 | ) | |||
Net cash flows provided (used) by operating, investing and financing activities | $ | 51 | $ | 8 |
THREE MONTHS ENDED SEPTEMBER 30, 2012 (In millions) | CNA Specialty | CNA Commercial | Hardy | P&C Operations | Life & Group Non-Core | Corporate & Other Non-Core | Total Operations | ||||||||||||||||||||
Claim & claim adjustment expense reserves, beginning of period | |||||||||||||||||||||||||||
Gross | $ | 6,925 | $ | 11,316 | $ | — | $ | 18,241 | $ | 2,901 | $ | 2,865 | $ | 24,007 | |||||||||||||
Ceded | 819 | 1,103 | — | 1,922 | 512 | 2,315 | 4,749 | ||||||||||||||||||||
Net | 6,106 | 10,213 | — | 16,319 | 2,389 | 550 | 19,258 | ||||||||||||||||||||
Increase in net reserves due to acquisition of Hardy | — | — | 291 | 291 | — | — | 291 | ||||||||||||||||||||
Net incurred claim & claim adjustment expenses | 460 | 594 | 21 | 1,075 | 186 | 7 | 1,268 | ||||||||||||||||||||
Net claim & claim adjustment expense payments | (458 | ) | (679 | ) | (53 | ) | (1,190 | ) | (145 | ) | (17 | ) | (1,352 | ) | |||||||||||||
Foreign currency translation adjustment and other | 14 | 12 | 6 | 32 | 33 | 1 | 66 | ||||||||||||||||||||
Claim & claim adjustment expense reserves, end of period | |||||||||||||||||||||||||||
Net | 6,122 | 10,140 | 265 | 16,527 | 2,463 | 541 | 19,531 | ||||||||||||||||||||
Ceded | 731 | 1,086 | 201 | 2,018 | 493 | 2,289 | 4,800 | ||||||||||||||||||||
Gross | $ | 6,853 | $ | 11,226 | $ | 466 | $ | 18,545 | $ | 2,956 | $ | 2,830 | $ | 24,331 |
NINE MONTHS ENDED SEPTEMBER 30, 2012 (In millions) | CNA Specialty | CNA Commercial | Hardy | P&C Operations | Life & Group Non-Core | Corporate & Other Non-Core | Total Operations | ||||||||||||||||||||
Claim & claim adjustment expense reserves, beginning of period | |||||||||||||||||||||||||||
Gross | $ | 6,840 | $ | 11,509 | $ | — | $ | 18,349 | $ | 2,825 | $ | 3,129 | $ | 24,303 | |||||||||||||
Ceded | 817 | 1,119 | — | 1,936 | 546 | 2,538 | 5,020 | ||||||||||||||||||||
Net | 6,023 | 10,390 | — | 16,413 | 2,279 | 591 | 19,283 | ||||||||||||||||||||
Increase in net reserves due to acquisition of Hardy | — | — | 291 | 291 | — | — | 291 | ||||||||||||||||||||
Net incurred claim & claim adjustment expenses | 1,376 | 1,753 | 21 | 3,150 | 536 | 14 | 3,700 | ||||||||||||||||||||
Net claim & claim adjustment expense payments | (1,289 | ) | (2,016 | ) | (53 | ) | (3,358 | ) | (413 | ) | (63 | ) | (3,834 | ) | |||||||||||||
Foreign currency translation adjustment and other | 12 | 13 | 6 | 31 | 61 | (1 | ) | 91 | |||||||||||||||||||
Claim & claim adjustment expense reserves, end of period | |||||||||||||||||||||||||||
Net | 6,122 | 10,140 | 265 | 16,527 | 2,463 | 541 | 19,531 | ||||||||||||||||||||
Ceded | 731 | 1,086 | 201 | 2,018 | 493 | 2,289 | 4,800 | ||||||||||||||||||||
Gross | $ | 6,853 | $ | 11,226 | $ | 466 | $ | 18,545 | $ | 2,956 | $ | 2,830 | $ | 24,331 |
September 30, 2012 | June 30, 2012 | December 31, 2011 | |||||||||||||||||||||
(In millions) | Carrying Value | Net Unrealized Gains (Losses) | Carrying Value | Net Unrealized Gains (Losses) | Carrying Value | Net Unrealized Gains (Losses) | |||||||||||||||||
Fixed maturity securities: | |||||||||||||||||||||||
Corporate and other bonds | $ | 21,828 | $ | 2,602 | $ | 21,492 | $ | 2,130 | $ | 20,884 | $ | 1,792 | |||||||||||
States, municipalities and political subdivisions: | |||||||||||||||||||||||
Tax-exempt | 6,612 | 706 | 6,300 | 524 | 5,731 | 277 | |||||||||||||||||
Taxable | 4,200 | 691 | 4,116 | 635 | 4,051 | 487 | |||||||||||||||||
Total states, municipalities and political subdivisions | 10,812 | 1,397 | 10,416 | 1,159 | 9,782 | 764 | |||||||||||||||||
Asset-backed: | |||||||||||||||||||||||
RMBS | 6,090 | 183 | 5,891 | 74 | 5,775 | (11 | ) | ||||||||||||||||
CMBS | 1,688 | 106 | 1,569 | 55 | 1,354 | (11 | ) | ||||||||||||||||
Other ABS | 966 | 22 | 1,065 | 19 | 955 | 9 | |||||||||||||||||
Total asset-backed | 8,744 | 311 | 8,525 | 148 | 8,084 | (13 | ) | ||||||||||||||||
U.S. Treasury and obligations of government-sponsored enterprises | 192 | 10 | 184 | 12 | 493 | 14 | |||||||||||||||||
Foreign government | 614 | 26 | 639 | 23 | 636 | 28 | |||||||||||||||||
Redeemable preferred stock | 115 | 14 | 111 | 10 | 58 | 7 | |||||||||||||||||
Total fixed maturity securities | 42,305 | 4,360 | 41,367 | 3,482 | 39,937 | 2,592 | |||||||||||||||||
Equities | 260 | 32 | 290 | 38 | 304 | 16 | |||||||||||||||||
Limited partnership investments | 2,370 | — | 2,242 | — | 2,245 | — | |||||||||||||||||
Other invested assets | 11 | — | 11 | — | 12 | — | |||||||||||||||||
Mortgage loans | 358 | — | 339 | — | 234 | — | |||||||||||||||||
Short term investments | 2,484 | 1 | 1,752 | — | 1,641 | — | |||||||||||||||||
Total investments | $ | 47,788 | $ | 4,393 | $ | 46,001 | $ | 3,520 | $ | 44,373 | $ | 2,608 | |||||||||||
Net receivable/(payable) | $ | (467 | ) | $ | — | $ | (72 | ) | $ | — | $ | 45 | $ | — |
September 30, 2012 | June 30, 2012 | December 31, 2011 | |||||||||||||||||||||
(In millions) | Carrying Value | Net Unrealized Gains (Losses) | Carrying Value | Net Unrealized Gains (Losses) | Carrying Value | Net Unrealized Gains (Losses) | |||||||||||||||||
Fixed maturity securities: | |||||||||||||||||||||||
Corporate and other bonds | $ | 13,721 | $ | 972 | $ | 13,544 | $ | 803 | $ | 13,190 | $ | 620 | |||||||||||
States, municipalities and political subdivisions: | |||||||||||||||||||||||
Tax-exempt | 2,271 | 163 | 2,204 | 142 | 2,204 | 116 | |||||||||||||||||
Taxable | 2,306 | 326 | 2,444 | 323 | 2,445 | 236 | |||||||||||||||||
Total states, municipalities and political subdivisions | 4,577 | 489 | 4,648 | 465 | 4,649 | 352 | |||||||||||||||||
Asset-backed: | |||||||||||||||||||||||
RMBS | 5,684 | 164 | 5,507 | 71 | 5,415 | (3 | ) | ||||||||||||||||
CMBS | 1,467 | 86 | 1,372 | 43 | 1,169 | (18 | ) | ||||||||||||||||
Other ABS | 936 | 20 | 1,023 | 16 | 913 | 6 | |||||||||||||||||
Total asset-backed | 8,087 | 270 | 7,902 | 130 | 7,497 | (15 | ) | ||||||||||||||||
U.S. Treasury and obligations of government-sponsored enterprises | 168 | 1 | 160 | 4 | 469 | 5 | |||||||||||||||||
Foreign government | 609 | 25 | 633 | 21 | 631 | 27 | |||||||||||||||||
Redeemable preferred stock | 36 | 1 | 36 | 1 | 7 | 1 | |||||||||||||||||
Total fixed maturity securities | 27,198 | 1,758 | 26,923 | 1,424 | 26,443 | 990 | |||||||||||||||||
Equities | 101 | 27 | 132 | 34 | 105 | 18 | |||||||||||||||||
Limited partnership investments | 2,370 | — | 2,242 | — | 2,245 | — | |||||||||||||||||
Other invested assets | 11 | — | 11 | — | 12 | — | |||||||||||||||||
Mortgage loans | 338 | — | 319 | — | 214 | — | |||||||||||||||||
Short term investments | 2,298 | 1 | 1,640 | — | 1,509 | — | |||||||||||||||||
Total investments | $ | 32,316 | $ | 1,786 | $ | 31,267 | $ | 1,458 | $ | 30,528 | $ | 1,008 | |||||||||||
Net receivable/(payable) | $ | (435 | ) | $ | — | $ | (62 | ) | $ | — | $ | 50 | $ | — |
September 30, 2012 | June 30, 2012 | December 31, 2011 | |||||||||||||||||||||
(In millions) | Carrying Value | Net Unrealized Gains (Losses) | Carrying Value | Net Unrealized Gains (Losses) | Carrying Value | Net Unrealized Gains (Losses) | |||||||||||||||||
Fixed maturity securities: | |||||||||||||||||||||||
Corporate and other bonds | $ | 8,107 | $ | 1,630 | $ | 7,948 | $ | 1,327 | $ | 7,694 | $ | 1,172 | |||||||||||
States, municipalities and political subdivisions: | |||||||||||||||||||||||
Tax-exempt | 4,341 | 543 | 4,096 | 382 | 3,527 | 161 | |||||||||||||||||
Taxable | 1,894 | 365 | 1,672 | 312 | 1,606 | 251 | |||||||||||||||||
Total states, municipalities and political subdivisions | 6,235 | 908 | 5,768 | 694 | 5,133 | 412 | |||||||||||||||||
Asset-backed: | |||||||||||||||||||||||
RMBS | 406 | 19 | 384 | 3 | 360 | (8 | ) | ||||||||||||||||
CMBS | 221 | 20 | 197 | 12 | 185 | 7 | |||||||||||||||||
Other ABS | 30 | 2 | 42 | 3 | 42 | 3 | |||||||||||||||||
Total asset-backed | 657 | 41 | 623 | 18 | 587 | 2 | |||||||||||||||||
U.S. Treasury and obligations of government-sponsored enterprises | 24 | 9 | 24 | 8 | 24 | 9 | |||||||||||||||||
Foreign government | 5 | 1 | 6 | 2 | 5 | 1 | |||||||||||||||||
Redeemable preferred stock | 79 | 13 | 75 | 9 | 51 | 6 | |||||||||||||||||
Total fixed maturity securities | 15,107 | 2,602 | 14,444 | 2,058 | 13,494 | 1,602 | |||||||||||||||||
Equities | 159 | 5 | 158 | 4 | 199 | (2 | ) | ||||||||||||||||
Limited partnership investments | — | — | — | — | — | — | |||||||||||||||||
Other invested assets | — | — | — | — | — | — | |||||||||||||||||
Mortgage loans | 20 | — | 20 | — | 20 | — | |||||||||||||||||
Short term investments | 186 | — | 112 | — | 132 | — | |||||||||||||||||
Total investments | $ | 15,472 | $ | 2,607 | $ | 14,734 | $ | 2,062 | $ | 13,845 | $ | 1,600 | |||||||||||
Net receivable/(payable) | $ | (32 | ) | $ | — | $ | (10 | ) | $ | — | $ | (5 | ) | $ | — |
U.S. Government, Government agencies and Government-sponsored enterprises | AAA | AA | A | BBB | Non-investment grade | Total | |||||||||||||||||||||||||||||||||||||||||||||||||
(In millions) | Fair Value | Net Unrealized Gains (Losses) | Fair Value | Net Unrealized Gains (Losses) | Fair Value | Net Unrealized Gains (Losses) | Fair Value | Net Unrealized Gains (Losses) | Fair Value | Net Unrealized Gains (Losses) | Fair Value | Net Unrealized Gains (Losses) | Fair Value | Net Unrealized Gains (Losses) | |||||||||||||||||||||||||||||||||||||||||
Corporate and other bonds | $ | — | $ | — | $ | 319 | $ | 19 | $ | 1,358 | $ | 126 | $ | 7,159 | $ | 994 | $ | 10,968 | $ | 1,317 | $ | 2,024 | $ | 146 | $ | 21,828 | $ | 2,602 | |||||||||||||||||||||||||||
States, municipalities and political subdivisions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Tax-exempt | — | — | 1,038 | 117 | 3,995 | 439 | 1,371 | 134 | 203 | 16 | 5 | — | 6,612 | 706 | |||||||||||||||||||||||||||||||||||||||||
Taxable | — | — | 602 | 91 | 2,767 | 453 | 779 | 145 | 52 | 2 | — | — | 4,200 | 691 | |||||||||||||||||||||||||||||||||||||||||
Total states, municipalities and political subdivisions | — | — | 1,640 | 208 | 6,762 | 892 | 2,150 | 279 | 255 | 18 | 5 | — | 10,812 | 1,397 | |||||||||||||||||||||||||||||||||||||||||
Asset-backed: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
RMBS | 4,461 | 173 | 249 | 2 | 158 | (3 | ) | 193 | 1 | 187 | (11 | ) | 842 | 21 | 6,090 | 183 | |||||||||||||||||||||||||||||||||||||||
CMBS | 90 | 6 | 426 | 30 | 209 | 19 | 456 | 27 | 260 | 15 | 247 | 9 | 1,688 | 106 | |||||||||||||||||||||||||||||||||||||||||
Other ABS | — | — | 406 | 12 | 347 | 5 | 197 | 5 | 16 | — | — | — | 966 | 22 | |||||||||||||||||||||||||||||||||||||||||
Total asset-backed | 4,551 | 179 | 1,081 | 44 | 714 | 21 | 846 | 33 | 463 | 4 | 1,089 | 30 | 8,744 | 311 | |||||||||||||||||||||||||||||||||||||||||
U.S. Treasury and obligations of government-sponsored enterprises | 192 | 10 | — | — | — | — | — | — | — | — | — | — | 192 | 10 | |||||||||||||||||||||||||||||||||||||||||
Foreign government | — | — | 322 | 14 | 182 | 8 | 103 | 4 | 7 | — | — | — | 614 | 26 | |||||||||||||||||||||||||||||||||||||||||
Redeemable preferred stock | — | — | — | — | — | — | — | — | 95 | 13 | 20 | 1 | 115 | 14 | |||||||||||||||||||||||||||||||||||||||||
Total fixed maturity securities | $ | 4,743 | $ | 189 | $ | 3,362 | $ | 285 | $ | 9,016 | $ | 1,047 | $ | 10,258 | $ | 1,310 | $ | 11,788 | $ | 1,352 | $ | 3,138 | $ | 177 | $ | 42,305 | $ | 4,360 | |||||||||||||||||||||||||||
Percentage of total fixed maturity securities | 11 | % | 8 | % | 21 | % | 24 | % | 28 | % | 8 | % | 100 | % |
Corporate | Sovereign | Total | ||||||||||||||
(In millions) | Financial Sector | Other Sectors | ||||||||||||||
European exposure: | ||||||||||||||||
United Kingdom | $ | 747 | $ | 847 | $ | 84 | $ | 1,678 | ||||||||
France | 216 | 279 | 26 | 521 | ||||||||||||
Netherlands | 300 | 158 | 18 | 476 | ||||||||||||
Germany | 123 | 255 | 5 | 383 | ||||||||||||
Sweden | 157 | 36 | — | 193 | ||||||||||||
Belgium | 6 | 170 | 4 | 180 | ||||||||||||
Italy | 13 | 124 | 6 | 143 | ||||||||||||
Spain | 31 | 100 | 1 | 132 | ||||||||||||
Switzerland | 82 | 44 | 1 | 127 | ||||||||||||
Luxembourg | — | 58 | — | 58 | ||||||||||||
Norway | 2 | 36 | 6 | 44 | ||||||||||||
Russian Federation | — | 37 | — | 37 | ||||||||||||
Greece | — | 21 | — | 21 | ||||||||||||
Finland | — | 10 | 7 | 17 | ||||||||||||
Ireland | 5 | 10 | — | 15 | ||||||||||||
Austria | 1 | 4 | — | 5 | ||||||||||||
Poland | — | — | 5 | 5 | ||||||||||||
Czech Republic | — | 4 | — | 4 | ||||||||||||
Total fair value | $ | 1,683 | $ | 2,193 | $ | 163 | $ | 4,039 | ||||||||
Total amortized cost | $ | 1,598 | $ | 1,941 | $ | 159 | $ | 3,698 |
(In millions) | AAA | AA | A | BBB | Non-investment grade | Total | ||||||||||||||||||
European exposure: | ||||||||||||||||||||||||
United Kingdom | $ | 172 | $ | 60 | $ | 857 | $ | 533 | $ | 56 | $ | 1,678 | ||||||||||||
France | 48 | 39 | 188 | 230 | 16 | 521 | ||||||||||||||||||
Netherlands | 73 | 91 | 166 | 100 | 46 | 476 | ||||||||||||||||||
Germany | 93 | 11 | 198 | 65 | 16 | 383 | ||||||||||||||||||
Sweden | — | 114 | 46 | 33 | — | 193 | ||||||||||||||||||
Belgium | — | 4 | 93 | 83 | — | 180 | ||||||||||||||||||
Italy | — | — | 8 | 130 | 5 | 143 | ||||||||||||||||||
Spain | — | — | — | 109 | 23 | 132 | ||||||||||||||||||
Switzerland | 1 | 37 | 57 | 25 | 7 | 127 | ||||||||||||||||||
Luxembourg | — | — | 4 | — | 54 | 58 | ||||||||||||||||||
Norway | 8 | 2 | — | 29 | 5 | 44 | ||||||||||||||||||
Russian Federation | — | — | — | 30 | 7 | 37 | ||||||||||||||||||
Greece | — | — | — | 21 | — | 21 | ||||||||||||||||||
Finland | 7 | — | — | — | 10 | 17 | ||||||||||||||||||
Ireland | — | — | — | 10 | 5 | 15 | ||||||||||||||||||
Austria | — | 5 | — | — | — | 5 | ||||||||||||||||||
Poland | — | — | 5 | — | — | 5 | ||||||||||||||||||
Czech Republic | — | — | 4 | — | — | 4 | ||||||||||||||||||
Total fair value | $ | 402 | $ | 363 | $ | 1,626 | $ | 1,398 | $ | 250 | $ | 4,039 | ||||||||||||
Total amortized cost | $ | 391 | $ | 335 | $ | 1,446 | $ | 1,288 | $ | 238 | $ | 3,698 |
CNA Specialty | CNA Commercial | Hardy | P&C Operations | |||||||||||||||||||||||||||||||||||||
THREE MONTHS ENDED SEPTEMBER 30 (In millions) | 2012 | 2011 | Fav / (Unfav) % Change | 2012 | 2011 | Fav / (Unfav) % Change | 2012 | 2012 | 2011 | Fav / (Unfav) % Change | ||||||||||||||||||||||||||||||
Gross written premiums | $ | 1,211 | $ | 1,139 | 6 | % | $ | 864 | $ | 882 | (2 | ) | % | $ | 87 | $ | 2,162 | $ | 2,021 | 7 | % | |||||||||||||||||||
Net written premiums (1) | 723 | 750 | (4 | ) | 811 | 836 | (3 | ) | 56 | 1,590 | 1,586 | — | ||||||||||||||||||||||||||||
Operating revenues: | ||||||||||||||||||||||||||||||||||||||||
Net earned premiums | 738 | 741 | — | 840 | 848 | (1 | ) | 64 | 1,642 | 1,589 | 3 | |||||||||||||||||||||||||||||
Net investment income | 159 | 85 | 87 | 230 | 115 | 100 | 2 | 391 | 200 | 96 | ||||||||||||||||||||||||||||||
Other revenues | 58 | 56 | 4 | 11 | 14 | (21 | ) | — | 69 | 70 | (1 | ) | ||||||||||||||||||||||||||||
Total operating revenues | 955 | 882 | 8 | 1,081 | 977 | 11 | 66 | 2,102 | 1,859 | 13 | ||||||||||||||||||||||||||||||
Claims, Benefits and Expenses: | ||||||||||||||||||||||||||||||||||||||||
Net incurred claims and benefits | 460 | 485 | 5 | 591 | 583 | (1 | ) | 21 | 1,072 | 1,068 | — | |||||||||||||||||||||||||||||
Policyholders' dividends | 1 | (4 | ) | (125 | ) | 3 | 3 | — | — | 4 | (1 | ) | N/M | |||||||||||||||||||||||||||
Amortization of deferred acquisition costs | 156 | 147 | (6 | ) | 151 | 145 | (4 | ) | 20 | 327 | 292 | (12 | ) | |||||||||||||||||||||||||||
Other insurance related expenses | 73 | 75 | 3 | 146 | 141 | (4 | ) | 13 | 232 | 216 | (7 | ) | ||||||||||||||||||||||||||||
Other expenses | 53 | 48 | (10 | ) | 7 | 10 | 30 | 7 | 67 | 58 | (16 | ) | ||||||||||||||||||||||||||||
Total claims, benefits and expenses | 743 | 751 | 1 | 898 | 882 | (2 | ) | 61 | 1,702 | 1,633 | (4 | ) | ||||||||||||||||||||||||||||
Operating income (loss) from continuing operations before income tax | 212 | 131 | 62 | 183 | 95 | 93 | 5 | 400 | 226 | 77 | ||||||||||||||||||||||||||||||
Income tax (expense) benefit on operating income (loss) | (76 | ) | (48 | ) | (58 | ) | (58 | ) | (46 | ) | (26 | ) | (2 | ) | (136 | ) | (94 | ) | (45 | ) | ||||||||||||||||||||
Net operating (income) loss, after-tax, attributable to noncontrolling interests | — | — | N/M | — | (2 | ) | N/M | — | — | (2 | ) | N/M | ||||||||||||||||||||||||||||
Net operating income (loss) from continuing operations attributable to CNA | 136 | 83 | 64 | 125 | 47 | 166 | 3 | 264 | 130 | 103 | ||||||||||||||||||||||||||||||
Net realized investment gains (losses), net of participating policyholders' interests | 2 | (8 | ) | 125 | 10 | (15 | ) | 167 | (1 | ) | 11 | (23 | ) | 148 | ||||||||||||||||||||||||||
Income tax (expense) benefit on net realized investment gains (losses) | (2 | ) | 3 | (167 | ) | (3 | ) | 5 | (160 | ) | — | (5 | ) | 8 | (163 | ) | ||||||||||||||||||||||||
Net realized investment (gains) losses, after-tax, attributable to noncontrolling interests | — | — | N/M | — | 1 | N/M | — | — | 1 | N/M | ||||||||||||||||||||||||||||||
Net realized investment gains (losses) attributable to CNA | — | (5 | ) | N/M | 7 | (9 | ) | 178 | (1 | ) | 6 | (14 | ) | 143 | ||||||||||||||||||||||||||
Net income (loss) from continuing operations attributable to CNA | $ | 136 | $ | 78 | 74 | % | $ | 132 | $ | 38 | N/M | % | $ | 2 | $ | 270 | $ | 116 | 133 | % | ||||||||||||||||||||
FINANCIAL RATIOS | ||||||||||||||||||||||||||||||||||||||||
Loss & LAE | 62.5 | % | 65.5 | % | 70.5 | % | 68.7 | % | 33.3 | % | 65.4 | % | 67.2 | % | ||||||||||||||||||||||||||
Acquisition expense | 20.1 | 19.6 | 18.2 | 17.6 | 32.3 | 19.6 | 18.6 | |||||||||||||||||||||||||||||||||
Underwriting expense | 10.9 | 10.2 | 17.0 | 16.2 | 20.2 | 14.5 | 13.3 | |||||||||||||||||||||||||||||||||
Expense | 31.0 | 29.8 | 35.2 | 33.8 | 52.5 | 34.1 | 31.9 | |||||||||||||||||||||||||||||||||
Dividend | 0.2 | (0.6 | ) | 0.3 | 0.4 | — | 0.2 | — | ||||||||||||||||||||||||||||||||
Combined ratio | 93.7 | % | 94.7 | % | 106.0 | % | 102.9 | % | 85.8 | % | 99.7 | % | 99.1 | % | ||||||||||||||||||||||||||
RATIO IMPACTS | ||||||||||||||||||||||||||||||||||||||||
Impact of catastrophes | ||||||||||||||||||||||||||||||||||||||||
Pretax net accident year catastrophe losses incurred | $ | 3 | $ | 4 | $ | 24 | $ | 46 | $ | — | $ | 27 | $ | 50 | ||||||||||||||||||||||||||
Impact on loss & LAE ratio | 0.5 | % | 0.5 | % | 2.8 | % | 5.5 | % | — | % | 1.6 | % | 3.1 | % | ||||||||||||||||||||||||||
Impact of development & other | ||||||||||||||||||||||||||||||||||||||||
Pretax net prior year development: (favorable) / unfavorable | ||||||||||||||||||||||||||||||||||||||||
Prior year loss & ALAE reserve development | $ | (39 | ) | $ | (5 | ) | $ | 2 | $ | (42 | ) | $ | (6 | ) | $ | (43 | ) | $ | (47 | ) | ||||||||||||||||||||
Prior year premium development | (1 | ) | (26 | ) | (5 | ) | (11 | ) | — | (6 | ) | (37 | ) | |||||||||||||||||||||||||||
Other (2) | — | — | 4 | (6 | ) | — | 4 | (6 | ) | |||||||||||||||||||||||||||||||
Total development & other | $ | (40 | ) | $ | (31 | ) | $ | 1 | $ | (59 | ) | $ | (6 | ) | $ | (45 | ) | $ | (90 | ) | ||||||||||||||||||||
Impact of development & other on loss & LAE ratio | (5.4 | ) | % | (3.1 | ) | % | 0.3 | % | (6.6 | ) | % | (8.9 | ) | % | (2.6 | ) | % | (5.0 | ) | % |
P&C Operations | Life & Group Non-Core | Corporate & Other Non-Core | Total Operations | |||||||||||||||||||||||||||||||||||||||||
THREE MONTHS ENDED SEPTEMBER 30 (In millions) | 2012 | 2011 | 2012 | 2011 | Fav / (Unfav) % Change | 2012 | 2011 | Fav / (Unfav) % Change | 2012 | 2011 | Fav / (Unfav) % Change | |||||||||||||||||||||||||||||||||
Operating revenue: | ||||||||||||||||||||||||||||||||||||||||||||
Net earned premiums | $ | 1,642 | $ | 1,589 | $ | 141 | $ | 142 | (1 | ) | % | $ | (2 | ) | $ | 1 | N/M | % | $ | 1,781 | $ | 1,732 | 3 | % | ||||||||||||||||||||
Net investment income | 391 | 200 | 201 | 190 | 6 | 9 | 4 | 125 | 601 | 394 | 53 | |||||||||||||||||||||||||||||||||
Other revenues | 69 | 70 | 1 | 6 | (83 | ) | 6 | — | N/M | 76 | 76 | — | ||||||||||||||||||||||||||||||||
Total operating revenues | 2,102 | 1,859 | 343 | 338 | 1 | 13 | 5 | 160 | 2,458 | 2,202 | 12 | |||||||||||||||||||||||||||||||||
Claims, Benefits and Expenses: | ||||||||||||||||||||||||||||||||||||||||||||
Net incurred claims and benefits | 1,072 | 1,068 | 350 | 332 | (5 | ) | 8 | (1 | ) | N/M | 1,430 | 1,399 | (2 | ) | ||||||||||||||||||||||||||||||
Policyholders' dividends | 4 | (1 | ) | 1 | 2 | 50 | — | — | N/M | 5 | 1 | N/M | ||||||||||||||||||||||||||||||||
Amortization of deferred acquisition costs | 327 | 292 | 6 | 5 | (20 | ) | — | — | N/M | 333 | 297 | (12 | ) | |||||||||||||||||||||||||||||||
Other insurance related expenses | 232 | 216 | 35 | 36 | 3 | 1 | — | N/M | 268 | 252 | (6 | ) | ||||||||||||||||||||||||||||||||
Other expenses | 67 | 58 | 8 | 2 | N/M | 41 | 42 | 2 | 116 | 102 | (14 | ) | ||||||||||||||||||||||||||||||||
Total claims, benefits and expenses | 1,702 | 1,633 | 400 | 377 | (6 | ) | 50 | 41 | (22 | ) | 2,152 | 2,051 | (5 | ) | ||||||||||||||||||||||||||||||
Operating income (loss) from continuing operations before income tax | 400 | 226 | (57 | ) | (39 | ) | (46 | ) | (37 | ) | (36 | ) | (3 | ) | 306 | 151 | 103 | |||||||||||||||||||||||||||
Income tax (expense) benefit on operating income (loss) | (136 | ) | (94 | ) | 35 | 25 | 40 | 11 | 11 | — | (90 | ) | (58 | ) | (55 | ) | ||||||||||||||||||||||||||||
Net operating (income) loss, after-tax, attributable to noncontrolling interests | — | (2 | ) | — | — | N/M | — | — | N/M | — | (2 | ) | N/M | |||||||||||||||||||||||||||||||
Net operating income (loss) from continuing operations attributable to CNA | 264 | 130 | (22 | ) | (14 | ) | (57 | ) | (26 | ) | (25 | ) | (4 | ) | 216 | 91 | 137 | |||||||||||||||||||||||||||
Net realized investment gains (losses), net of participating policyholders' interests | 11 | (23 | ) | (3 | ) | (4 | ) | 25 | — | — | N/M | 8 | (27 | ) | 130 | |||||||||||||||||||||||||||||
Income tax (expense) benefit on net realized investment gains (losses) | (5 | ) | 8 | 1 | 1 | — | 1 | 1 | — | (3 | ) | 10 | (130 | ) | ||||||||||||||||||||||||||||||
Net realized investment (gains) losses, after-tax, attributable to noncontrolling interests | — | 1 | — | — | N/M | — | — | N/M | — | 1 | N/M | |||||||||||||||||||||||||||||||||
Net realized investment gains (losses) attributable to CNA | 6 | (14 | ) | (2 | ) | (3 | ) | 33 | 1 | 1 | — | 5 | (16 | ) | 131 | |||||||||||||||||||||||||||||
Net income (loss) from continuing operations attributable to CNA | $ | 270 | $ | 116 | $ | (24 | ) | $ | (17 | ) | (41 | ) | % | $ | (25 | ) | $ | (24 | ) | (4 | ) | % | $ | 221 | $ | 75 | 195 | % |
CNA Specialty | CNA Commercial | Hardy | P&C Operations | |||||||||||||||||||||||||||||||||||||
NINE MONTHS ENDED SEPTEMBER 30 (In millions) | 2012 | 2011 | Fav / (Unfav) % Change | 2012 | 2011 | Fav / (Unfav) % Change | 2012 | 2012 | 2011 | Fav / (Unfav) % Change | ||||||||||||||||||||||||||||||
Gross written premiums | $ | 3,670 | $ | 3,348 | 10 | % | $ | 2,715 | $ | 2,740 | (1 | ) | % | $ | 87 | $ | 6,472 | $ | 6,088 | 6 | % | |||||||||||||||||||
Net written premiums (1) | 2,206 | 2,172 | 2 | 2,543 | 2,544 | — | 56 | 4,805 | 4,716 | 2 | ||||||||||||||||||||||||||||||
Operating revenues: | ||||||||||||||||||||||||||||||||||||||||
Net earned premiums | 2,163 | 2,098 | 3 | 2,452 | 2,418 | 1 | 64 | 4,679 | 4,516 | 4 | ||||||||||||||||||||||||||||||
Net investment income | 446 | 371 | 20 | 646 | 569 | 14 | 2 | 1,094 | 940 | 16 | ||||||||||||||||||||||||||||||
Other revenues | 171 | 164 | 4 | 31 | 40 | (23 | ) | — | 202 | 204 | (1 | ) | ||||||||||||||||||||||||||||
Total operating revenues | 2,780 | 2,633 | 6 | 3,129 | 3,027 | 3 | 66 | 5,975 | 5,660 | 6 | ||||||||||||||||||||||||||||||
Claims, Benefits and Expenses: | ||||||||||||||||||||||||||||||||||||||||
Net incurred claims and benefits | 1,376 | 1,333 | (3 | ) | 1,749 | 1,807 | 3 | 21 | 3,146 | 3,140 | — | |||||||||||||||||||||||||||||
Policyholders' dividends | — | (4 | ) | N/M | 9 | 5 | (80 | ) | — | 9 | 1 | N/M | ||||||||||||||||||||||||||||
Amortization of deferred acquisition costs | 458 | 428 | (7 | ) | 437 | 435 | — | 20 | 915 | 863 | (6 | ) | ||||||||||||||||||||||||||||
Other insurance related expenses | 222 | 216 | (3 | ) | 425 | 400 | (6 | ) | 13 | 660 | 616 | (7 | ) | |||||||||||||||||||||||||||
Other expenses | 153 | 140 | (9 | ) | 24 | 37 | 35 | 7 | 184 | 177 | (4 | ) | ||||||||||||||||||||||||||||
Total claims, benefits and expenses | 2,209 | 2,113 | (5 | ) | 2,644 | 2,684 | 1 | 61 | 4,914 | 4,797 | (2 | ) | ||||||||||||||||||||||||||||
Operating income (loss) from continuing operations before income tax | 571 | 520 | 10 | 485 | 343 | 41 | 5 | 1,061 | 863 | 23 | ||||||||||||||||||||||||||||||
Income tax (expense) benefit on operating income (loss) | (197 | ) | (182 | ) | (8 | ) | (164 | ) | (127 | ) | (29 | ) | (2 | ) | (363 | ) | (309 | ) | (17 | ) | ||||||||||||||||||||
Net operating (income) loss, after-tax, attributable to noncontrolling interests | — | (12 | ) | N/M | — | (3 | ) | N/M | — | — | (15 | ) | N/M | |||||||||||||||||||||||||||
Net operating income (loss) from continuing operations attributable to CNA | 374 | 326 | 15 | 321 | 213 | 51 | 3 | 698 | 539 | 29 | ||||||||||||||||||||||||||||||
Net realized investment gains (losses), net of participating policyholders' interests | 18 | 7 | 157 | 34 | 13 | 162 | (1 | ) | 51 | 20 | 155 | |||||||||||||||||||||||||||||
Income tax (expense) benefit on net realized investment gains (losses) | (6 | ) | (2 | ) | N/M | (12 | ) | (4 | ) | N/M | — | (18 | ) | (6 | ) | N/M | ||||||||||||||||||||||||
Net realized investment (gains) losses, after-tax, attributable to noncontrolling interests | — | — | N/M | — | — | N/M | — | — | — | N/M | ||||||||||||||||||||||||||||||
Net realized investment gains (losses) attributable to CNA | 12 | 5 | 140 | 22 | 9 | 144 | (1 | ) | 33 | 14 | 136 | |||||||||||||||||||||||||||||
Net income (loss) from continuing operations attributable to CNA | $ | 386 | $ | 331 | 17 | % | $ | 343 | $ | 222 | 55 | % | $ | 2 | $ | 731 | $ | 553 | 32 | % | ||||||||||||||||||||
FINANCIAL RATIOS | ||||||||||||||||||||||||||||||||||||||||
Loss & LAE | 63.6 | % | 63.6 | % | 71.3 | % | 74.7 | % | 33.3 | % | 67.3 | % | 69.5 | % | ||||||||||||||||||||||||||
Acquisition expense | 20.0 | 19.7 | 18.0 | 17.4 | 32.3 | 19.1 | 18.5 | |||||||||||||||||||||||||||||||||
Underwriting expense | 11.5 | 10.9 | 17.2 | 17.2 | 20.2 | 14.5 | 14.3 | |||||||||||||||||||||||||||||||||
Expense | 31.5 | 30.6 | 35.2 | 34.6 | 52.5 | 33.6 | 32.8 | |||||||||||||||||||||||||||||||||
Dividend | — | (0.2 | ) | 0.3 | 0.2 | — | 0.2 | — | ||||||||||||||||||||||||||||||||
Combined ratio | 95.1 | % | 94.0 | % | 106.8 | % | 109.5 | % | 85.8 | % | 101.1 | % | 102.3 | % | ||||||||||||||||||||||||||
RATIO IMPACTS | ||||||||||||||||||||||||||||||||||||||||
Impact of catastrophes | ||||||||||||||||||||||||||||||||||||||||
Pretax net accident year catastrophe losses incurred | $ | 8 | $ | 10 | $ | 115 | $ | 195 | $ | — | $ | 123 | $ | 205 | ||||||||||||||||||||||||||
Impact on loss & LAE ratio | 0.4 | % | 0.5 | % | 4.7 | % | 8.1 | % | — | % | 2.6 | % | 4.5 | % | ||||||||||||||||||||||||||
Impact of development & other | ||||||||||||||||||||||||||||||||||||||||
Pretax net prior year development: (favorable) / unfavorable | ||||||||||||||||||||||||||||||||||||||||
Prior year loss & ALAE reserve development | $ | (80 | ) | $ | (72 | ) | $ | (25 | ) | $ | (99 | ) | $ | (6 | ) | $ | (111 | ) | $ | (171 | ) | |||||||||||||||||||
Prior year premium development | (15 | ) | (34 | ) | (41 | ) | 21 | — | (56 | ) | (13 | ) | ||||||||||||||||||||||||||||
Other (2) | — | — | 15 | 1 | — | 15 | 1 | |||||||||||||||||||||||||||||||||
Total development & other | $ | (95 | ) | $ | (106 | ) | $ | (51 | ) | $ | (77 | ) | $ | (6 | ) | $ | (152 | ) | $ | (183 | ) | |||||||||||||||||||
Impact of development & other on loss & LAE ratio | (4.2 | ) | % | (4.5 | ) | % | (1.7 | ) | % | (3.4 | ) | % | (8.9 | ) | % | (2.8 | ) | % | (4.0 | ) | % |
P&C Operations | Life & Group Non-Core | Corporate & Other Non-Core | Total Operations | |||||||||||||||||||||||||||||||||||||||||
NINE MONTHS ENDED SEPTEMBER 30 (In millions) | 2012 | 2011 | 2012 | 2011 | Fav / (Unfav) % Change | 2012 | 2011 | Fav / (Unfav) % Change | 2012 | 2011 | Fav / (Unfav) % Change | |||||||||||||||||||||||||||||||||
Operating revenue: | ||||||||||||||||||||||||||||||||||||||||||||
Net earned premiums | $ | 4,679 | $ | 4,516 | $ | 421 | $ | 427 | (1 | ) | % | $ | (2 | ) | $ | (1 | ) | (100 | ) | % | $ | 5,098 | $ | 4,942 | 3 | % | ||||||||||||||||||
Net investment income | 1,094 | 940 | 600 | 567 | 6 | 25 | 24 | 4 | 1,719 | 1,531 | 12 | |||||||||||||||||||||||||||||||||
Other revenues | 202 | 204 | 15 | 6 | 150 | 13 | 4 | N/M | 230 | 214 | 7 | |||||||||||||||||||||||||||||||||
Total operating revenues | 5,975 | 5,660 | 1,036 | 1,000 | 4 | 36 | 27 | 33 | 7,047 | 6,687 | 5 | |||||||||||||||||||||||||||||||||
Claims, Benefits and Expenses: | ||||||||||||||||||||||||||||||||||||||||||||
Net incurred claims and benefits | 3,146 | 3,140 | 1,009 | 985 | (2 | ) | (5 | ) | — | N/M | 4,150 | 4,125 | (1 | ) | ||||||||||||||||||||||||||||||
Policyholders' dividends | 9 | 1 | 5 | 5 | — | — | — | N/M | 14 | 6 | (133 | ) | ||||||||||||||||||||||||||||||||
Amortization of deferred acquisition costs | 915 | 863 | 22 | 17 | (29 | ) | — | — | N/M | 937 | 880 | (6 | ) | |||||||||||||||||||||||||||||||
Other insurance related expenses | 660 | 616 | 106 | 108 | 2 | — | 2 | N/M | 766 | 726 | (6 | ) | ||||||||||||||||||||||||||||||||
Other expenses | 184 | 177 | 18 | 14 | (29 | ) | 136 | 129 | (5 | ) | 338 | 320 | (6 | ) | ||||||||||||||||||||||||||||||
Total claims, benefits and expenses | 4,914 | 4,797 | 1,160 | 1,129 | (3 | ) | 131 | 131 | — | 6,205 | 6,057 | (2 | ) | |||||||||||||||||||||||||||||||
Operating income (loss) from continuing operations before income tax | 1,061 | 863 | (124 | ) | (129 | ) | 4 | (95 | ) | (104 | ) | 9 | 842 | 630 | 34 | |||||||||||||||||||||||||||||
Income tax (expense) benefit on operating income (loss) | (363 | ) | (309 | ) | 86 | 78 | 10 | 29 | 34 | (15 | ) | (248 | ) | (197 | ) | (26 | ) | |||||||||||||||||||||||||||
Net operating (income) loss, after-tax, attributable to noncontrolling interests | — | (15 | ) | — | — | N/M | — | — | N/M | — | (15 | ) | N/M | |||||||||||||||||||||||||||||||
Net operating income (loss) from continuing operations attributable to CNA | 698 | 539 | (38 | ) | (51 | ) | 25 | (66 | ) | (70 | ) | 6 | 594 | 418 | 42 | |||||||||||||||||||||||||||||
Net realized investment gains (losses), net of participating policyholders' interests | 51 | 20 | 14 | (7 | ) | N/M | 1 | (12 | ) | 108 | 66 | 1 | N/M | |||||||||||||||||||||||||||||||
Income tax (expense) benefit on net realized investment gains (losses) | (18 | ) | (6 | ) | (5 | ) | 2 | N/M | — | 5 | N/M | (23 | ) | 1 | N/M | |||||||||||||||||||||||||||||
Net realized investment (gains) losses, after-tax, attributable to noncontrolling interests | — | — | — | — | N/M | — | — | N/M | — | — | N/M | |||||||||||||||||||||||||||||||||
Net realized investment gains (losses) attributable to CNA | 33 | 14 | 9 | (5 | ) | N/M | 1 | (7 | ) | 114 | 43 | 2 | N/M | |||||||||||||||||||||||||||||||
Net income (loss) from continuing operations attributable to CNA | $ | 731 | $ | 553 | $ | (29 | ) | $ | (56 | ) | 48 | % | $ | (65 | ) | $ | (77 | ) | 16 | % | $ | 637 | $ | 420 | 52 | % |
CNA Specialty | |||||||||||||||||||||||||||
1Q11 | 2Q11 | 3Q11 | 4Q11 | 1Q12 | 2Q12 | 3Q12 | |||||||||||||||||||||
Income (loss) from limited partnerships | $ | 38 | $ | 4 | $ | (32 | ) | $ | 5 | $ | 46 | $ | (13 | ) | $ | 32 | |||||||||||
Income (loss) from trading portfolio | 1 | 1 | — | 1 | 3 | 2 | 3 | ||||||||||||||||||||
Other investment income | 121 | 121 | 117 | 123 | 126 | 123 | 124 | ||||||||||||||||||||
Net investment income | $ | 160 | $ | 126 | $ | 85 | $ | 129 | $ | 175 | $ | 112 | $ | 159 | |||||||||||||
CNA Commercial | |||||||||||||||||||||||||||
1Q11 | 2Q11 | 3Q11 | 4Q11 | 1Q12 | 2Q12 | 3Q12 | |||||||||||||||||||||
Income (loss) from limited partnerships | $ | 73 | $ | 6 | $ | (59 | ) | $ | 11 | $ | 81 | $ | (21 | ) | $ | 55 | |||||||||||
Income (loss) from trading portfolio | 2 | 2 | (1 | ) | 2 | 4 | 2 | 4 | |||||||||||||||||||
Other investment income | 186 | 185 | 175 | 181 | 180 | 170 | 171 | ||||||||||||||||||||
Net investment income | $ | 261 | $ | 193 | $ | 115 | $ | 194 | $ | 265 | $ | 151 | $ | 230 | |||||||||||||
Hardy | |||||||||||||||||||||||||||
3Q12 | |||||||||||||||||||||||||||
Income (loss) from limited partnerships | $ | — | |||||||||||||||||||||||||
Income (loss) from trading portfolio | — | ||||||||||||||||||||||||||
Other investment income | 2 | ||||||||||||||||||||||||||
Net investment income | $ | 2 | |||||||||||||||||||||||||
P&C Operations | |||||||||||||||||||||||||||
1Q11 | 2Q11 | 3Q11 | 4Q11 | 1Q12 | 2Q12 | 3Q12 | |||||||||||||||||||||
Income (loss) from limited partnerships | $ | 111 | $ | 10 | $ | (91 | ) | $ | 16 | $ | 127 | $ | (34 | ) | $ | 87 | |||||||||||
Income (loss) from trading portfolio | 3 | 3 | (1 | ) | 3 | 7 | 4 | 7 | |||||||||||||||||||
Other investment income | 307 | 306 | 292 | 304 | 306 | 293 | 297 | ||||||||||||||||||||
Net investment income | $ | 421 | $ | 319 | $ | 200 | $ | 323 | $ | 440 | $ | 263 | $ | 391 | |||||||||||||
Life & Group Non-Core | |||||||||||||||||||||||||||
1Q11 | 2Q11 | 3Q11 | 4Q11 | 1Q12 | 2Q12 | 3Q12 | |||||||||||||||||||||
Income (loss) from limited partnerships | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||
Income (loss) from trading portfolio | — | — | — | — | — | — | — | ||||||||||||||||||||
Other investment income | 188 | 189 | 190 | 192 | 198 | 201 | 201 | ||||||||||||||||||||
Net investment income | $ | 188 | $ | 189 | $ | 190 | $ | 192 | $ | 198 | $ | 201 | $ | 201 | |||||||||||||
Corporate & Other Non-Core | |||||||||||||||||||||||||||
1Q11 | 2Q11 | 3Q11 | 4Q11 | 1Q12 | 2Q12 | 3Q12 | |||||||||||||||||||||
Income (loss) from limited partnerships | $ | 3 | $ | 1 | $ | (2 | ) | $ | — | $ | 3 | $ | (1 | ) | $ | 2 | |||||||||||
Income (loss) from trading portfolio | — | — | — | 1 | — | — | — | ||||||||||||||||||||
Other investment income | 8 | 8 | 6 | 7 | 7 | 7 | 7 | ||||||||||||||||||||
Net investment income | $ | 11 | $ | 9 | $ | 4 | $ | 8 | $ | 10 | $ | 6 | $ | 9 | |||||||||||||
Total Operations | |||||||||||||||||||||||||||
1Q11 | 2Q11 | 3Q11 | 4Q11 | 1Q12 | 2Q12 | 3Q12 | |||||||||||||||||||||
Income (loss) from limited partnerships | $ | 114 | $ | 11 | $ | (93 | ) | $ | 16 | $ | 130 | $ | (35 | ) | $ | 89 | |||||||||||
Income (loss) from trading portfolio | 3 | 3 | (1 | ) | 4 | 7 | 4 | 7 | |||||||||||||||||||
Other investment income | 503 | 503 | 488 | 503 | 511 | 501 | 505 | ||||||||||||||||||||
Net investment income | $ | 620 | $ | 517 | $ | 394 | $ | 523 | $ | 648 | $ | 470 | $ | 601 |
PERIODS ENDED SEPTEMBER 30 | Three Months | Nine Months | |||||||||||||||||||||
Income Statements | (Preliminary) 2012 | Fav / (Unfav) % Change | (Preliminary) 2012 | Fav / (Unfav) % Change | |||||||||||||||||||
(In millions) | 2011 | 2011 | |||||||||||||||||||||
Combined Continental Casualty Companies | |||||||||||||||||||||||
Gross written premiums | $ | 2,048 | $ | 2,044 | — | % | $ | 6,269 | $ | 5,954 | 5 | % | |||||||||||
Net written premiums | 1,514 | 1,615 | (6 | ) | 4,648 | 4,608 | 1 | ||||||||||||||||
Net earned premiums | 1,394 | 1,359 | 3 | 4,071 | 3,851 | 6 | |||||||||||||||||
Claim and claim adjustment expenses | 1,228 | 1,207 | (2 | ) | 3,502 | 3,420 | (2 | ) | |||||||||||||||
Acquisition expenses | 275 | 276 | — | 810 | 788 | (3 | ) | ||||||||||||||||
Underwriting expenses | 227 | 201 | (13 | ) | 657 | 592 | (11 | ) | |||||||||||||||
Policyholders' dividends | 2 | 4 | 50 | 5 | 9 | 44 | |||||||||||||||||
Underwriting income (loss) | (338 | ) | (329 | ) | (3 | ) | (903 | ) | (958 | ) | 6 | ||||||||||||
Net investment income | 436 | 490 | (11 | ) | 1,351 | 1,380 | (2 | ) | |||||||||||||||
Other income (loss) | 4 | 85 | (95 | ) | 7 | 116 | (94 | ) | |||||||||||||||
Income tax (expense) benefit | 10 | (11 | ) | 191 | (38 | ) | (36 | ) | (6 | ) | |||||||||||||
Net realized gains (losses) | (37 | ) | (57 | ) | 35 | 16 | 7 | 129 | |||||||||||||||
Net income (loss) | $ | 75 | $ | 178 | (58 | ) | % | $ | 433 | $ | 509 | (15 | ) | % | |||||||||
Financial Ratios | |||||||||||||||||||||||
Loss and LAE | 88.1 | % | 88.9 | % | 86.0 | % | 88.8 | % | |||||||||||||||
Acquisition expense | 18.2 | 17.1 | 17.5 | 17.1 | |||||||||||||||||||
Underwriting expense | 14.9 | 12.4 | 14.1 | 12.9 | |||||||||||||||||||
Expense | 33.1 | 29.5 | 31.6 | 30.0 | |||||||||||||||||||
Dividend | 0.2 | 0.3 | 0.1 | 0.2 | |||||||||||||||||||
Combined ratio | 121.4 | % | 118.7 | % | 117.7 | % | 119.0 | % |
SUPPLEMENTAL STATUTORY DATA | (Preliminary) September 30, 2012 | December 31, 2011 | ||||||||
(In millions) | ||||||||||
Combined Continental Casualty Companies | ||||||||||
Statutory surplus (1) | $ | 10,110 | $ | 9,888 | ||||||
Life Company | ||||||||||
Statutory surplus | $ | 551 | $ | 519 |
CNA Specialty | |||||||||
2012 YTD Evaluated at 9/30/12 | 2011 FY Evaluated at 12/31/11 | 2011 FY Evaluated at 9/30/12 | |||||||
Gross Accident Year | 60.5 | % | 62.8 | % | 63.1 | % | |||
Impact of Reinsurance | 7.3 | 4.9 | 5.3 | ||||||
Net Accident Year | 67.8 | 67.7 | 68.4 | % | |||||
Impact of Development and Other (1) | (4.2 | ) | (8.4 | ) | |||||
Net Calendar Year | 63.6 | % | 59.3 | % |
CNA Commercial | |||||||||
2012 YTD Evaluated at 9/30/12 | 2011 FY Evaluated at 12/31/11 | 2011 FY Evaluated at 9/30/12 | |||||||
Gross Accident Year | 70.5 | % | 72.9 | % | 73.6 | % | |||
Impact of Reinsurance | 2.5 | 3.7 | 3.6 | ||||||
Net Accident Year | 73.0 | 76.6 | 77.2 | % | |||||
Impact of Development and Other (1) | (1.7 | ) | (5.7 | ) | |||||
Net Calendar Year | 71.3 | % | 70.9 | % |
Hardy | |||||||
2012 YTD Evaluated at 9/30/12 | |||||||
Gross Accident Year | 44.7 | % | |||||
Impact of Reinsurance | (2.5 | ) | |||||
Net Accident Year | 42.2 | ||||||
Impact of Development and Other (1) | (8.9 | ) | |||||
Net Calendar Year | 33.3 | % |
P&C Operations | |||||||||
2012 YTD Evaluated at 9/30/12 | 2011 FY Evaluated at 12/31/11 | 2011 FY Evaluated at 9/30/12 | |||||||
Gross Accident Year | 64.3 | % | 67.3 | % | 67.8 | % | |||
Impact of Reinsurance | 5.8 | 5.2 | 5.4 | ||||||
Net Accident Year | 70.1 | 72.5 | 73.2 | % | |||||
Impact of Development and Other (1) | (2.8 | ) | (7.0 | ) | |||||
Net Calendar Year | 67.3 | % | 65.5 | % |
September 30, 2012 | |||||||||||||||
(In millions) | Claim and claim adjustment expenses | Future policy benefits | Policyholders' funds | Separate account business | |||||||||||
Long term care | $ | 1,614 | $ | 6,756 | $ | — | $ | — | |||||||
Payout annuities | 646 | 1,984 | — | — | |||||||||||
Institutional markets | 1 | 13 | 103 | 345 | |||||||||||
Other | 46 | 4 | — | — | |||||||||||
Total | $ | 2,307 | $ | 8,757 | $ | 103 | $ | 345 |
December 31, 2011 | |||||||||||||||
(In millions) | Claim and claim adjustment expenses | Future policy benefits | Policyholders' funds | Separate account business | |||||||||||
Long term care | $ | 1,470 | $ | 6,374 | $ | — | $ | — | |||||||
Payout annuities | 660 | 1,997 | — | — | |||||||||||
Institutional markets | 1 | 15 | 129 | 417 | |||||||||||
Other | 53 | 5 | — | — | |||||||||||
Total | $ | 2,184 | $ | 8,391 | $ | 129 | $ | 417 |
_(='O$Q-?`.%/WV]?(Y
M//1;7?>,B^\.$O$4&?BLK/`3%_F?G?-35/-"1/WR\OSFY?[]_/5H8OBHIO[^
M_?$B(_$I+/J[N?:&AOSBX?-*3/WM[/(N,?>5D_[X^/WJZ?$>(?>;F?>KI_5I
M:?K#P/S>W/>2C_K`O_WLZ_$D*/$8'?O/SO1=8/FXMO:`@?S@W_5U=_SDX_B?
MH?B6E/(V-_156/K&Q?O)6`'T!@QL+!43[EP-YX,+XSX6`-<.`!`#T8L*L)%
M?9!P!4`W]/&F/2'D@=@@5<0HTALA1X"D:%L-.%$`#?:5\T4`
M-)S8APEP$N-"#WV(2.0?`="A&B%*6&J/#R%$L:I/X=CA0H][X&%M-%PHT$,X
MV]AS!%XA2'3'C7X