0001206774-17-001543.txt : 20170503 0001206774-17-001543.hdr.sgml : 20170503 20170503064523 ACCESSION NUMBER: 0001206774-17-001543 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20170503 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20170503 DATE AS OF CHANGE: 20170503 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CLOROX CO /DE/ CENTRAL INDEX KEY: 0000021076 STANDARD INDUSTRIAL CLASSIFICATION: SPECIALTY CLEANING, POLISHING AND SANITATION PREPARATIONS [2842] IRS NUMBER: 310595760 STATE OF INCORPORATION: DE FISCAL YEAR END: 0630 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-07151 FILM NUMBER: 17807083 BUSINESS ADDRESS: STREET 1: THE CLOROX COMPANY STREET 2: 1221 BROADWAY CITY: OAKLAND STATE: CA ZIP: 94612-1888 BUSINESS PHONE: 5102717000 MAIL ADDRESS: STREET 1: P.O. BOX 24305 CITY: OAKLAND STATE: CA ZIP: 94612-1305 8-K 1 clorox3250771-8k.htm CURRENT REPORT


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
________________

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): May 3, 2017

THE CLOROX COMPANY
(Exact name of registrant as specified in its charter)
________________

Delaware 1-07151 31-0595760
(State or other jurisdiction of (Commission File Number) (I.R.S. Employer
incorporation) Identification No.)

1221 Broadway, Oakland, California 94612-1888
(Address of principal executive offices)   (Zip code)

(510) 271-7000
(Registrant's telephone number, including area code)

Not applicable
(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

[ ]   Written communications pursuant to Rule 425 Under the Securities Act (17 CFR 230.425)
 
[ ]   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
[ ]   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
[ ]   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR 230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR 240.12b-2).

Emerging growth company          ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.          ☐



Item 2.02 Results of Operations and Financial Condition

On May 3, 2017, The Clorox Company issued a press release announcing its financial results for its third quarter ended March 31, 2017. The full text of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

Item 7.01 Regulation FD Disclosure

Attached hereto as Exhibit 99.2 and incorporated herein by reference is supplemental financial information.

Item 9.01 Financial Statements and Exhibits

(d) Exhibits

Exhibit       Description
99.1 Press Release dated May 3, 2017 of The Clorox Company
99.2 Supplemental information regarding financial results



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

      THE CLOROX COMPANY
 
Date: May 3, 2017 By:       /s/ Laura Stein
Executive Vice President –
General Counsel and Corporate Affairs



THE CLOROX COMPANY

FORM 8-K

INDEX TO EXHIBITS

Exhibit Description
99.1 Press Release dated May 3, 2017 of The Clorox Company
99.2 Supplemental information regarding financial results


EX-99.1 2 clorox3250771-ex991.htm PRESS RELEASE DATED MAY 3, 2017 OF THE CLOROX COMPANY

PRESS RELEASE
 
 

Clorox Reports Q3 Fiscal Year 2017 Results; Updates Fiscal Year 2017 Outlook

OAKLAND, Calif., May 3, 2017 – For its third quarter ending March 31, 2017, The Clorox Company (NYSE:CLX) today reported sales growth of 4 percent and an increase of 8 percent diluted net earnings per share (EPS) from continuing operations.

“We delivered solid results on top of double-digit earnings growth in the year-ago quarter,” said Clorox Chairman and CEO Benno Dorer. “I’m pleased with our continued strong volume and sales growth supported by innovation that’s providing meaningful value to consumers. I’m also encouraged by the progress we’re making in our International business as that team continues to take deliberate actions to rebuild long-term profitability behind its Go Lean strategy.”

Dorer added, “Importantly, we’re on track to deliver another year of solid sales and earnings growth. We’re confident in our strategy and ability to deliver shareholder value over the long term.”

All results in this press release are reported on a continuing operations basis, unless otherwise stated. Some information in this release is reported on a non-GAAP basis. See “Non-GAAP Financial Information” below and the tables toward the end of this press release for more information and reconciliations of key third-quarter fiscal year 2017 and fiscal year 2016 results to the most directly comparable financial measures calculated in accordance with generally accepted accounting principles in the U.S. (GAAP).

Fiscal Third-Quarter Results

Following is a summary of key third-quarter results. All comparisons are with the third quarter of fiscal year 2016, unless otherwise stated.

7% volume growth

4% sales growth

$1.31 diluted EPS (8% growth)

In the third quarter, volume grew 7 percent, reflecting increases in the Cleaning and Household segments. Total company sales grew 4 percent, reflecting higher volume growth, 2 points of sales growth from the RenewLife digestive health business, which was acquired in May 2016, as well as the benefit of price increases in the company’s International business, primarily in Argentina. These factors were partially offset by unfavorable mix and higher trade promotion investments to support product innovation.

The company’s third-quarter gross margin decreased 130 basis points to 44 percent from 45.3 percent in the year-ago quarter, when gross margin increased 210 basis points. Current-quarter gross margin reflected higher manufacturing and logistics costs, unfavorable mix, increased commodity costs and higher trade promotion investments, partially offset by the benefits of cost savings and price increases.

Clorox delivered earnings from continuing operations of $172 million, or $1.31 diluted EPS, an increase of 8 percent. Third quarter diluted EPS results were driven primarily by higher sales, a lower effective tax rate and a gain from the sale of an international facility as part of the International business’ Go Lean strategy, partially offset by significantly higher advertising and trade promotion investments behind product innovation, as well as lower gross margin.

Page 1 of 10



“Our third quarter results reflect strong advertising and trade promotion investments to support our brands, including product innovation, which we anticipate will contribute to our fourth quarter volume and sales results,” said Chief Financial Officer Steve Robb. “Importantly, we continue to anticipate fourth quarter EBIT margin to increase, reflecting lower selling and administrative expenses.”

Year-to-date net cash provided by continuing operations was $483 million, compared with $436 million in the year-ago period. The year-over-year increase was primarily related to higher earnings in the current period and the timing of tax payments.

Key Segment Results

Following is a summary of key third-quarter results from continuing operations by reportable segment. All comparisons are with the third quarter of fiscal year 2016, unless otherwise stated.

Cleaning

(Laundry, Home Care, Professional Products)

13% volume growth

7% sales growth

8% pretax earnings increase

Segment volume growth was driven largely by gains in Home Care, with another quarter of record shipments of Clorox® disinfecting wipes reflecting expanded club-channel distribution and the launch of new Scentiva wipes and sprays. Professional Products also contributed to segment volume growth, with gains mainly across cleaning products. Volume outpaced sales due to unfavorable mix. Pretax earnings growth was driven mainly by higher sales and the benefit of cost savings.

Household

(Bags and Wraps, Charcoal, Cat Litter, Digestive Health)

9% volume growth

4% sales growth

6% pretax earnings decrease

Segment volume growth was driven primarily by the benefit of the RenewLife acquisition and higher shipments in Cat Litter supported by increased merchandising activity, which includes Fresh Step® with Febreze products. These factors were partially offset by lower shipments in Charcoal, driven, in part, by poor weather affecting the beginning of grilling season, compared to high single-digit volume growth in the year-ago quarter. Volume outpaced sales primarily due to unfavorable mix and higher trade promotion investments. The decrease in pretax earnings reflected increased manufacturing and logistics costs and higher demand building investments to support product innovation, partially offset by higher sales and the benefit of cost savings.

Page 2 of 10



Lifestyle

(Dressings and Sauces, Water Filtration, Natural Personal Care)

1% volume decrease

3% sales decrease

27% pretax earnings decrease

Segment volume results were driven primarily by lower shipments in Water Filtration and Natural Personal Care, reflecting a comparison to double-digit volume growth in both businesses in the year-ago quarter. The variance between volume and sales was largely due to higher trade promotion investments to support product innovation that launched late in the quarter. The decrease in pretax earnings reflected lower sales, double-digit increases in demand-building investments and increased manufacturing and logistics costs.

International

(Sales outside of the U.S.)

2% volume decrease

3% sales growth

82% pretax earnings growth

Segment volume results were driven primarily by decreases in certain Latin American countries, mainly Argentina. These factors were partially offset by gains in Canada, which included the benefit of the RenewLife acquisition. Sales outpaced volume largely due to the benefit of price increases, primarily in Argentina, partially offset by higher trade promotion investments. Pretax earnings grew, reflecting a gain on the sale of an international facility, higher sales and the benefit of cost savings. These factors were partially offset by unfavorable commodity costs and increased manufacturing and logistics costs from continued high inflation. Excluding the $10 million gain on the sale of the facility, segment pretax earnings decreased, which was in line with the company’s expectations. The company continues to anticipate that the International business’ profitability will improve over the long term based on continued progress against its Go Lean strategy.

Clorox Updates Fiscal Year 2017 Outlook

3% to 4% sales growth (unchanged)

About 25 basis points of EBIT margin expansion (previously 25 to 50 basis points)

$5.25 to $5.35 diluted EPS range (previously $5.23 to $5.38)

Clorox continues to anticipate fiscal year sales growth of 3 percent to 4 percent, reflecting strong sales results to date, robust innovation plans and about 2 points of benefit from the RenewLife acquisition. The company anticipates these factors to be partially offset by about 1 point of unfavorable foreign currency exchange rates.

Clorox now anticipates fiscal year EBIT margin expansion of about 25 basis points, reflecting lower selling and administrative expenses as a percentage of sales driven by ongoing productivity initiatives and normalized levels of performance-based incentive compensation costs, partially offset by lower fiscal year gross margin.

Clorox now anticipates fiscal year 2017 diluted EPS from continuing operations in the range of $5.25 to $5.35, an increase of 7 percent to 9 percent. Clorox’s fiscal year diluted EPS outlook reflects strong fiscal year-to-date sales growth, innovation across the company’s portfolio and continued expectations for fiscal-year EBIT margin expansion.

Page 3 of 10



For More Detailed Financial Information

Visit the company’s Financial Information: Quarterly Results section of the company’s website at TheCloroxCompany.com for the following:

Supplemental unaudited volume and sales growth information

Supplemental unaudited gross margin driver information

Supplemental unaudited reconciliation of certain non-GAAP financial information, including earnings from continuing operations before interest and taxes (EBIT) and earnings from continuing operations before interest, taxes, depreciation and amortization (EBITDA)

Supplemental unaudited balance sheet and cash flow information and free cash flow reconciliation

Supplemental price-change information

Note: Percentage and basis-point changes noted in this press release are calculated based on rounded numbers. Supplemental materials are available in the Financial Information: Quarterly Results section of the company’s website at TheCloroxCompany.com.

The Clorox Company

The Clorox Company (NYSE: CLX) is a leading multinational manufacturer and marketer of consumer and professional products with about 8,000 employees worldwide and fiscal year 2016 sales of $5.8 billion. Clorox markets some of the most trusted and recognized consumer brand names, including its namesake bleach and cleaning products; Pine-Sol® cleaners; Liquid Plumr® clog removers; Poett® home care products; Fresh Step® cat litter; Glad® bags, wraps and containers; Kingsford® charcoal; Hidden Valley® dressings and sauces; Brita® water-filtration products; Burt's Bees® natural personal care products; and RenewLife® digestive health products. The company also markets brands for professional services, including Clorox Healthcare® and Clorox Commercial Solutions®. More than 80 percent of the company's sales are generated from brands that hold the No. 1 or No. 2 market share positions in their categories.

Clorox is a signatory of the United Nations Global Compact, a community of global leaders committed to sustainability. The company also has been broadly recognized for its corporate responsibility efforts, most notably receiving two Climate Leadership Awards for Excellence in 2015 and a Safer Choice Partner of the Year Award in 2016 and 2017 from the U.S. Environmental Protection Agency as well as being named to CR Magazine's 2017 Best Corporate Citizens list and included in the 2016 Newsweek Green Rankings. The Clorox Company and its foundations contributed nearly $17 million in combined cash grants, product donations, cause marketing and employee volunteerism in the past year. For more information, visit TheCloroxCompany.com, including the Good Growth blog, and follow the company on Twitter at @CloroxCo.

Page 4 of 10



Forward-Looking Statements

This press release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and such forward-looking statements involve risks and uncertainties. Except for historical information, statements about future volumes, sales, foreign currencies, costs, cost savings, margins, earnings, earnings per share, diluted earnings per share, foreign currency exchange rates, cash flows, plans, objectives, expectations, growth, or profitability are forward-looking statements based on management's estimates, beliefs, assumptions and projections. Words such as "could," "may," "expects," "anticipates," "targets," "goals," "projects," "intends," "plans," "believes," "seeks," "estimates," “predicts” and variations on such words, and similar expressions that reflect our current views with respect to future events and operational, economic and financial performance, are intended to identify such forward-looking statements. These forward-looking statements are only predictions, subject to risks and uncertainties, and actual results could differ materially from those discussed. Important factors that could affect performance and cause results to differ materially from management's expectations are described in the sections entitled "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the company's Annual Report on Form 10-K for the fiscal year ended June 30, 2016, as updated from time to time in the company's SEC filings. These factors include, but are not limited to: intense competition in the company's markets; worldwide, regional and local economic conditions and financial market volatility; the ability of the company to drive sales growth, increase prices and market share, grow its product categories and achieve favorable product and geographic mix; volatility and increases in commodity costs such as resin, sodium hypochlorite and agricultural commodities, and increases in energy, transportation or other costs; dependence on key customers and risks related to customer consolidation and ordering patterns; risks related to reliance on information technology systems, including potential security breaches, cyber-attacks, privacy breaches or data breaches that result in the unauthorized disclosure of consumer, customer, employee or company information, or service interruptions; lower revenue or increased costs resulting from government actions and regulations, including with respect to the Aplicare business, despite the write down of Aplicare assets in the second quarter ended December 31, 2016; the ability of the company to successfully manage global, political, legal, tax and regulatory risks, including changes in regulatory or administrative activity; risks related to international operations, including political instability; government-imposed price controls or other regulations; foreign currency exchange rate controls, including periodic changes in such controls, fluctuations and devaluations; labor claims, labor unrest and inflationary pressures, particularly in Argentina; potential harm and liabilities from the use, storage and transportation of chlorine in certain international markets where chlorine is used in the production of bleach; and the possibility of nationalization, expropriation of assets or other government action in foreign jurisdictions; risks relating to acquisitions, new ventures and divestitures, and associated costs, including the potential for asset impairment charges related to, among others, intangible assets and goodwill; the ability of the company to develop and introduce commercially successful products; supply disruptions and other risks inherent in reliance on a limited base of suppliers; the impact of product liability claims, labor claims and other legal proceedings, including in foreign jurisdictions; the success of the company's business strategies; the ability of the company to implement and generate anticipated cost savings and efficiencies; the company's ability to attract and retain key personnel; the company's ability to maintain its business reputation and the reputation of its brands; environmental matters, including costs associated with the remediation and monitoring of past contamination, and possible increases in those costs resulting from actions by relevant regulators, and the handling and/or transportation of hazardous substances; the impact of natural disasters, terrorism and other events beyond the company's control; the company's ability to maximize, assert and defend its intellectual property rights; any infringement or claimed infringement by the company of third-party intellectual property rights; risks related to the potential increase in the company’s purchase price for The Procter & Gamble Company’s (P&G) interest in the Glad® business and the impact from the decision on whether or not to extend the term of the related agreement with P&G; the effect of the company's indebtedness and credit rating on its business operations and financial results; risks related to the company's discontinuation of operations in Venezuela; the company's ability to pay and declare dividends or repurchase its stock in the future; the company's ability to maintain an effective system of internal controls, including after completing acquisitions; uncertainties relating to tax positions, tax disputes and changes in the company's tax rate; the accuracy of the company's estimates and assumptions on which its financial projections are based; and the impacts of potential stockholder activism.

The company's forward-looking statements in this press release are based on management's current views, beliefs and assumptions regarding future events and speak only as of their dates. The company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by the federal securities laws.

Page 5 of 10



Non-GAAP Financial Information

This press release contains non-GAAP financial information relating to currency-neutral net sales growth, EBIT and EBIT margin. The company has included reconciliations of these non-GAAP financial measures to the most directly comparable financial measure calculated in accordance with GAAP. See the end of this press release for these reconciliations.

The company discloses these non-GAAP financial measures to supplement its consolidated financial statements presented in accordance with GAAP. These non-GAAP financial measures should not be considered in isolation or as a substitute for the comparable GAAP measures. In addition, these non-GAAP financial measures may not be the same as similar measures provided by other companies due to potential differences in methods of calculation and items being excluded. They should be read in connection with the company’s consolidated financial statements presented in accordance with GAAP.

EBIT represents earnings from continuing operations before income taxes, interest income and interest expense. EBIT margin is the ratio of EBIT to net sales. The company's management believes these measures provide useful additional information to investors about trends in the company's operations and are useful for period-over-period comparisons.

Currency-neutral net sales growth represents U.S. GAAP net sales growth excluding the impact of the change in foreign currency exchange rates, and is calculated by re-measuring the current period net sales using the comparable prior year’s exchange rates. The company’s management believes these measures provide useful additional information to investors about changes in the company’s core business operations without the unpredictability and volatility of currency fluctuations.

Media Relations

Aileen Zerrudo (510) 271-3075, aileen.zerrudo@clorox.com

Kathryn Caulfield (510) 271-7209, kathryn.caulfield@clorox.com

Investor Relations

Lisah Burhan 510-271-3269, lisah.burhan@clorox.com

Joel Ramirez 510-271-3012, joel.ramirez@clorox.com

Steve Austenfeld 510-271-2270, steve.austenfeld@clorox.com

For recent presentations made by company management and other investor materials, visit Investor Events on the company’s website.

Page 6 of 10



Condensed Consolidated Statements of Earnings (Unaudited)
Dollars in millions, except share and per share data

      Three Months Ended       Nine Months Ended
3/31/2017       3/31/2016 3/31/2017       3/31/2016
Net sales $      1,477 $      1,426 $      4,326 4,161
Cost of products sold 827 780 2,407 2,290
Gross profit 650 646 1,919 1,871
 
Selling and administrative expenses 201 204 598 581
Advertising costs 161 146 417 395
Research and development costs 35 35 98 99
Interest expense 22 22 66 67
Other (income) expense, net (16 ) 2 2 (2 )
Earnings from continuing operations before income taxes 247 237 738 731
Income taxes on continuing operations 75 78 237 248
Earnings from continuing operations 172 159 501 483
Earnings (losses) from discontinued operations, net of tax - 3 (1 ) -
Net earnings $ 172 $ 162 $ 500 $ 483
 
Net earnings (losses) per share
       Basic
              Continuing operations $ 1.34 $ 1.23 $ 3.89 3.73
              Discontinued operations - 0.02 (0.01 ) -
       Basic net earnings per share $ 1.34 $ 1.25 $ 3.88 $ 3.73
 
       Diluted
              Continuing operations $ 1.31 $ 1.21 $ 3.82 3.67
              Discontinued operations - 0.02 (0.01 ) -
       Diluted net earnings per share $ 1.31 $ 1.23 $ 3.81 $      3.67
 
Weighted average shares outstanding (in thousands)
       Basic 128,752 129,690 128,899 129,463
       Diluted 131,362 131,647 131,399 131,652

Page 7 of 10



Reportable Segment Information
(Unaudited)
Dollars in millions

Net sales       Earnings (losses) from continuing operations
before income taxes
Three Months Ended Three Months Ended
      3/31/2017       3/31/2016       % Change (1) 3/31/2017       3/31/2016       % Change (1)
Cleaning $ 497 $ 465 7% $ 132 $ 122 8%
Household 486 467 4% 106 113 -6%
Lifestyle 246 254 -3% 51 70 -27%
International 248 240 3% 20 11 82%
Corporate - - 0% (62 ) (79 ) -22%
Total $      1,477 $      1,426 4% $         247 $                 237 4%
 
Net sales Earnings (losses) from continuing operations
before income taxes
Nine Months Ended Nine Months Ended
3/31/2017 3/31/2016 % Change (1) 3/31/2017 3/31/2016 % Change (1)
Cleaning $ 1,500 $ 1,419 6% $ 400 $ 394 2%
Household 1,329 1,253 6% 246 262 -6%
Lifestyle 742 736 1% 190 201 -5%
International 755 753 0% 75 65 15%
Corporate - - 0% (173 ) (191 ) -9%
Total $ 4,326 $ 4,161 4% $ 738 $ 731 1%

(1) Percentages based on rounded numbers.

Page 8 of 10



Condensed Consolidated Balance Sheets
(Unaudited)
Dollars in millions

      3/31/2017       6/30/2016       3/31/2016
ASSETS
Current assets
       Cash and cash equivalents $ 431 $ 401 $ 414
       Receivables, net 568 569 530
       Inventories, net 510 443 460
       Other current assets 94 72 186
              Total current assets 1,603 1,485 1,590
 
Property, plant and equipment, net 903 906 887
Goodwill 1,193 1,197 1,059
Trademarks, net 655 657 528
Other intangible assets, net 70 78 45
Other assets* 205 187 166
Total assets $ 4,629 $ 4,510 $ 4,275
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities
       Notes and loans payable $ 650 $ 523 $ 432
       Current maturities of long-term debt 400 - -
       Accounts payable and accrued liabilities 948 1,035 955
       Income taxes payable - - -
              Total current liabilities 1,998 1,558 1,387
Long-term debt* 1,390 1,789 1,787
Other liabilities 788 784 735
Deferred income taxes 49 82 107
Total liabilities 4,225 4,213 4,016
 
Stockholders’ equity
Common stock 159 159 159
Additional paid-in capital 912 868 846
Retained earnings 2,351 2,163 2,103
Treasury shares (2,453 ) (2,323 ) (2,307 )
Accumulated other comprehensive net losses (565 ) (570 ) (542 )
Stockholders’ equity 404 297 259
Total liabilities and stockholders’ equity $      4,629 $      4,510 $      4,275

*In April 2015, the FASB issued ASU No. 2015-03, “Simplifying the Presentation of Debt Issuance Cost,” w hich requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent w ith debt discounts. The Company adopted this standard in the first quarter of fiscal year 2017 and retrospectively applied the standard to all periods presented.

Page 9 of 10



The tables below present the reconciliation of non-GAAP financial measures to the most directly comparable financial measures calculated in accordance with GAAP and other supplemental information. See “Non-GAAP Financial Information” above for further information regarding the company’s use of non-GAAP financial measures.

The reconciliations below are on a continuing operations basis.

Third-Quarter and Fiscal Year-to-Date Net Sales Growth Reconciliation

                  Q3       Q3
Q3 Q3 FYTD FYTD
Fiscal Fiscal Fiscal Fiscal
2017 2016 2017 2016
Total Net Sales Growth – GAAP 3.6% 1.8% 4.0% 1.5%
 
Less: Foreign exchange      -0.1%      -3.3%      -1.3%      -3.0%
 
Currency-Neutral Net Sales Growth – Non-GAAP(1) 3.7% 5.1% 5.3% 4.5%

(1) Currency-neutral net sales growth represents GAAP net sales growth excluding the impact of the change in foreign currency exchange rates, and is calculated by re-measuring the current period net sales using the comparable prior year’s exchange rates.

The reconciliations below for fiscal year 2016 are provided as a reference point for the fiscal year 2017 outlook.

Fiscal Year EBIT Margin(2) Reconciliation

Dollar in millions

FY
Fiscal
2016
Earnings from continuing operations $      983
before income taxes – GAAP
 
Interest Income -5
Interest Expense 88
 
EBIT (2) – non-GAAP $ 1,066
 
Net Sales $ 5,761
 
EBIT margin(2) – non-GAAP 18.5%

(2) EBIT represents earnings from continuing operations before interest and taxes. EBIT margin is the ratio of EBIT to net sales.

For Gross Margin Drivers, please refer to the Supplemental Information: Gross Margin Driver page in the Financial Information: Quarterly Results section of the company’s website TheCloroxCompany.com.

Page 10 of 10


EX-99.2 3 clorox3205911-ex992.htm SUPPLEMENTAL INFORMATION REGARDING FINANCIAL RESULTS
The Clorox Company

Supplemental Unaudited Condensed Information Volume Growth

Reportable
Segments
% Change vs. Prior Year Major Drivers of Change
FY16 FY17
Q1 Q2 Q3 Q4 FY Q1 Q2 Q3 FYTD
Cleaning 5% 2% 5% 12% 6% 13% 10% 13% 12%

Q3 increase driven primarily by higher shipments in Home Care, including double-digit growth of Clorox® disinfecting wipes behind expanded club channel distribution and the launch of new ScentivaTM wipes and sprays, as well as higher shipments in Professional Products mainly across cleaning products.

Household 1% 0% 3% 7% 3% 6% 11% 9% 9%

Q3 increase driven primarily by the benefit of the RenewLife acquisition and higher shipments in Cat Litter supported by increased merchandising activity, which includes Fresh Step® with FebrezeTM products, partially offset by lower shipments in Charcoal, comparing to high single-digit volume growth in the year-ago quarter.

Lifestyle 8% 2% 4% 5% 5% 1% 5% -1% 2%

Q3 decrease driven primarily by lower shipments in Brita® water filtration and Burt’s Bees® Natural Personal Care businesses, comparing to double-digit volume growth in both businesses in the year-ago quarter.

International 0% 0% 4% 1% 1% 4% 2% -2% 1%

Q3 decrease driven primarily by lower shipments in certain Latin American countries, mainly Argentina, partially offset by higher shipments in Canada, which included the benefit from the RenewLife acquisition.

Total Company 3% 1% 4% 7% 4% 8% 8% 7% 7%

Supplemental Unaudited Condensed Information Sales Growth

Reportable
Segments
% Change vs. Prior Year Major Drivers of Change
FY16 FY17
Q1 Q2 Q3 Q4 FY Q1 Q2 Q3 FYTD
Cleaning 6% 2% 5% 6% 5% 7% 3% 7% 6%

Q3 variance between volume and sales driven primarily by unfavorable mix.

Household 5% 1% 4% 5% 4% 3% 12% 4% 6%

Q3 variance between volume and sales driven primarily by unfavorable mix and higher trade promotion spending.

Lifestyle 7% 2% 5% 4% 4% 2% 4% -3% 1%

Q3 variance between volume and sales driven primarily by higher trade promotion spending to support product innovation that launched late in the quarter.

International -8% -7% -9% -9% -8% 0% -2% 3% 0%

Q3 variance between volume and sales largely due to the benefit of price increases, primarily in Argentina, partially offset by higher trade promotion spending.

Total Company 3% 0% 2% 3% 2% 4% 5% 4% 4%




The Clorox Company

Supplemental Unaudited Condensed InformationGross Margin Drivers

The table below provides details on the drivers of gross margin change versus the prior year.

Driver Gross Margin Change vs. Prior Year (basis points)
FY16 FY17
Q1 Q2 Q3 Q4 FY Q1 Q2 Q3
Cost Savings +140 +130 +120 +110 +130 +140 +140 +150
Price Changes +110 +110 +100 +60 +90 +70 +70 +60
Market Movement (commodities) +100 +180 +180 +90 +140 +90 +10 -70
Manufacturing & Logistics -120 -150 -150 -120 -140 -220 -210 -130
All other (1) -10 -60 -40 -160 -70 -140 0 -140
Change vs prior year +220 +210 +210 -20 +150 -60 +10 -130
Gross Margin (%) 45.0% 44.6% 45.3% 45.4% 45.1% 44.4% 44.7% 44.0%

(1) 

In Q4 of fiscal year 2016, “All other” includes about -60bps of unfavorable mix, -50bps related to acquisition of the RenewLife business in May 2016 primarily due to one-time integration costs, and -40bps of higher trade promotion spending.

In Q1 of fiscal year 2017, “All other” includes about -60bps of unfavorable mix and -50bps of unfavorable foreign exchange impact.

In Q3 of fiscal year 2017, “All other” includes about -100bps of unfavorable mix (negative mix in charcoal business and strong sales in club channel across multiple businesses) and -60bps of higher trade promotion spending.




The Clorox Company

Supplemental Information – Balance Sheet
(Unaudited)
As of March 31, 2017

Working Capital Update

Dollars in Millions and percentages based on rounded numbers

Q3 Change Q3 Change
FY 2017 FY 2016 Days (6)
FY 2017
Days (6)
FY 2016
Receivables, net $568 $530 $38 33 32 1
Inventories, net $510 $460 $50 55 53 2
Accounts payable and Accrued Liabilities (1) $948 $955 ($7)
Total WC (2)(5) $224 $221 NA
Total WC % net sales (3)(5) 3.8% 3.9%
Average WC (2)(5) $241 $232 NA
Average WC % net sales (4)(5) 4.1% 4.1%

(1)      Accounts payable and accrued liabilities were combined into one financial statement line as of June 30, 2016. The change has been retrospectively applied to all periods presented.
(2) Working capital (WC) is defined in this context as current assets minus current liabilities excluding cash and short-term debt, based on end of period balances. Average working capital represents a two-point average of working capital.
(3) Represents working capital at the end of the period divided by (net sales for current quarter x 4).
(4) Represents a two-point average of working capital divided by (net sales for current quarter x 4).
(5) In June 2016, the Company prospectively adopted ASU No. 2015-17 "Income Taxes (Topic 740): Balance Sheet Classification of Deferred Taxes" requiring all deferred tax assets and liabilities to be classified as noncurrent. As a result, total working capital and average working capital for fiscal year 2017 are not comparable to corresponding amounts in prior years.
(6) Days calculations based on a two-point average.

Supplemental Information – Cash Flow
(Unaudited)
For the quarter ended March 31, 2017

Capital expenditures for the third quarter were $44 million versus $45 million in the year-ago quarter.

Depreciation and amortization expense for the third quarter was $39 million versus $40 million in the year-ago quarter.

Net cash provided by continuing operations in the third quarter was $212 million, or 14 percent of net sales.



The Clorox Company

Supplemental Unaudited Condensed Information

Fiscal Year-To-Date Free Cash Flow Reconciliation

Dollars in Millions and percentages based on rounded numbers

     Q3
Fiscal
YTD
2017
     Q3
Fiscal
YTD
2016
Net cash provided by continuing operations – GAAP $483 $436
Less: Capital expenditures $161 $113
Free cash flow – non-GAAP (1) $322 $323
     Free cash flow as a percentage of net sales – non-GAAP (1) 7.4% 7.8%
Net sales $4,326 $4,161

(1)      In accordance with the SEC's Regulation G, this schedule provides the definition of certain non-GAAP measures and the reconciliation to the most closely related GAAP measure. Management uses free cash flow and free cash flow as a percentage of net sales to help assess the cash generation ability of the business and funds available for investing activities, such as acquisitions, investing in the business to drive growth, and financing activities, including debt payments, dividend payments and share repurchases. Free cash flow does not represent cash available only for discretionary expenditures, since the Company has mandatory debt service requirements and other contractual and non-discretionary expenditures. In addition, free cash flow may not be the same as similar measures provided by other companies due to potential differences in methods of calculation and items being excluded.
 


The Clorox Company

Supplemental unaudited reconciliation of earnings from continuing operations before income taxes to EBIT(1)(3) and EBITDA (2)(3)

Dollars in millions and percentages based on rounded numbers

FY 2016 FY 2017
 
Q1 Q2 Q3 Q4 FY Q1 Q2 Q3
9/30/15 12/31/15 3/31/16 6/30/16 6/30/16 9/30/16 12/31/16   3/31/17  
Earnings from continuing operations    $264    $230    $237    $252    $983       $264    $227    $247
before income taxes
Interest income -$1 -$2 -$1 -$1 -$5 -$1 -$1 -$1
Interest expense $23 $22 $22 $21 $88 $22 $22 $22
EBIT (1)(3) $286 $250 $258 $272 $1,066 $285 $248 $268
EBIT margin (1)(3) 20.6% 18.6% 18.1% 17.0% 18.5% 19.8% 17.6% 18.1%
Depreciation and amortization $41 $41 $40 $43 $165 $41 $41 $39
EBITDA (2)(3) $327 $291 $298 $315 $1,231 $326 $289 $307
EBITDA margin (2)(3) 23.5% 21.6% 20.9% 19.7% 21.4% 22.6% 20.6% 20.8%
Net sales $1,390 $1,345 $1,426 $1,600 $5,761 $1,443 $1,406 $1,477
Total debt (4) $2,218 $2,287 $2,219 $2,312 $2,312 $2,407 $2,549 $2,440
Debt to EBITDA (3)(5) 1.8 1.8 1.8 1.9 1.9 2.0 2.1 2.0

(1)      EBIT (a non-GAAP measure) represents earnings from continuing operations before income taxes (a GAAP measure), excluding interest income and interest expense, as reported above. EBIT margin is the ratio of EBIT to net sales.
(2) EBITDA (a non-GAAP measure) represents earnings from continuing operations before income taxes (a GAAP measure), excluding interest income, interest expense, depreciation and amortization, as reported above. EBITDA margin is the ratio of EBITDA to net sales.
(3) In accordance with the SEC's Regulation G, this schedule provides the definition of certain non-GAAP measures and the reconciliation to the most closely related GAAP measure. Management believes the presentation of EBIT, EBIT margin, EBITDA, EBITDA margin and debt to EBITDA provides additional useful information to investors about current trends in the business.
(4) Total debt represents the sum of notes and loans payable, current maturities of long-term debt, and long-term debt. In April 2015, the FASB issued ASU No. 2015-03, “Simplifying the Presentation of Debt Issuance Cost”, which requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The Company adopted this standard in the first quarter of fiscal year 2017 and retrospectively applied the standard to all periods presented.
(5) Debt to EBITDA (a non-GAAP measure) represents total debt divided by EBITDA for the trailing four quarters.
 


The Clorox Company
Updated: 05-03-17

U.S. Retail Pricing Actions in Last 5 Calendar Years (CY2013 - CY2017)

Brand / Product Average Price Change Effective Date
Home Care
Clorox Clean-Up®, Formula 409®,
and Clorox® Disinfecting Bathroom
spray cleaners +5% March 2013
 
Green Works® cleaners +21% July 2014
 
Laundry
Clorox® liquid bleach +7% February 2015
 
Glad
 
Glad® trash bags +6% March 2014
Glad® ClingWrap +5% March 2014
Glad® trash bags +6% November 2014
Glad® wraps +5% January 2015
 
Natural Personal Care
Burt’s Bees® lip balm +10% July 2013












Notes:
Individual SKUs vary within the range.

This communication reflects pricing actions on primary items, and does not reflect pricing actions on our Professional Products business.



GRAPHIC 4 clorox3250771-ex991x1x1.jpg GRAPHIC begin 644 clorox3250771-ex991x1x1.jpg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end