XML 17 R7.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Cash flows from operating activities:    
Net income $ 990 $ 830
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation 720 652
Amortization of intangible assets 517 374
Non-cash lease adjustment (12)  
Stock compensation expense 424 400
Provision for bad debt 26  
Amortization of deferred financing costs 9 6
Changes in operating assets and liabilities:    
Accounts receivable (666) (389)
Inventories 4,987 (7,139)
Prepaid expenses and other assets (1,405) (1,143)
Accounts payable 73 1,885
Other accrued liabilities 2,013 (955)
Total adjustments 6,686 (6,309)
Net cash provided by (used in) operating activities 7,676 (5,479)
Cash flows from investing activities:    
Purchase of property, plant and equipment (701) (518)
Net cash used in investing activities (701) (518)
Cash flows from financing activities:    
Net borrowings of long-term debt (9,787) 7,114
Cash settlement of stock options   (108)
Repayments on mortgage (101) (98)
Proceeds from issuance of common stock 61  
Distributions to shareholders (497) (458)
Net cash (used in) provided by financing activities (10,324) 6,450
Effect of exchange rate changes on cash, cash equivalents and restricted cash 13 11
Net change in cash, cash equivalents and restricted cash (3,336) 464
Cash, cash equivalents and restricted cash at beginning of period 7,600 4,843
Cash, cash equivalents and restricted cash at end of period 4,264 5,307
Supplemental cash flow information:    
Cash paid for income taxes 122  
Cash paid for interest $ 919 $ 286