XML 18 R7.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Statements of Cash Flows - USD ($)
6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Cash flows from operating activities:    
Net income $ 3,568,000 $ 9,277,000
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation 1,339,000 1,176,000
Amortization of intangible assets 744,000 742,000
Non-cash lease expense   43,000
Stock compensation expense 768,000 886,000
Provision for bad debt 50,000 54,000
PPP loan forgiveness   (3,508,000)
Amortization of deferred financing costs 8,000  
Changes in operating assets and liabilities:    
Accounts receivable (12,468,000) (9,072,000)
Inventories (11,021,000) 2,007,000
Prepaid expenses and other assets (991,000) (593,000)
Accounts payable 12,651,000 346,000
Other accrued liabilities 182,000 (1,215,000)
Total adjustments (8,739,000) (9,134,000)
Net cash (used in) provided by operating activities (5,171,000) 143,000
Cash flows from investing activities:    
Purchase of property, plant and equipment (2,761,000) (3,351,000)
Acquisition of Safety Made (9,609,000)  
Net cash used in investing activities (12,370,000) (3,351,000)
Cash flows from financing activities:    
Net borrowings of long-term debt 17,225,000 782,000
Cash settlement of stock options (108,000) (211,000)
Repayments on mortgage (192,000) (133,000)
Proceeds from issuance of common stock 10,000 2,698,000
Distributions to shareholders (915,000) (871,000)
Net cash provided by financing activities 16,020,000 2,265,000
Effect of exchange rate changes on cash and cash equivalents (62,000) 16,000
Net change in cash and cash equivalents (1,583,000) (927,000)
Cash, cash equivalents and restricted cash at beginning of period 4,843,000 4,167,000
Cash, cash equivalents and restricted cash at end of period 3,260,000 3,240,000
Supplemental cash flow information:    
Cash paid for income taxes 242,000 952,000
Cash paid for interest 661,000 $ 440,000
Non-cash investing activities    
Safety Made acquisition contingent consideration $ 1,270,000