XML 27 R16.htm IDEA: XBRL DOCUMENT v3.20.2
Business Combinations
9 Months Ended
Sep. 30, 2020
Business Combinations [Abstract]  
Business Combinations

9. Business Combinations

 

On January 7, 2020, the Company purchased the assets of First Aid Central, a Canadian first aid and safety supplier, based in Laval, Canada for approximately $2.1 million in cash. First Aid Central products consist of a broad line of first aid kits, refills, and safety products that are sold to a wide range of industries and end users. The products meet federal Health Canada and provincial regulatory requirements.

 

The purchase price was allocated to assets acquired as follows (in thousands):

 

Assets:

 

 

 

 

Accounts receivable

 

$

232

 

Inventory

 

 

440

 

Prepaid Expense

 

 

47

 

Equipment

 

 

45

 

Intangible assets

 

 

1,310

 

Total assets

 

$

2,074

 

 

The acquisition was accounted for as a business combination, pursuant to ASC 805 – Business Combinations. All assets acquired in the acquisition are included in the Company’s Canada segment.

 

Net sales for the three and nine months ended September 30, 2020 attributable to the sales of First Aid Central products were approximately $1.2 million and $3.3 million, respectively. Net income for the three and nine months ended September 30, 2020 attributable to First Aid Central products was approximately $0.1 million and $0.3 million, respectively.

 

Assuming First Aid Central assets were acquired on January 1, 2019, unaudited proforma combined net sales for the three months ended September 30, 2019, for the Company would have been approximately $37.8 million. Unaudited proforma combined net income for the three months ended September 30, 2019 for the Company would have been approximately $1.2 million.  Unaudited proforma combined net sales for the nine months ended September 30, 2019 for the Company would have been approximately $111.2. Unaudited proforma combined net income for the nine months ended September 30, 2019 for the Company would have been approximately $4.9 million