XML 21 R7.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Operating activities:    
Net income $ 8,098,766 $ 5,513,608
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation 2,427,557 2,181,060
Amortization 1,324,423 1,251,662
Stock compensation expense 1,259,079 968,467
Deferred income taxes 60,937 162,637
Non-cash lease expense 86,042 19,222
Provision for doubtful accounts 778,869 290,128
Pension settlement 526,857  
Changes in operating assets and liabilities    
Accounts receivable (2,028,341) (784,562)
Inventories (10,049,513) 2,089,861
Prepaid expenses and other current assets 159,078 666,070
Accounts payable 460,179 (1,525,060)
Other accrued liabilities 2,617,103 3,869,138
Total adjustments (2,377,730) 9,188,623
Net cash provided by operating activities 5,721,036 14,702,231
Investing activities:    
Purchase of property, plant and equipment (2,569,174) (1,680,479)
Net cash used by investing activities (13,951,902) (1,680,479)
Financing activities:    
Net borrowings (repayments) of long-term debt 5,526,760 (7,042,708)
Repayments on mortgage (266,667) (266,667)
Distributions to stockholders (1,604,706) (1,608,956)
Cash settlement of stock options (1,644,118) (1,687,782)
Purchase of treasury stock (286,988)  
Issuance of common stock 58,754  
Net cash provided by (used in) financing activities 5,291,082 (10,606,113)
Effect of exchange rate changes 285,277 (2,799)
Net (decrease) increase in cash and cash equivalents (2,654,507) 2,412,841
Cash and cash equivalents at beginning of year 6,821,883 4,409,042
Cash and cash equivalents at end of year 4,167,376 6,821,883
Supplemental cash flow information:    
Cash paid for income taxes 755,337 422,339
Cash paid for interest expense 930,357 $ 1,863,961
PPP Loan    
Financing activities:    
Proceeds from PPP Loan 3,508,047  
Med-Nap, LLC    
Investing activities:    
Acquisition (9,307,518)  
First Aid Central    
Operating activities:    
Net income 300,000  
Investing activities:    
Acquisition $ (2,075,210)