Pension and Profit Sharing (Tables)
|
12 Months Ended |
Dec. 31, 2013
|
Compensation and Retirement Disclosure [Abstract] |
|
Plan Asset Allocation |
Asset Category | |
2013 | |
2012 |
Equity Securities | |
| 70% | | |
| 70% | |
Fixed Income Securities | |
| 29% | | |
| 29% | |
Other Securities / Investments | |
| 1% | | |
| 1% | |
Total | |
| 100% | | |
| 100% | |
|
Pension Plan Assets by Level |
2013 | |
Level 1 | |
Level 2 | |
Level 3 | |
Total |
Money Market Fund | |
$ | 8,322 | | |
$ | — | | |
$ | — | | |
$ | 8,322 | |
Acme United Common Stock | |
| 149,000 | | |
| — | | |
| — | | |
| 149,000 | |
Equity Common and Collected Funds | |
| — | | |
| 1,054,416 | | |
| — | | |
| 1,054,416 | |
Fixed Income Common and Collected Funds | |
| — | | |
| 491,864 | | |
| — | | |
| 491,864 | |
Total | |
$ | 157,322 | | |
$ | 1,546,280 | | |
$ | — | | |
$ | 1,703,602 | |
2012 | |
Level 1 | |
Level 2 | |
Level 3 | |
Total |
Money Market Fund | |
$ | 19,609 | | |
$ | — | | |
$ | — | | |
$ | 19,609 | |
Acme United Common Stock | |
| 110,400 | | |
| — | | |
| — | | |
| 110,400 | |
Equity Common and Collected Funds | |
| — | | |
| 811,113 | | |
| — | | |
| 811,113 | |
Fixed Income Common and Collected Funds | |
| — | | |
| 384,280 | | |
| — | | |
| 384,280 | |
Total | |
$ | 130,009 | | |
$ | 1,195,393 | | |
$ | — | | |
$ | 1,325,402 | |
|
Changes in Benefit Obligation |
| |
2013 | |
2012 |
Assumptions used to determine benefit obligation: | |
| | | |
| | |
Discount rate | |
| 3.78 | % | |
| 2.99 | % |
Changes in benefit obligation: | |
| | | |
| | |
Benefit obligation at beginning of year | |
$ | (2,225,693 | ) | |
$ | (2,259,522 | ) |
Interest cost | |
| (64,649 | ) | |
| (85,108 | ) |
Service cost | |
| (40,000 | ) | |
| (36,000 | ) |
Actuarial gain (loss) | |
| 51,022 | | |
| (137,609 | ) |
Benefits and
plan expenses paid | |
| 392,684 | | |
| 292,546 | |
Benefit obligation
at end of year | |
| (1,886,636 | ) | |
| (2,225,693 | ) |
| |
| | | |
| | |
Changes in plan assets: | |
| | | |
| | |
Fair value of plan assets at beginning of year | |
| 1,325,402 | | |
| 1,246,736 | |
Actual return on plan assets | |
| 288,429 | | |
| 149,717 | |
Employer contribution | |
| 482,455 | | |
| 221,495 | |
Benefits and
plan expenses paid | |
| (392,684 | ) | |
| (292,546 | ) |
Fair value
of plan assets at end of year | |
| 1,703,602 | | |
| 1,325,402 | |
Funded status | |
$ | (183,034 | ) | |
$ | (900,291 | ) |
|
Components of Net Benefit Expense |
| |
2013 | |
2012 |
Assumptions used to determine net periodic benefit cost: | |
| | | |
| | |
Discount rate | |
| 2.99 | % | |
| 3.99 | % |
Expected return on plan assets | |
| 6.00 | % | |
| 8.25 | % |
Components of net benefit expense: | |
| | | |
| | |
Interest cost | |
$ | 64,649 | | |
$ | 85,109 | |
Service cost | |
| 40,000 | | |
| 36,000 | |
Expected return on plan assets | |
| (69,439 | ) | |
| (94,765 | ) |
Amortization of prior service costs | |
| 9,154 | | |
| 9,154 | |
Amortization of actuarial loss | |
| 141,171 | | |
| 135,759 | |
Net periodic benefit cost | |
$ | 185,535 | | |
$ | 171,257 | |
|
Amounts Recognized in Other Comprehensive Income |
| |
2013 | |
2012 |
| |
| | | |
| | |
Balance at beginning of the year | |
$ | 1,700,089 | | |
$ | 1,762,345 | |
Change in net loss | |
| (270,011 | ) | |
| 82,657 | |
Amortization of actuarial loss | |
| (141,173 | ) | |
| (135,759 | ) |
Amortization of prior service cost | |
| (9,154 | ) | |
| (9,154 | ) |
Change recognized
in other comprehensive income | |
| (420,338 | ) | |
| (62,256 | ) |
Total recognized in other comprehensive income | |
$ | 1,279,751 | | |
$ | 1,700,089 | |
Net actuarial loss | |
$ | 1,258,731 | | |
$ | 1,669,914 | |
Prior service cost | |
| 21,020 | | |
| 30,175 | |
Total | |
$ | 1,279,751 | | |
$ | 1,700,089 | |
|
Benefits Expected to be Paid |
| 2014 | | |
$ | 256,000 | |
| 2015 | | |
| 239,000 | |
| 2016 | | |
| 223,000 | |
| 2017 | | |
| 205,000 | |
| 2018 | | |
| 187,000 | |
| Years
2019 - 2023 | | |
| 691,000 | |
|