XML 18 R7.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Cash Flows - USD ($)
6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Cash flows from operating activities:    
Net income $ 9,277,000 $ 4,476,000
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation 1,176,000 1,125,000
Amortization of intangible assets 742,000 659,000
Non-cash lease expense 43,000 47,000
Stock compensation expense 886,000 602,000
Provision for bad debt 54,000 619,000
PPP loan forgiveness (3,508,000)  
Changes in operating assets and liabilities:    
Accounts receivable (9,072,000) (8,598,000)
Inventories 2,007,000 (4,675,000)
Prepaid expenses and other current assets (593,000) (414,000)
Accounts payable 346,000 1,961,000
Other accrued liabilities (1,215,000) 1,845,000
Total adjustments (9,134,000) (6,829,000)
Net cash provided by (used in) operating activities 143,000 (2,353,000)
Cash flows from investing activities:    
Purchase of property, plant and equipment (3,351,000) (1,323,000)
Net cash used in investing activities (3,351,000) (3,397,000)
Cash flows from financing activities:    
Net borrowings of long-term debt 782,000 2,502,000
Cash settlement of stock options (211,000) (560,000)
Repayments on mortgage (133,000) (133,000)
Proceeds from issuance of common stock 2,698,000  
Distributions to shareholders (871,000) (800,000)
Purchase of treasury shares   (287,000)
Net cash provided by financing activities 2,265,000 4,230,000
Effect of exchange rate changes on cash and cash equivalents 16,000 (63,000)
Net change in cash and cash equivalents (927,000) (1,583,000)
Cash and cash equivalents at beginning of period 4,167,000 6,822,000
Cash and cash equivalents at end of period 3,240,000 5,239,000
Supplemental cash flow information:    
Cash paid for income taxes 952,000 371,000
Cash paid for interest $ 440,000 548,000
PPP Loan    
Cash flows from financing activities:    
Proceeds from PPP Loan   3,508,000
First Aid Central    
Cash flows from investing activities:    
Acquisition of First Aid Central   $ (2,074,000)