Exhibit 12

Computation of the Ratio of Earnings to Fixed Charges (Unaudited)

		Nine		Three
		Months		Months
		Ended		Ended
(In millions, except ratios)		3/31/05		3/31/05
Earnings from continuing operations
	before income taxes	$498		$137
Additions:
Amortization of capitalized interest		1		-
Dividends from investees		10		5
Deductions:
Undistributed income of equity investees		(8	)	(1	)
	Subtotal	501		141
Interest expense		52		27
Portion of rental expense attributable to interest		4		2
Total fixed charges		56		29
Total earnings		$557		$170
Ratio of earnings to fixed charges		10		6