XML 76 R13.htm IDEA: XBRL DOCUMENT v3.20.1
Pension and Profit Sharing
12 Months Ended
Dec. 31, 2019
Compensation And Retirement Disclosure [Abstract]  
Pension and Profit Sharing

6. Pension and Profit Sharing

United States employees, hired prior to July 1, 1993, are covered by a funded, defined benefit pension plan. The benefits of this pension plan are based on years of service and the average compensation of the highest three consecutive years during the last ten years of employment. In December 1995, the Company's Board of Directors approved an amendment to the United States pension plan that terminated all future benefit accruals as of February 1, 1996, without terminating the pension plan.

The Company’s funding policy with respect to its qualified plan is to contribute at least the minimum amount required by applicable laws and regulations. In 2019, the Company contributed $14,413 to the plan.

The plan asset weighted average allocation at December 31, 2019 and December 31, 2018, by asset category, were as follows:

 

Asset Category:

 

2019

 

 

2018

 

Equity Securities

 

 

66

%

 

 

65

%

Fixed Income Securities

 

 

32

%

 

 

33

%

Other Securities / Investments

 

 

2

%

 

 

2

%

Total:

 

 

100

%

 

 

100

%

 

The Company’s investment policy for the pension plan is to minimize risk by balancing investments between equity securities and fixed income securities. Plan funds are invested in long-term obligations with a history of moderate to low risk.

The pension plan asset information included below is presented at fair value. ASC 820 establishes a framework for measuring fair value and requires disclosures about assets and liabilities measured at fair value. The fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three levels as follows:

 

Level 1 – Inputs to the valuation methodology based on unadjusted quoted market prices in active markets that are accessible at the measurement date.

 

Level 2 – Inputs to the valuation methodology that include quoted market prices that are not considered to be active or financial instruments for which all significant inputs are observable, either directly or indirectly.

 

Level 3 – Inputs to the valuation methodology are unobservable and significant to the fair value measurement.

The following tables present the pension plan assets by level within the fair value hierarchy as of December 31, 2019 and 2018:

 

2019

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Money Market Fund

 

$

31

 

 

$

16,763

 

 

$

 

 

$

16,794

 

Equity Common and Collected Funds

 

 

102,030

 

 

 

580,839

 

 

 

 

 

 

682,869

 

Fixed Income Common and Collected Funds

 

 

82,670

 

 

 

246,316

 

 

 

 

 

 

328,986

 

Total:

 

$

184,731

 

 

$

843,918

 

 

$

 

 

$

1,028,649

 

 

2018

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Money Market Fund

 

$

4

 

 

$

17,320

 

 

$

 

 

$

17,324

 

Equity Common and Collected Funds

 

 

99,616

 

 

 

564,371

 

 

 

 

 

 

663,957

 

Fixed Income Common and Collected Funds

 

 

83,211

 

 

 

249,309

 

 

 

 

 

 

332,520

 

Total:

 

$

182,831

 

 

$

831,000

 

 

$

 

 

$

1,013,831

 

 

Other disclosures related to the pension plan follow:  

 

 

 

2019

 

 

2018

 

Assumptions used to determine benefit obligation:

 

 

 

 

 

 

 

 

Discount rate

 

 

2.74

%

 

 

3.87

%

Changes in benefit obligation:

 

 

 

 

 

 

 

 

Benefit obligation at beginning of year

 

$

(1,160,930

)

 

$

(1,362,867

)

Interest cost

 

 

(41,841

)

 

 

(39,851

)

Service cost

 

 

(25,000

)

 

 

(33,000

)

Actuarial (loss) gain

 

 

(46,288

)

 

 

71,338

 

Benefits and plan expenses paid

 

 

200,743

 

 

 

203,450

 

Benefit obligation at end of year:

 

$

(1,073,316

)

 

$

(1,160,930

)

 

 

 

 

 

 

 

 

 

Changes in plan assets:

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of year

 

$

1,013,831

 

 

$

1,249,825

 

Actual return on plan assets

 

 

201,148

 

 

 

(57,651

)

Employer contribution

 

 

14,413

 

 

 

25,107

 

Benefits and plan expenses paid

 

 

(200,743

)

 

 

(203,450

)

Fair value of plan assets at end of year

 

 

1,028,649

 

 

 

1,013,831

 

Funded status:

 

$

(44,667

)

 

$

(147,099

)

 

 

 

 

 

 

 

 

 

Amounts recognized in accumulated other comprehensive income:

 

 

 

 

 

 

 

 

Net actuarial loss

 

$

689,398

 

 

$

880,370

 

Prior service cost

 

 

538

 

 

 

1,082

 

Total:

 

$

689,936

 

 

$

881,452

 

 

Accrued benefits costs are included in other accrued liabilities (non-current).  

 

 

 

 

2019

 

 

 

2018

 

Assumptions used to determine net periodic benefit cost:

 

 

 

 

 

 

 

 

Discount rate

 

 

3.87

%

 

 

3.14

%

Expected return on plan assets

 

 

6.00

%

 

 

6.00

%

Components of net benefit expense:

 

 

 

 

 

 

 

 

Service cost

 

$

25,000

 

 

$

33,000

 

Interest cost

 

 

41,841

 

 

 

39,851

 

Expected return on plan assets

 

 

(54,330

)

 

 

(67,547

)

Amortization of prior service costs

 

 

544

 

 

 

543

 

Amortization of actuarial loss

 

 

90,442

 

 

 

87,360

 

 

 

 

78,497

 

 

 

60,207

 

Net periodic benefit cost:

 

$

103,497

 

 

$

93,207

 

 

The Company employs a building block approach in determining the long-term rate of return for plan assets. Historical markets are studied and long-term historical relationships between equity securities and fixed income securities are preserved consistent with the widely-accepted capital market principle that assets with higher volatility generate higher returns over the long run.  Our expected 6% long-term rate of return on plan assets is determined based on long-term historical performance of plan assets, current asset allocation and projected long-term rates of return.

The following table discloses the change recorded in other comprehensive income related to benefit costs:

 

 

 

 

2019

 

 

 

2018

 

Balance at beginning of the year

 

$

881,452

 

 

$

915,495

 

Change in net loss

 

 

(100,530

)

 

 

53,860

 

Amortization of actuarial loss

 

 

(90,442

)

 

 

(87,360

)

Amortization of prior service cost

 

 

(544

)

 

 

(543

)

Change recognized in other comprehensive income

 

 

(191,516

)

 

 

(34,043

)

Total recognized in other comprehensive income

 

$

689,936

 

 

$

881,452

 

 

The Company anticipates that in 2020, net periodic benefit cost will include approximately $74,720 of net actuarial loss and $543 of prior service cost.

The following benefits are expected to be paid: 

 

2020

 

$

152,000

 

2021

 

 

135,000

 

2022

 

 

120,000

 

2023

 

 

106,000

 

2024

 

 

95,000

 

Years 2025 - 2029

 

 

332,000

 

 

The Company also has a qualified, 401k plan covering substantially all of its United States employees. Annual Company contributions to this plan are determined by the Company’s Compensation Committee. For the years ended December 31, 2019 and 2018, the Company contributed 50% of employee’s contributions, up to the first 6% contributed by each employee. Total contribution expense under this 401k plan was $309,922 in 2019 and $271,541 in 2018.