XML 21 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Operating Activities:    
Net income $ 436us-gaap_NetIncomeLoss $ 368us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash used by operating activities:    
Depreciation 320us-gaap_Depreciation 256us-gaap_Depreciation
Amortization 181us-gaap_AdjustmentForAmortization 65us-gaap_AdjustmentForAmortization
Stock compensation expense 129us-gaap_ShareBasedCompensation 126us-gaap_ShareBasedCompensation
Changes in operating assets and liabilities:    
Accounts receivable 2,833us-gaap_IncreaseDecreaseInReceivables (651)us-gaap_IncreaseDecreaseInReceivables
Inventories (2,849)us-gaap_IncreaseDecreaseInInventories (871)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other assets (535)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (253)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable (1,355)us-gaap_IncreaseDecreaseInAccountsPayable (505)us-gaap_IncreaseDecreaseInAccountsPayable
Other accrued liabilities (2,441)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities (140)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities
Total adjustments (3,717)us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities (1,973)us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
Net cash used by operating activities (3,281)us-gaap_NetCashProvidedByUsedInOperatingActivities (1,605)us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing Activities:    
Purchase of property, plant, and equipment (574)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (762)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Purchase of patents and trademarks   (28)us-gaap_PaymentsToAcquireIntangibleAssets
Net cash used by investing activities (574)us-gaap_NetCashProvidedByUsedInInvestingActivities (790)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing Activities:    
Borrowing (repayments) of long-term debt 3,404us-gaap_ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities (5,626)us-gaap_ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities
Proceeds from issuance of common stock 321us-gaap_ProceedsFromIssuanceOfCommonStock  
Distributions to stockholders (296)us-gaap_PaymentsOfDividends (256)us-gaap_PaymentsOfDividends
Net cash provided (used) by financing activities 3,429us-gaap_NetCashProvidedByUsedInFinancingActivities (5,882)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes (63)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents  
Net decrease in cash and cash equivalents (488)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (8,277)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 2,286us-gaap_CashAndCashEquivalentsAtCarryingValue 11,644us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 1,797us-gaap_CashAndCashEquivalentsAtCarryingValue 3,367us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental cash flow information    
Cash paid for income taxes 767us-gaap_IncomeTaxesPaidNet 305us-gaap_IncomeTaxesPaidNet
Cash paid for interest expense $ 127us-gaap_InterestPaid $ 98us-gaap_InterestPaid