XML 40 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Pension and Profit Sharing (Tables)
12 Months Ended
Dec. 31, 2013
Compensation and Retirement Disclosure [Abstract]  
Plan Asset Allocation

 

Asset Category  2013  2012
Equity Securities   70%    70% 
Fixed Income Securities   29%    29% 
Other Securities / Investments   1%    1% 
Total   100%    100% 

 

Pension Plan Assets by Level

 

2013  Level 1  Level 2  Level 3  Total
Money Market Fund  $8,322   $—     $—     $8,322 
Acme United Common Stock   149,000    —      —      149,000 
Equity Common and Collected Funds   —      1,054,416    —      1,054,416 
Fixed Income Common and Collected Funds   —      491,864    —      491,864 
Total  $157,322   $1,546,280   $—     $1,703,602 

 

 

2012  Level 1  Level 2  Level 3  Total
Money Market Fund  $19,609   $—     $—     $19,609 
Acme United Common Stock   110,400    —      —      110,400 
Equity Common and Collected Funds   —      811,113    —      811,113 
Fixed Income Common and Collected Funds   —      384,280    —      384,280 
Total  $130,009   $1,195,393   $—     $1,325,402 

 

Changes in Benefit Obligation

 

   2013  2012
Assumptions used to determine benefit obligation:          
  Discount rate   3.78%   2.99%
Changes in benefit obligation:          
Benefit obligation at beginning of year  $(2,225,693)  $(2,259,522)
Interest cost   (64,649)   (85,108)
Service cost   (40,000)   (36,000)
Actuarial gain (loss)   51,022    (137,609)
Benefits and plan expenses paid   392,684    292,546 
Benefit obligation at end of year   (1,886,636)   (2,225,693)
           
Changes in plan assets:          
Fair value of plan assets at beginning of year   1,325,402    1,246,736 
Actual return on plan assets   288,429    149,717 
Employer contribution   482,455    221,495 
Benefits and plan expenses paid   (392,684)   (292,546)
Fair value of plan assets at end of year   1,703,602    1,325,402 
Funded status  $(183,034)  $(900,291)

 

Components of Net Benefit Expense

   2013  2012
Assumptions used to determine net periodic benefit cost:          
  Discount rate   2.99%   3.99%
  Expected return on plan assets   6.00%   8.25%
Components of net benefit expense:          
Interest cost  $64,649   $85,109 
Service cost   40,000    36,000 
Expected return on plan assets   (69,439)   (94,765)
Amortization of prior service costs   9,154    9,154 
Amortization of actuarial loss   141,171    135,759 
Net periodic benefit cost  $185,535   $171,257 

 

Amounts Recognized in Other Comprehensive Income

 

   2013  2012
           
Balance at beginning of the year  $1,700,089   $1,762,345 
Change in net loss   (270,011)   82,657 
Amortization of actuarial loss   (141,173)   (135,759)
Amortization of prior service cost   (9,154)   (9,154)
     Change recognized in other comprehensive income   (420,338)   (62,256)
Total recognized in other comprehensive income  $1,279,751   $1,700,089 

 

Net actuarial loss  $1,258,731   $1,669,914 
Prior service cost   21,020    30,175 
Total  $1,279,751   $1,700,089 

Benefits Expected to be Paid

 

 2014   $256,000 
 2015    239,000 
 2016    223,000 
 2017    205,000 
 2018    187,000 
 Years 2019 - 2023    691,000