XML 17 R7.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Cash Flows - USD ($)
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Cash flows from operating activities:    
Net income $ 830,000 $ 2,046,000
Adjustments to reconcile net income to net cash used in operating activities:    
Depreciation 652,000 584,000
Amortization of intangible assets 374,000 375,000
Non-cash lease expense   43,000
Stock compensation expense 400,000 306,000
Provision for bad debt   29,000
Amortization of deferred financing costs 6,000  
Changes in operating assets and liabilities:    
Accounts receivable (389,000) (4,634,000)
Inventories (7,139,000) 1,175,000
Prepaid expenses and other current assets (1,143,000) (787,000)
Accounts payable 1,885,000 774,000
Other accrued liabilities (955,000) (247,000)
Total adjustments (6,309,000) (2,382,000)
Net cash used in operating activities (5,479,000) (336,000)
Cash flows from investing activities:    
Purchase of property, plant and equipment (518,000) (1,480,000)
Net cash used in investing activities (518,000) (1,480,000)
Cash flows from financing activities:    
Net borrowings of long-term debt 7,114,000 1,859,000
Cash settlement of stock options (108,000)  
Repayments on mortgage (98,000) (67,000)
Proceeds from issuance of common stock   182,000
Distributions to shareholders (458,000) (436,000)
Net cash provided by financing activities 6,450,000 1,538,000
Effect of exchange rate changes on cash and cash equivalents 11,000 (32,000)
Net change in cash and cash equivalents 464,000 (310,000)
Cash and cash equivalents at beginning of period 4,843,000 4,167,000
Cash and cash equivalents at end of period 5,307,000 3,857,000
Supplemental cash flow information:    
Cash paid for income taxes   45,000
Cash paid for interest $ 286,000 $ 218,000