XML 18 R7.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cash Flows - USD ($)
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Cash flows from operating activities:    
Net income $ 6,055,000 $ 4,537,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 1,830,000 1,640,000
Amortization of intangible assets 991,000 937,000
Non-cash lease expense 57,000 16,000
Stock compensation expense 929,000 745,000
Provision for bad debt 910,000 55,000
Changes in operating assets and liabilities:    
Accounts receivable (7,293,000) (5,595,000)
Inventories (8,544,000) 2,253,000
Prepaid expenses and other current assets 121,000 450,000
Accounts payable 2,040,000 (1,174,000)
Other accrued liabilities 4,645,000 3,404,000
Total adjustments (4,314,000) 2,731,000
Net cash provided by operating activities 1,741,000 7,268,000
Cash flows from investing activities:    
Purchase of property, plant and equipment (2,081,000) (1,123,000)
Net cash used in investing activities (4,155,000) (1,123,000)
Cash flows from financing activities:    
Net repayments of long-term debt (2,537,000) (2,158,000)
Cash settlement of stock options (805,000) (1,254,000)
Repayments on mortgage (200,000) (200,000)
Proceeds from issuance of common stock 59,000  
Distributions to shareholders (1,201,000) (1,213,000)
Purchase of treasury shares (287,000)  
Net cash used in financing activities (1,463,000) (4,825,000)
Effect of exchange rate changes on cash and cash equivalents 86,000 (31,000)
Net change in cash and cash equivalents (3,791,000) 1,289,000
Cash and cash equivalents at beginning of period 6,822,000 4,409,000
Cash and cash equivalents at end of period 3,031,000 5,698,000
Supplemental cash flow information:    
Cash paid for income taxes 415,000 279,000
Cash paid for interest 751,000 $ 1,476,000
First Aid Central    
Cash flows from operating activities:    
Net income 300,000  
Cash flows from investing activities:    
Acquisition of First Aid Central (2,074,000)  
PPP Loan    
Cash flows from financing activities:    
Proceeds from PPP Loan $ 3,508,000