XML 41 R29.htm IDEA: XBRL DOCUMENT v2.4.1.9
Pension and Profit Sharing (Tables)
12 Months Ended
Dec. 31, 2014
Compensation and Retirement Disclosure [Abstract]  
Plan Asset Allocation

Asset Category 2014 2013
Equity Securities 68% 70%
Fixed Income Securities 29% 29%
Other Securities / Investments 3% 1%
Total 100% 100%

 

Pension Plan Assets by Level

2014  Level 1  Level 2  Level 3  Total
Money Market Fund  $67,909   $—     $—     $67,909 
Acme United Common Stock   199,900    —      —      199,900 
Equity Common and Collected Funds   —      953,140    —      953,140 
Fixed Income Common and Collected Funds   —      463,586    —      463,586 
Total  $267,809   $1,416,726   $—     $1,684,535 

 

 

2013  Level 1  Level 2  Level 3  Total
Money Market Fund  $8,322   $—     $—     $8,322 
Acme United Common Stock   149,000    —      —      149,000 
Equity Common and Collected Funds   —      1,054,416    —      1,054,416 
Fixed Income Common and Collected Funds   —      491,864    —      491,864 
Total  $157,322   $1,546,280   $—     $1,703,602 

 

Changes in Benefit Obligation

   2014  2013
Assumptions used to determine benefit obligation:          
  Discount rate   3.23%   3.78%
Changes in benefit obligation:          
Benefit obligation at beginning of year  $(1,886,636)  $(2,225,693)
Interest cost   (69,806)   (64,649)
Service cost   (25,000)   (40,000)
Actuarial gain (loss)   (256,446)   51,022 
Benefits and plan expenses paid   333,511    392,684 
Benefit obligation at end of year   (1,904,377)   (1,886,636)
           
Changes in plan assets:          
Fair value of plan assets at beginning of year   1,703,602    1,325,402 
Actual return on plan assets   124,326    288,429 
Employer contribution   190,118    482,455 
Benefits and plan expenses paid   (333,511)   (392,684)
Fair value of plan assets at end of year   1,684,535    1,703,602 
Funded status  $(219,842)  $(183,034)

 

Components of Net Benefit Expense

   2014  2013
Assumptions used to determine net periodic benefit cost:          
  Discount rate   3.78%   2.99%
  Expected return on plan assets   6.00%   6.00%
Components of net benefit expense:          
Interest cost  $69,806   $64,649 
Service cost   25,000    40,000 
Expected return on plan assets   (93,292)   (69,439)
Amortization of prior service costs   9,155    9,154 
Amortization of actuarial loss   116,118    141,171 
Net periodic benefit cost  $126,787   $185,535 

 

Amounts Recognized in Other Comprehensive Income

   2014  2013
           
Balance at beginning of the year  $1,279,751   $1,700,089 
Change in net loss   225,412    (270,011)
Amortization of actuarial loss   (116,118)   (141,173)
Amortization of prior service cost   (9,155)   (9,154)
     Change recognized in other comprehensive income   100,139    (420,338)
Total recognized in other comprehensive income  $1,379,890   $1,279,751 

 

 

Net actuarial loss  $1,368,025   $1,258,731 
Prior service cost   11,865    21,020 
Total  $1,379,890   $1,279,751 

 

Benefits Expected to be Paid

 

 2015   $238,000 
 2016    224,000 
 2017    208,000 
 2018    192,000 
 2019    176,000 
 Years 2020 - 2024    657,000