Business Combination - Business Combination (Tables)

12 Months Ended

Dec. 31, 2014

Business Combination - Business Combination Tables

Purchase Price Allocation

Assets:
Accounts Receivable	$	2,544
Inventory		1,704
Equipment		463
Prepaid expenses		110
Customer Relationships		5,430
Trade Name		3,410
Covenant Not-to-Compete		70
Goodwill		1,340
Total assets	$	15,071

Liabilities
Accounts Payable	$	1,019
Accrued Expense		252
Total liabilities	$	1,271

Proforma Results of Operations

	Year ended December 31, 2014		Year Ended December 31, 2013
Net Sales	$	114,300	$	107,200
Net Income		4,900		4,500